Tosei Corporation

TSE:8923.T

2258 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 39,731.04639,342.10139,197.84341,878.39444,044.83437,074.72531,767.00830,859.44134,311.17732,185.63833,560.67932,372.67735,030.00935,449.59937,039.635,826.4435,420.08232,364.78331,998.92932,748.09429,100.67523,904.55426,520.56927,197.18925,827.05924,898.92323,750.23923,342.59422,934.40821,529.92821,640.86622,097.99322,627.53220,221.98318,791.08114,719.79416,809.33217,851.75416,100.79512,701.58714,589.16614,762.48414,711.99715,83712,96910,9239,430.6226,486.4396,920.136,935.4148,326.3056,947.1826,843.9285,908.9927,127.4259,863.39410,424.9937,452.9797,890.318,098.657,216.1256,095.771
Kortetermijnbeleggingen -38,928.19500-41,351.588-41,674.833000-39,355.817-40,818.243-41,321.38-42,513.163-42,526.996-33,271.336-27,766.857-42,107.55-42,155.802-40,446.769-38,970.41-34,652.554-34,330.32-34,429.468-34,618.082-25,751.469-29,359.591-29,278.695-29,219.278-23,665.345-23,021.367-22,998.477-22,963.805-21,600.313-21,692.558-20,014.781-19,884.673-16,312.068-15,752.914-15,094.777-14,639.087-14,538.8-13,763.005-13,391.983-12,892.48410101010101010101010101010101010202020
Liquide middelen en kortetermijnbeleggingen 39,731.04639,342.10139,197.84341,878.39444,044.83437,074.72531,767.00830,859.44134,311.17732,185.63833,560.67932,372.67735,030.00935,449.59937,039.635,826.4435,420.08232,364.78331,998.92932,748.09429,100.67523,904.55426,520.56927,197.18925,827.05924,898.92323,750.23923,342.59422,934.40821,529.92821,640.86622,097.99322,627.53220,221.98318,791.08114,719.79416,809.33217,851.75416,100.79512,701.58714,589.16614,762.48414,711.99715,84712,97910,9339,440.6226,496.4396,930.136,945.4148,336.3056,957.1826,853.9285,918.9927,137.4259,873.39410,434.9937,462.9797,900.318,118.657,236.1256,115.771
Nettovorderingen 8,533.36614,625.1316,788.9575,215.5575,207.5216,264.0310,038.1325,538.3645,308.6654,785.6394,021.042,959.5023,411.4523,906.1383,192.2483,327.5063,409.4883,392.0293,747.7822,845.8183,187.9994,441.1843,090.2372,491.5542,388.2612,529.2172,148.6082,669.2783,324.173,969.8053,531.882,784.9572,257.3092,324.6092,914.6392,769.9352,035.3182,001.0462,049.711,350.881,043.08897.369902.1317611,2231,0321,307.786356.442419.465548.3671,447.762511.42476.409452.21,166.887508.634455.322481.4141,878.383573.97600.894615.504
Voorraad 124,020.444108,873.135118,284.395107,653.8101,183.31693,416.38495,303.76294,690.79187,470.41977,870.04785,210.84969,772.28463,538.76556,980.59265,416.92564,948.19567,061.23370,819.25173,573.66375,303.94767,206.46868,336.25862,457.86471,625.56169,442.98460,159.67259,718.61467,538.81668,613.15766,707.79467,298.30959,287.69959,895.17454,676.15446,156.04154,472.15849,610.11343,337.49341,565.14854,850.60849,942.65342,191.25738,040.62535,89633,71830,46737,180.5736,694.21234,945.23536,400.8233,738.56236,150.41837,601.27239,617.27437,479.32636,740.78933,142.93735,788.34937,365.48439,902.39341,496.7749,614.687
Overige vlottende activa -48,264.412-162,840.367-164,271.19528.70623.13723.31322.64218.33419.17920.82846.90416.31615.33916.15215.316.40920.14414.913.24812.112.53134.10530.49728.94830.58228.31326.37826.6226.2327.11121.446151.926106.69425.61127.012128.15327.403146.051166.613177.10824.55823.33624.7832425231,204.9822,370.0411,299.7481,155.221385.605716.755793.586813.629275.9271,157.4881,031.7941,327.28373.362,063.311,926.2082,983.366
Totaal vlottende activa 171,027.5161,483.456162,831.025154,776.457150,458.808136,778.452137,131.544131,106.93127,109.44114,862.152122,839.472105,120.779101,995.56596,352.481105,664.073104,118.55105,910.947106,590.963109,333.622110,909.95999,507.67396,716.10192,099.167101,343.25297,688.88687,616.12585,643.83993,577.30894,897.96592,234.63792,592.50184,322.57584,886.70977,248.35767,888.77372,090.0468,482.16663,336.34459,882.26669,080.18365,599.45757,874.44653,679.53652,52847,94542,45549,133.9645,917.13443,594.57845,049.82243,908.23444,335.77545,725.19546,802.09546,059.56548,280.30545,065.04645,060.02247,517.53750,658.32351,259.99759,329.328
Niet-vlottende activa:
Materiële vaste activa, netto 32,580.42732,809.55433,018.00124,277.52823,095.98522,706.57822,963.35623,193.85323,398.50123,639.53723,860.23621,792.7620,898.34923,411.11923,495.1298,744.4978,860.5958,885.6618,671.8278,688.498,722.2388,761.9478,785.8695,279.2585,280.7735,292.5025,305.6523,539.0473,549.1083,560.5223,595.8983,596.3363,587.8693,599.0043,315.7473,326.4523,293.5183,298.7063,293.3083,298.5883,292.1763,301.6863,304.7923,3083,3133,32214,552.30814,573.97414,647.62514,641.33514,599.55314,627.81614,644.1614,905.28914,398.86810,284.78312,752.70612,782.49612,812.31812,453.57512,886.43712,944.241
Goodwill 1,401.741,401.741,401.741,401.741,401.741,401.741,401.741,401.741,401.741,401.741,530.369-4.014-4.014-4.0140-4.014-4.014-4.0140-4.0140.9930004.639-5.601000000000000000000000000000000000000
Immateriële activa 130.59137.42138.914158.791179.326193.113205.354214.414191.189189.281191.758193.854201.752204.378209.663220.317205.359151.48587.7684.9748589.96287.96686.2683.54483.54483.54481.87186.58289.30996.61291.85295.80192.5696.648104.145105.79494.61777.67550.89631.05233.92631.598303237389.256395.53257.00260.23167.70574.34679.44385.88864.60972.20777.03585.3693.957102.561110.465118.786
Goodwill en immateriële activa 1,532.331,539.161,540.6541,560.5311,581.0661,594.8531,607.0941,616.1541,592.9291,591.0211,722.127189.84197.738200.364209.663216.303201.345147.47187.7680.9685.99389.96287.96686.2688.18377.94383.54481.87186.58289.30996.61291.85295.80192.5696.648104.145105.79494.61777.67550.89631.05233.92631.598303237389.256395.53257.00260.23167.70574.34679.44385.88864.60972.20777.03585.3693.957102.561110.465118.786
Langetermijnbeleggingen 48,6399,739.4327,826.99149,433.19748,815.9597,206.5777,219.9637,519.37146,528.97848,057.3745,833.1847,468.71947,371.61337,637.36631,739.16646,376.14245,719.13444,273.85643,223.10137,088.63336,758.01436,773.89936,862.91327,554.4131,166.49431,077.47330,970.74125,038.38724,359.99424,369.55124,404.97222,910.95323,007.73521,270.49721,109.7218,571.41217,947.53517,276.64517,085.0515,328.43915,248.61814,238.63113,702.58912,17112,12312,255393.0011,387.8121,387.2981,359.391370.6122,119.3292,290.2412,152.1139.4051,721.3331,766.4891,786.28139.348980.171,159.112628.058
Belastingvorderingen 685.448463.399839.334525.582580.12423.66698.518439.434485.895457.921742.628408.251456.614398.591572.454432.594458.357395.137573.729409.004780.345679.105903.707706.504682.394582.62517.587379.294443.532432.29557.392443.348423.327629.695781.146230.741410.356314.15515.765377.437434.338390.51554.36200083.194101010870.404101001,965.8591010101,565.22520200
Overige niet-vlottende activa -0.20539,114.55639,273.68528.01521.16241,482.62341,335.32641,351.59813.25813.25813.2564.0174.0174.0164.0174.0174.0174.0174.0174.0164.01714.51728.91628.91828.91728.91628.91728.91728.91728.91728.91628.91828.91828.9164.0174.0164.0174.0174.0164.0174.0174.0164.016488523-15,614181.2440.0010.0020.003151.0930.0020.00210154.310.0010.0010.002206.7250.0020.00220
Totaal niet-vlottende activa 83,43783,666.10182,498.66575,824.85374,094.29273,414.29173,824.25774,120.4172,019.56173,759.10772,171.42769,863.58768,928.33161,651.45656,020.42955,773.55355,243.44853,706.14252,560.43446,271.10346,350.60746,319.4346,669.37133,655.3537,246.76137,059.45436,906.44129,067.51628,468.13328,480.58928,683.7927,071.40727,143.6525,620.67225,307.27822,236.76621,761.2220,988.13520,975.81419,059.37719,010.20117,968.76917,597.35715,99715,99115,61415,599.00316,367.31916,101.92716,070.9616,059.36716,831.49317,023.84617,153.28716,623.05112,088.32414,606.23114,664.13914,717.57313,556.30814,176.01613,711.085
Totaal activa 254,464.5245,149.557245,329.69230,601.31224,553.101210,192.743210,955.801205,227.341199,129.001188,621.259195,010.899174,984.367170,923.896158,003.938161,684.503159,892.103161,154.395160,297.105161,894.056157,181.063145,858.28143,035.531138,768.538134,998.602134,935.647124,675.58122,550.281122,644.825123,366.099120,715.227121,276.292111,393.983112,030.36102,869.02993,196.05294,326.80790,243.38684,324.4880,858.0888,139.5684,609.65975,843.21671,276.89468,52563,93658,58064,732.96562,284.45359,696.50561,120.78259,967.60361,167.26862,749.04163,955.38262,682.61660,368.62959,671.27759,724.16162,235.1164,214.63165,436.01373,040.413
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,874.2477,485.9146,107.6257,792.7196,380.5297,308.2245,681.6156,112.9136,253.1176,304.1954,976.3424,817.0673,931.5914,687.8585,466.1275,383.3085,906.5177,346.7326,448.35,428.7054,082.9274,438.424,075.5794,063.8965,371.8074,311.9914,278.6123,602.323,329.4353,572.0462,955.2892,598.9272,886.2093,834.8922,734.0061,987.8831,899.8012,258.9482,590.7921,572.0811,663.3311,530.132,323.7052,0902,1591,9231,670.415925.249378.262353.373806.396689.475324.982251.296368.162371.719266.381229.554718.535397.002804.237576.62
Kortlopende schulden 15,612.78515,315.90513,783.38516,959.71614,769.41414,549.38113,739.32510,404.83210,863.83712,179.97311,432.64112,249.4412,209.00111,254.77211,794.738,649.0438,930.11414,590.84916,291.2479,682.1848,370.7177,332.7997,308.4946,414.3396,239.638,105.0666,449.045,980.6347,644.1266,207.1969,387.2498,475.0827,191.15511,121.9269,492.79510,487.439,053.0235,659.7575,380.2698,396.7468,148.6477,774.8477,587.4338,6009,51607,740.6726,613.9716,626.1327,193.6936,170.9379,642.41210,155.82210,761.51110,823.56113,958.61515,439.73616,617.34316,184.80417,490.33219,500.00423,024.61
Belastingschulden 4,518.6172,5933,269.4142,333.9853,368.9791,263.1641,935.664713.3371,592.124493.2442,625.5931,897.322,341.645691.334925.671357.882436.3681,296.9211,658.8941,248.2162,045.521410.0082,445.5972,373.2641,958.7021,070.794732.961923.9811,526.284718.951,859.1831,762.9142,551.631,132.551,150.089729.341,489.422674.4521,393.664534.368696.987393.785865.25600072.92169.94367.73119.04879.27144.3445.57117.10339.09228.46932.716.21353.20157.24736.2632,464.642
Uitgestelde opbrengsten -0.7852,972.5694,462.4742,930.6094,001.7750002,078.609771.5613,413.9592,234.1782,701.168903.7531,525.935678.956777.5671,499.5072,314.6761,556.1632,368.32598.1743,039.2662,650.1792,246.8391,239.3941,217.6321,174.6331,799.408877.1282,309.2132,0522,941.371,377.0121,592.392886.0061,700.618794.291,660.945653.86884.109509.6871,074.380001,188.68145.672221.46498.94775.758121.809206.61497.45434.71100.572146.71787.734416.46100.216135.8982,549.979
Overige kortlopende verplichtingen 5,216.6410.0020.0020.0010.0011,605.8923,015.6351,132.9330.0020.0010.0020.0020.0020.0010.0030.0010.0010.0020.0020.0020.0010.0010.0020.0020.0030.0030.0030.0010.0020.0020.0010.0010.0020.0010.0020.0020.0010.0010.0030.0010.0010.0010.0029078269,994684.7811,411.1961,524.3461,347.9621,038.1241,553.3121,563.0921,237.05847.751,282.0921,566.5081,386.1051,044.8851,832.2531,700.9041,654.889
Totaal kortlopende verplichtingen 27,702.88825,774.3924,353.48627,683.04525,151.71923,463.49722,436.57517,650.67819,195.56519,255.7319,822.94419,300.68718,841.76216,846.38418,786.79514,711.30815,614.19923,437.0925,054.22516,667.05414,821.96512,369.39414,423.34113,128.41613,858.27913,656.45411,945.28710,757.58812,772.97110,656.37214,651.75213,126.0113,018.73616,333.83113,819.19513,361.32112,653.4438,712.9969,632.00910,622.68810,696.0889,814.66510,985.5211,59712,50111,91711,284.5489,096.0888,750.2048,993.9688,791.21512,007.00812,250.5112,347.30712,474.18315,712.99817,419.34218,320.73618,364.68419,819.80322,141.04327,806.098
Langlopende verplichtingen:
Langetermijnschulden 131,650.736128,122.527130,659.451115,845.339114,307.683107,550.049111,108.22110,561.086104,630.43396,944.148103,521.92485,327.36982,717.91175,118.63679,192.77882,737.99784,258.09572,565.31673,552.02178,098.2771,850.57973,518.92167,716.75265,404.45266,596.68958,377.34160,674.33561,826.54962,257.31363,204.07460,772.06452,509.753,978.43744,178.41739,175.84641,038.69938,785.30238,283.06335,024.70741,926.10139,046.53232,271.18227,449.1626,28323,07418,84824,654.45925,414.67323,488.00324,796.06723,904.24521,873.1823,493.26524,844.79623,438.89816,956.29614,973.95416,018.56319,107.57618,832.44617,706.90720,065.786
Uitgestelde opbrengsten niet-vlottend -12,087.666-10,458.481-8,425.1794,577.9074,439.1770004,279.4064,347.6765,035.0514,166.3864,066.2413,852.1134,203.1433,978.7074,124.4944,051.2844,290.024,257.9153,975.0744,359.0724,209.344,249.6154,193.6494,007.15200000000000000000000-173.126000470.45000410.18000352.316000
Uitgestelde belastingverplichtingen niet-vlottend 575.433702.807798.5611,133.8411,075.617799.771787.981,235.8621,137.552739.572672.238798.71712.796664.484532.26714.199495.813633.535691.288763.102321.403321.825397.32378.888651.325654.14400000000000000000000173.12600015.200014.92200014.645000
Overige niet-vlottende verplichtingen 17,185.06315,302.98815,624.090.0020.0034,208.9974,332.3494,730.1530.0020.0030.0020.0040.0030.0040.0030.0040.0030.0020.0030.0030.0040.0030.0030.0040.0020.0033,771.7924,309.6974,427.5444,367.0084,842.3934,936.2084,826.7754,300.213,972.6334,490.9323,873.4013,683.3363,473.5284,047.2933,871.8813,178.7062,739.746624626-18,8482,641.8582,581.0842,424.7192,347.8761,810.4422,398.0822,396.9132,261.3681,888.8012,302.0132,296.1112,452.6482,142.1822,758.6552,756.0083,016.589
Totaal niet-vlottende verplichtingen 137,323.566133,669.841138,656.923121,557.089119,822.48112,558.817116,228.549116,527.101110,047.393102,031.399109,229.21590,292.46987,496.95179,635.23783,928.18487,430.90788,878.40577,250.13778,533.33283,119.2976,147.0678,199.82172,323.41570,032.95971,441.66563,038.6464,446.12766,136.24666,684.85767,571.08265,614.45757,445.90858,805.21248,478.62743,148.47945,529.63142,658.70341,966.39938,498.23545,973.39442,918.41335,449.88830,188.90626,90723,70018,84827,296.31727,995.75725,912.72227,143.94326,200.33724,271.26225,890.17827,106.16425,752.80119,258.30917,270.06518,471.21121,616.71921,591.10120,462.91523,082.375
Totaal passiva 165,026.451159,444.227163,010.405149,240.134144,974.199136,022.314138,665.124134,177.779129,242.958121,287.129129,052.159109,593.156106,338.71396,481.621102,714.979102,142.215104,492.604100,687.227103,587.55799,786.34490,969.02590,569.21586,746.75683,161.37585,299.94476,695.09476,391.41476,893.83479,457.82878,227.45480,266.20970,571.91871,823.94864,812.45856,967.67458,890.95255,312.14650,679.39548,130.24456,596.08253,614.50145,264.55341,174.42638,50436,20131,44138,580.86537,091.84534,662.92636,137.91134,991.55236,278.2738,140.68839,453.47138,226.98434,971.30734,689.40736,791.94739,981.40341,410.90442,603.95850,888.473
Eigen vermogen:
Preferente aandelen 0.4380000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 6,624.896,624.896,624.896,624.896,624.896,624.896,624.896,624.896,624.896,624.896,624.896,624.896,624.896,624.896,624.896,603.7676,600.2046,600.2046,579.8446,560.5026,556.1756,554.1396,554.1396,549.0496,544.0616,515.8126,421.3926,421.3926,421.3926,421.3926,421.3926,421.3926,421.3926,421.3926,421.3926,421.3926,421.3926,421.3926,421.3926,421.3926,421.3926,421.3926,421.3926,4215,4545,4545,454.6735,454.6735,454.6735,454.6735,454.6735,454.6735,454.6735,454.6735,454.6735,454.6735,454.6734,452.8074,452.8074,148.024,148.024,148.02
Ingehouden winsten 74,986.65771,363.38468,139.66866,984.3765,783.88662,036.45960,029.99458,601.46857,533.29655,051.14353,250.3753,622.51352,666.41849,625.57547,442.37246,309.52544,988.39847,428.60845,839.42345,036.8642,626.95339,422.6538,843.30938,647.31936,454.44434,849.6433,209.2132,813.54630,989.92229,558.62828,120.30427,934.33327,299.31325,166.62823,327.87522,246.23721,851.01320,587.85419,776.47418,740.57418,196.4117,780.56117,304.40917,22216,76216,16715,162.57314,201.48514,043.22313,990.82413,985.59713,896.58913,614.79713,507.48813,462.03414,405.0813,989.29413,916.55213,238.34814,421.72714,451.31813,773.659
Overige gereserveerde algehele resultaten 460.773530.918416.933656.747276.342347.158393.928575.778328.895111.235204.969491.805407.1056,752.5416,402.3176,336.5986,361.2896,581.1036,887.2696,797.3941646,655.8286,624.4626,640.9298936,528.2656457785161918510739328426215573223300000000000000000
Overige totale aandeelhoudersvermogen 6,9656,909.856,865.1946,823.4866,778.3245,161.9225,241.8655,247.4265,398.9625,546.8625,878.5114,652.0034,766.777-1,598.026-1,500.055-1,500.002-1,288.1-1,000.037-1,000.037-1,000.0375,542.127-166.301-0.128-0.0616,539.1986,522.03406,452.0536,439.9576,429.7536,417.3876,405.346,394.7076,383.5516,372.1116,375.2266,374.8356,373.8396,374.976,374.5126,374.3566,374.716,374.6676,3755,5165,5185,534.8545,536.455,535.6835,537.3745,535.785,537.7365,538.8835,539.755,538.9255,537.5695,537.9034,562.8554,562.5524,233.984,232.7174,230.261
Totaal eigen vermogen van aandeelhouders 89,037.75885,429.04282,046.68581,089.49379,463.44274,170.42972,290.67771,049.56269,886.04367,334.1365,958.7465,391.21164,465.1961,404.9858,969.52457,749.88856,661.79159,609.87858,306.49957,394.71954,889.25552,466.31652,021.78251,837.22749,635.70347,980.48646,158.86745,750.99143,908.27142,487.77341,010.08340,822.06540,206.41238,056.57136,228.37835,435.85534,931.2433,645.08532,727.83631,543.47830,995.15830,578.66330,102.46830,02127,73527,13926,152.125,192.60825,033.57924,982.87124,976.0524,888.99824,608.35324,501.91124,455.63225,397.32224,981.8722,932.21422,253.70722,803.72722,832.05522,151.94
Totaal eigen vermogen 89,438.04685,705.32682,319.28181,361.17679,578.90274,170.42972,290.67771,049.56269,886.04367,334.1365,958.7465,391.21164,585.18361,522.31758,969.52457,749.88856,661.79159,609.87858,306.49957,394.71954,889.25552,466.31652,021.78251,837.22749,635.70347,980.48646,158.86745,750.99143,908.27142,487.77341,010.08340,822.06540,206.41238,056.57136,228.37835,435.85534,931.2433,645.08532,727.83631,543.47830,995.15830,578.66330,102.46830,02127,73527,13926,152.125,192.60825,033.57924,982.87124,976.0524,888.99824,608.35324,501.91124,455.63225,397.32224,981.8722,932.21422,253.70722,803.72722,832.05522,151.94
Totaal passiva en aandeelhoudersvermogen 254,464.497245,149.553245,329.686230,601.31224,553.101210,192.743210,955.801205,227.341199,129.001188,621.259195,010.899174,984.367170,923.896158,003.938161,684.503159,892.103161,154.395160,297.105161,894.056157,181.063145,858.28143,035.531138,768.538134,998.602134,935.647124,675.58122,550.281122,644.825123,366.099120,715.227121,276.292111,393.983112,030.36102,869.02993,196.05294,326.80790,243.38684,324.4880,858.0888,139.5684,609.65975,843.21671,276.89468,52563,936064,732.96562,284.45359,696.50561,120.78259,967.60261,167.26862,749.04163,955.38262,682.61660,368.62959,671.27759,724.16162,235.1164,214.63165,436.01373,040.413