AEON Mall Co., Ltd.

TSE:8905.T

2072.5 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst 6,8725,6917,3418,02510,4626,6605,5572,34610,0296,0076,3396,7967,0075,9559,9435,172-16,80217,85510,64013,00712,51713,30110,48111,98811,91314,91510,5728,85810,71617,6378,4778,46210,59115,6058,1628,1259,14514,4799,9038,3829,59710,72410,4648,75010,59113,7727,9477,3619,24512,4058,89710,8914,12311,6308,8558,1399,59811,8819,0916,8939,403
Afschrijvingen & Amortisatie 18,66118,70418,23618,27818,03918,07517,90117,65216,79416,50016,15515,80315,27715,01414,61314,36714,59214,20414,28114,12214,25110,64210,98910,68410,3259,70510,0709,4649,2049,5769,4949,5879,4018,7908,1697,7107,4197,6837,8927,1936,8066,2055,8015,9735,9665,8515,2745,2875,2095,1225,2665,2245,1274,6144,9845,0705,0534,6444,6364,6524,537
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 1,34915,9558,444-1,83315,009-17,6499,284-1,71914,769-28,69217,1711,644-18,6843,6727,42920,562-38,017-16,526-3,04834,36013,096-23,3828,0513,05614,595-24,0087,7591,32113,740-15,0873,19967613,586-12,2986,545-23,65421,294-12,865-7986,53027,441-30,7772,05127,905-12,31314,804-1,257-22,43925,767-25,585-34425,053-18,626-3,36220,8764,787-16,0673,628-4,65011,4931,102
Vorderingen -9052802,289-299140-1,4111,641-1,767-4,2691,311-546-3830384-2183,061-3,130-566776-792135-764679-809-223-1,139264222-113-5721,106-1,114200-1,14154-10125-848-307-171-226-7-308-429247628.66613500000000000000
Voorraden 001,892-231-240-21,2775,677494-9930000000000000000000000000000000000000000000000000000
Crediteuren 1,145-886-61523124035-4591,955993-726-5321,5671,005000000000000000000000000000000000000000000000000
Overig Werkkapitaal 1,10916,5614,878-1,53414,8695,0042,425-2,40119,038-30,00317,7172,027-26,56223,2627,79215,207-39,418-10,164-6,50039,5787,593-6,4224,0103,3278,8681,4902,856666,493-4553,3813,1925,020-8,02010,906-17,84017,494-10,4723,1868,19830,109-30,1473,08227,530-14,6770000000000000000
Overige Niet-Contante Posten 33,16441,941-7,293-2,632-10,04823,865-10,347423-12,15021,752-11,3873,355-13,55118,951-1,655735-12,91011,686-11,0295,556-11,32719,350-11,6301,918-11,68124,103-13,8221,046-13,02711,549-9,1683,061-17,3953,012-2,5176,595-10,317-1,982-3,2743,650-14,485723269959-8,909473-7,8581,604-7,814937-6,862-990-7,3901,339-6,366563-6,70616,264-6,9091,029-5,693
Kasstroom uit Operationele Activiteiten 22,96444,27726,72821,83833,46230,95122,39518,70229,44215,56728,27827,598-9,95143,59230,33040,836-53,13727,21910,84467,04528,53719,91117,89127,64625,15224,71514,57920,68920,63323,67512,00221,78616,18315,10920,359-1,22427,5417,31513,72325,75529,359-13,12518,58543,587-4,66534,9004,106-8,18732,407-7,1216,95740,178-16,76614,22128,34918,559-8,12236,4172,16824,0679,349
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -20,821-23,438-30,419-21,608-32,431-23,933-44,871-15,605-16,210-32,223-16,970-57,891-11,856-14,183-11,975-13,397-18,972-20,248-17,842-25,254-34,999-63,612-41,054-51,327-52,244-50,129-29,172-78,328-29,525-41,742-47,590-31,487-40,678-38,716-56,648-50,264-49,349-44,972-46,334-47,575-42,855-22,363-28,445-15,696-37,475-20,727-20,109-6,829-6,829-35,247-17,417-18,018-3,514-6,560-13,558-13,626-21,694-10,715-16,374-22,675-24,262
Netto Overnames 47,15430040015001000000-1,22900000000000000000-20000000000000000000000000
Aankoop van Beleggingen 0-20,424000-30,536000-21,4440000000000000000000000000000000-10,051000-1,99900-280000000000000
Verkoop/verval van Beleggingen 021,12100028,50800016,726000000000000000000000000000000000000000000000000000
Overige Investeringsactiviteiten -11,74210,172-3,779-1,805-6,2822813,470-1,219-3,1663,066-2,249-3,224-1,035-2,380-1,492-405-1,6409,467-4,111-1,561-1,23515,9917,4707,3811,20639,9962,0851,5811,483101,238-986-2,312-1719,071-1,065-3,86334,50220,23319,325-4914,72212,42561,722-4,568-2,692-7,710-5,326-769827-6345,689-4881,3064,62315,49349-634-1,284-725-16174
Kasstroom uit Investeringsactiviteiten -32,557-5,420-34,195-23,413-38,713-25,676-41,401-16,824-19,375-29,157-19,219-61,115-12,891-16,563-13,467-13,802-20,612-10,781-21,953-26,815-36,234-47,621-33,584-43,946-51,038-10,133-27,087-76,747-28,04259,496-48,576-33,799-40,695-19,645-57,713-54,127-14,847-24,739-27,009-47,624-28,133-19,98933,277-20,264-40,167-30,436-25,435-7,598-6,282-35,881-11,728-18,506-2,208-1,9371,935-13,577-22,328-11,999-17,099-22,691-24,088
Financieringsactiviteiten:
Schuldaflossingen -4,262-20,236-31,738-30,274-45,236-6,064-44,704-12,264-23,638-13,264-18,239-25,278-6,863-19,267-12,177-17,266-2,064-14,967-2,089-16,002-5,957-10,375-12,511-8,210-4,663-19,711-5,741-10,767-26,344-10,283-23,934-1,041-2,353-8,341-2,008-12,554-8,122-1,635-24,783-2,208-4,940-13,754-4,788-12,167-14,569-4,028-8,245-3,624-13,560-4,481-7,646-2,913-7,095-6,534-6,815-5,028-5,552-3,990-5,658-3,552-12,383
Uitgifte van Gewone Aandelen 000000000034,19500000000000000021,632000000052,2960000022,55804,887000000000000000000
Terugkoop van Gewone Aandelen 0000000000-1000000000000-10-1-10000007-6,007-10-40-2-1-4-7-52000000-100-10-100000
Uitgekeerde Dividenden -5,6880-5,6890-5,6880-5,6890-5,6880-5,6890-4,5500-4,5500-4,5500-4,5510-4,3210-4,3210-4,3210-3,6380-3,0700-3,0700-2,4760-2,5060-2,5060-2,5060-2,5060-2,5060-1,9920-1,9930-1,9920-1,8110-1,8110-1,8110-1,8110-1,8110-1,811
Overige Financieringsactiviteiten -305-42435,1268,08648,7051,93610,34141,31957,9666,57933,9489,89631,6861,17038,534-5,20437,6181,101-97048,77621,78813,92019,43958,02544,2177,7655,03953,04826,630-56,45560,58722,97024,3675,15331055,7771,94821,24340,1728,5011,1054,61016,60650,9677,24023,95719,34618,39221,65515,000-65515,647-5,6554991,0004,394-2,0008,000-6,20067,092
Kasstroom uit Financieringsactiviteiten -7,96613,858-2,301-22,188-2,219-4,128-40,05229,05528,640-6,68510,019-15,38220,273-18,09721,807-22,47031,004-13,866-7,61032,77411,5103,5452,60749,81435,233-11,94717,29142,281-2,784-66,73833,58321,92919,538-3,18142,08543,222-8,68019,60412,8836,29116,216-9,148-2,413-5,61334,4063,21213,71915,7222,84017,1745,542-3,5686,741-12,190-8,127-4,029-2,969-5,990531-9,75252,898
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 6,108-11,5353,8664,4812,728-10,227638,0648,4974,3681,1211,1704,8991,310785157-1,9622,026-1,968-2,8221,049-1,558-1,091-297-1,4721,038836485-1,1774,296-856-4,388-2,254-1,078-2,040740-903,4012,644-489-1,0722,819-5221,1721,8631,967-97-90103122-73-34-196-47-9-1-1-30-227
Netto Kasstroomverandering -11,45141,179-5,902-19,281-4,743-9,079-58,99538,99747,205-15,90820,198-47,7272,33010,24239,4564,722-44,7084,597-20,68770,1814,863-25,723-14,17733,2177,8743,6725,621-13,291-11,37220,729-3,8455,527-6,470-8,7952,690-11,3873,9225,5812,243-16,06816,370-39,44348,92718,883-8,5639,645-7,709-15329,069-25,70769918,069-12,2529922,111965-33,42218,428-14,431-8,37938,188
Kaspositie aan het Einde van de Periode 100,903112,35471,17577,07796,358101,101110,180169,175130,17882,97398,88178,683126,410124,080113,83874,38269,660114,368109,771130,45860,27755,41481,13795,31462,09754,22350,55144,93058,22169,59348,86452,70947,18253,65262,44759,75771,14467,22261,64159,39875,46659,09698,53949,61230,72939,29229,64737,35637,5098,44034,14733,44815,37927,63127,5325,4214,45637,89819,47033,90142,280