AEON Mall Co., Ltd.
TSE:8905.T
2048.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5,529 | 6,872 | 5,691 | 7,341 | 8,025 | 10,462 | 6,660 | 5,557 | 2,346 | 10,029 | 6,007 | 6,339 | 6,796 | 7,007 | 5,955 | 9,943 | 5,172 | -16,802 | 17,855 | 10,640 | 13,007 | 12,517 | 13,301 | 10,481 | 11,988 | 11,913 | 14,915 | 10,572 | 8,858 | 10,716 | 17,637 | 8,477 | 8,462 | 10,591 | 15,605 | 8,162 | 8,125 | 9,145 | 14,479 | 9,903 | 8,382 | 9,597 | 10,724 | 10,464 | 8,750 | 10,591 | 13,772 | 7,947 | 7,361 | 9,245 | 12,405 | 8,897 | 10,891 | 4,123 | 11,630 | 8,855 | 8,139 | 9,598 | 11,881 | 9,091 | 6,893 | 9,403 |
Afschrijvingen & Amortisatie
| 19,247 | 18,661 | 18,704 | 18,236 | 18,278 | 18,039 | 18,075 | 17,901 | 17,652 | 16,794 | 16,500 | 16,155 | 15,803 | 15,277 | 15,014 | 14,613 | 14,367 | 14,592 | 14,204 | 14,281 | 14,122 | 14,251 | 10,642 | 10,989 | 10,684 | 10,325 | 9,705 | 10,070 | 9,464 | 9,204 | 9,576 | 9,494 | 9,587 | 9,401 | 8,790 | 8,169 | 7,710 | 7,419 | 7,683 | 7,892 | 7,193 | 6,806 | 6,205 | 5,801 | 5,973 | 5,966 | 5,851 | 5,274 | 5,287 | 5,209 | 5,122 | 5,266 | 5,224 | 5,127 | 4,614 | 4,984 | 5,070 | 5,053 | 4,644 | 4,636 | 4,652 | 4,537 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 30,854 | 1,349 | 15,955 | 8,444 | -1,833 | 15,009 | -17,649 | 9,284 | -1,719 | 14,769 | -28,692 | 17,171 | 1,644 | -18,684 | 3,672 | 7,429 | 20,562 | -38,017 | -16,526 | -3,048 | 34,360 | 13,096 | -23,382 | 8,051 | 3,056 | 14,595 | -24,008 | 7,759 | 1,321 | 13,740 | -15,087 | 3,199 | 676 | 13,586 | -12,298 | 6,545 | -23,654 | 21,294 | -12,865 | -798 | 6,530 | 27,441 | -30,777 | 2,051 | 27,905 | -12,313 | 14,804 | -1,257 | -22,439 | 25,767 | -25,585 | -344 | 25,053 | -18,626 | -3,362 | 20,876 | 4,787 | -16,067 | 3,628 | -4,650 | 11,493 | 1,102 |
Vorderingen
| -1,686 | -905 | 280 | 2,289 | -299 | 140 | -1,411 | 1,641 | -1,767 | -4,269 | 1,311 | -546 | -383 | 0 | 384 | -218 | 3,061 | -3,130 | -566 | 776 | -792 | 135 | -764 | 679 | -809 | -223 | -1,139 | 264 | 222 | -113 | -572 | 1,106 | -1,114 | 200 | -1,141 | 54 | -101 | 25 | -848 | -307 | -171 | -226 | -7 | -308 | -429 | 247 | 628.666 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 1,892 | -231 | -240 | -21,277 | 5,677 | 494 | -993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 3,105 | 1,145 | -886 | -615 | 231 | 240 | 35 | -459 | 1,955 | 993 | -726 | -532 | 1,567 | 1,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 32,540 | 1,109 | 16,561 | 4,878 | -1,534 | 14,869 | 5,004 | 2,425 | -2,401 | 19,038 | -30,003 | 17,717 | 2,027 | -26,562 | 23,262 | 7,792 | 15,207 | -39,418 | -10,164 | -6,500 | 39,578 | 7,593 | -6,422 | 4,010 | 3,327 | 8,868 | 1,490 | 2,856 | 66 | 6,493 | -455 | 3,381 | 3,192 | 5,020 | -8,020 | 10,906 | -17,840 | 17,494 | -10,472 | 3,186 | 8,198 | 30,109 | -30,147 | 3,082 | 27,530 | -14,677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1,237 | 33,164 | 41,941 | -7,293 | -2,632 | -10,048 | 23,865 | -10,347 | 423 | -12,150 | 21,752 | -11,387 | 3,355 | -13,551 | 18,951 | -1,655 | 735 | -12,910 | 11,686 | -11,029 | 5,556 | -11,327 | 19,350 | -11,630 | 1,918 | -11,681 | 24,103 | -13,822 | 1,046 | -13,027 | 11,549 | -9,168 | 3,061 | -17,395 | 3,012 | -2,517 | 6,595 | -10,317 | -1,982 | -3,274 | 3,650 | -14,485 | 723 | 269 | 959 | -8,909 | 473 | -7,858 | 1,604 | -7,814 | 937 | -6,862 | -990 | -7,390 | 1,339 | -6,366 | 563 | -6,706 | 16,264 | -6,909 | 1,029 | -5,693 |
Kasstroom uit Operationele Activiteiten
| 56,867 | 22,964 | 44,277 | 26,728 | 21,838 | 33,462 | 30,951 | 22,395 | 18,702 | 29,442 | 15,567 | 28,278 | 27,598 | -9,951 | 43,592 | 30,330 | 40,836 | -53,137 | 27,219 | 10,844 | 67,045 | 28,537 | 19,911 | 17,891 | 27,646 | 25,152 | 24,715 | 14,579 | 20,689 | 20,633 | 23,675 | 12,002 | 21,786 | 16,183 | 15,109 | 20,359 | -1,224 | 27,541 | 7,315 | 13,723 | 25,755 | 29,359 | -13,125 | 18,585 | 43,587 | -4,665 | 34,900 | 4,106 | -8,187 | 32,407 | -7,121 | 6,957 | 40,178 | -16,766 | 14,221 | 28,349 | 18,559 | -8,122 | 36,417 | 2,168 | 24,067 | 9,349 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13,781 | -20,821 | -23,438 | -30,419 | -21,608 | -32,431 | -23,933 | -44,871 | -15,605 | -16,210 | -32,223 | -16,970 | -57,891 | -11,856 | -14,183 | -11,975 | -13,397 | -18,972 | -20,248 | -17,842 | -25,254 | -34,999 | -63,612 | -41,054 | -51,327 | -52,244 | -50,129 | -29,172 | -78,328 | -29,525 | -41,742 | -47,590 | -31,487 | -40,678 | -38,716 | -56,648 | -50,264 | -49,349 | -44,972 | -46,334 | -47,575 | -42,855 | -22,363 | -28,445 | -15,696 | -37,475 | -20,727 | -20,109 | -6,829 | -6,829 | -35,247 | -17,417 | -18,018 | -3,514 | -6,560 | -13,558 | -13,626 | -21,694 | -10,715 | -16,374 | -22,675 | -24,262 |
Netto Overnames
| 2 | 4 | 7,154 | 3 | 0 | 0 | 4 | 0 | 0 | 1 | 5 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1,229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -20,424 | 0 | 0 | 0 | -30,536 | 0 | 0 | 0 | -21,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,051 | 0 | 0 | 0 | -1,999 | 0 | 0 | -280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 21,121 | 0 | 0 | 0 | 28,508 | 0 | 0 | 0 | 16,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -850 | -11,742 | 10,172 | -3,779 | -1,805 | -6,282 | 281 | 3,470 | -1,219 | -3,166 | 3,066 | -2,249 | -3,224 | -1,035 | -2,380 | -1,492 | -405 | -1,640 | 9,467 | -4,111 | -1,561 | -1,235 | 15,991 | 7,470 | 7,381 | 1,206 | 39,996 | 2,085 | 1,581 | 1,483 | 101,238 | -986 | -2,312 | -17 | 19,071 | -1,065 | -3,863 | 34,502 | 20,233 | 19,325 | -49 | 14,722 | 12,425 | 61,722 | -4,568 | -2,692 | -7,710 | -5,326 | -769 | 827 | -634 | 5,689 | -488 | 1,306 | 4,623 | 15,493 | 49 | -634 | -1,284 | -725 | -16 | 174 |
Kasstroom uit Investeringsactiviteiten
| -14,631 | -32,557 | -5,420 | -34,195 | -23,413 | -38,713 | -25,676 | -41,401 | -16,824 | -19,375 | -29,157 | -19,219 | -61,115 | -12,891 | -16,563 | -13,467 | -13,802 | -20,612 | -10,781 | -21,953 | -26,815 | -36,234 | -47,621 | -33,584 | -43,946 | -51,038 | -10,133 | -27,087 | -76,747 | -28,042 | 59,496 | -48,576 | -33,799 | -40,695 | -19,645 | -57,713 | -54,127 | -14,847 | -24,739 | -27,009 | -47,624 | -28,133 | -19,989 | 33,277 | -20,264 | -40,167 | -30,436 | -25,435 | -7,598 | -6,282 | -35,881 | -11,728 | -18,506 | -2,208 | -1,937 | 1,935 | -13,577 | -22,328 | -11,999 | -17,099 | -22,691 | -24,088 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -264 | -4,262 | -20,236 | -31,738 | -30,274 | -45,236 | -6,064 | -44,704 | -12,264 | -23,638 | -13,264 | -18,239 | -25,278 | -6,863 | -19,267 | -12,177 | -17,266 | -2,064 | -14,967 | -2,089 | -16,002 | -5,957 | -10,375 | -12,511 | -8,210 | -4,663 | -19,711 | -5,741 | -10,767 | -26,344 | -10,283 | -23,934 | -1,041 | -2,353 | -8,341 | -2,008 | -12,554 | -8,122 | -1,635 | -24,783 | -2,208 | -4,940 | -13,754 | -4,788 | -12,167 | -14,569 | -4,028 | -8,245 | -3,624 | -13,560 | -4,481 | -7,646 | -2,913 | -7,095 | -6,534 | -6,815 | -5,028 | -5,552 | -3,990 | -5,658 | -3,552 | -12,383 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,296 | 0 | 0 | 0 | 0 | 0 | 22,558 | 0 | 4,887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | -6,007 | -1 | 0 | -4 | 0 | -2 | -1 | -4 | -7 | -52 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -5,688 | 0 | -5,689 | 0 | -5,688 | 0 | -5,689 | 0 | -5,688 | 0 | -5,689 | 0 | -4,550 | 0 | -4,550 | 0 | -4,550 | 0 | -4,551 | 0 | -4,321 | 0 | -4,321 | 0 | -4,321 | 0 | -3,638 | 0 | -3,070 | 0 | -3,070 | 0 | -2,476 | 0 | -2,506 | 0 | -2,506 | 0 | -2,506 | 0 | -2,506 | 0 | -2,506 | 0 | -1,992 | 0 | -1,993 | 0 | -1,992 | 0 | -1,811 | 0 | -1,811 | 0 | -1,811 | 0 | -1,811 | 0 | -1,811 | 0 | -1,811 |
Overige Financieringsactiviteiten
| -6,879 | -305 | -424 | 35,126 | 8,086 | 48,705 | 1,936 | 10,341 | 41,319 | 57,966 | 6,579 | 33,948 | 9,896 | 31,686 | 1,170 | 38,534 | -5,204 | 37,618 | 1,101 | -970 | 48,776 | 21,788 | 13,920 | 19,439 | 58,025 | 44,217 | 7,765 | 5,039 | 53,048 | 26,630 | -56,455 | 60,587 | 22,970 | 24,367 | 5,153 | 310 | 55,777 | 1,948 | 21,243 | 40,172 | 8,501 | 1,105 | 4,610 | 1 | 6,606 | 50,967 | 7,240 | 23,957 | 19,346 | 18,392 | 21,655 | 15,000 | -655 | 15,647 | -5,655 | 499 | 1,000 | 4,394 | -2,000 | 8,000 | -6,200 | 67,092 |
Kasstroom uit Financieringsactiviteiten
| -7,143 | -7,966 | 13,858 | -2,301 | -22,188 | -2,219 | -4,128 | -40,052 | 29,055 | 28,640 | -6,685 | 10,019 | -15,382 | 20,273 | -18,097 | 21,807 | -22,470 | 31,004 | -13,866 | -7,610 | 32,774 | 11,510 | 3,545 | 2,607 | 49,814 | 35,233 | -11,947 | 17,291 | 42,281 | -2,784 | -66,738 | 33,583 | 21,929 | 19,538 | -3,181 | 42,085 | 43,222 | -8,680 | 19,604 | 12,883 | 6,291 | 16,216 | -9,148 | -2,413 | -5,613 | 34,406 | 3,212 | 13,719 | 15,722 | 2,840 | 17,174 | 5,542 | -3,568 | 6,741 | -12,190 | -8,127 | -4,029 | -2,969 | -5,990 | 531 | -9,752 | 52,898 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 7,313 | 6,108 | -11,535 | 3,866 | 4,481 | 2,728 | -10,227 | 63 | 8,064 | 8,497 | 4,368 | 1,121 | 1,170 | 4,899 | 1,310 | 785 | 157 | -1,962 | 2,026 | -1,968 | -2,822 | 1,049 | -1,558 | -1,091 | -297 | -1,472 | 1,038 | 836 | 485 | -1,177 | 4,296 | -856 | -4,388 | -2,254 | -1,078 | -2,040 | 740 | -90 | 3,401 | 2,644 | -489 | -1,072 | 2,819 | -522 | 1,172 | 1,863 | 1,967 | -97 | -90 | 103 | 122 | -73 | -34 | -19 | 6 | -47 | -9 | -1 | -1 | -30 | -2 | 27 |
Netto Kasstroomverandering
| 42,406 | -11,451 | 41,179 | -5,902 | -19,281 | -4,743 | -9,079 | -58,995 | 38,997 | 47,205 | -15,908 | 20,198 | -47,727 | 2,330 | 10,242 | 39,456 | 4,722 | -44,708 | 4,597 | -20,687 | 70,181 | 4,863 | -25,723 | -14,177 | 33,217 | 7,874 | 3,672 | 5,621 | -13,291 | -11,372 | 20,729 | -3,845 | 5,527 | -6,470 | -8,795 | 2,690 | -11,387 | 3,922 | 5,581 | 2,243 | -16,068 | 16,370 | -39,443 | 48,927 | 18,883 | -8,563 | 9,645 | -7,709 | -153 | 29,069 | -25,707 | 699 | 18,069 | -12,252 | 99 | 22,111 | 965 | -33,422 | 18,428 | -14,431 | -8,379 | 38,188 |
Kaspositie aan het Einde van de Periode
| 143,309 | 100,903 | 112,354 | 71,175 | 77,077 | 96,358 | 101,101 | 110,180 | 169,175 | 130,178 | 82,973 | 98,881 | 78,683 | 126,410 | 124,080 | 113,838 | 74,382 | 69,660 | 114,368 | 109,771 | 130,458 | 60,277 | 55,414 | 81,137 | 95,314 | 62,097 | 54,223 | 50,551 | 44,930 | 58,221 | 69,593 | 48,864 | 52,709 | 47,182 | 53,652 | 62,447 | 59,757 | 71,144 | 67,222 | 61,641 | 59,398 | 75,466 | 59,096 | 98,539 | 49,612 | 30,729 | 39,292 | 29,647 | 37,356 | 37,509 | 8,440 | 34,147 | 33,448 | 15,379 | 27,631 | 27,532 | 5,421 | 4,456 | 37,898 | 19,470 | 33,901 | 42,280 |