Raysum Co., Ltd.
TSE:8890.T
5910 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 94,265 | 67,906 | 68,402 | 32,219 | 54,938 | 58,547 | 44,274 | 33,774 | 27,846 | 30,919 | 20,027 | 15,353 | 0 | 9,075 | 16,071 | 17,138 | 58,216 | 40,251 | 48,989 | 38,943 |
Kosten van de omzet
| 64,535 | 47,538 | 51,958 | 25,979 | 38,190 | 42,868 | 29,201 | 23,480 | 19,251 | 22,235 | 14,298 | 11,119 | 0 | 6,388 | 12,435 | 27,616 | 34,561 | 26,133 | 28,576 | 25,241 |
Brutowinst
| 29,730 | 20,368 | 16,444 | 6,240 | 16,748 | 15,679 | 15,073 | 10,294 | 8,595 | 8,684 | 5,729 | 4,234 | 0 | 2,687 | 3,636 | -10,478 | 23,655 | 14,118 | 20,413 | 13,702 |
Brutowinstmarge
| 0.315 | 0.3 | 0.24 | 0.194 | 0.305 | 0.268 | 0.34 | 0.305 | 0.309 | 0.281 | 0.286 | 0.276 | 0 | 0.296 | 0.226 | -0.611 | 0.406 | 0.351 | 0.417 | 0.352 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 415 | 442 | 412 | 345 | 302 | 313 | 287 | 300 | 293 | 259 | 236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 445 | 507 | 318 | 334 | 599 | 201 | 214 | 279 | 184 | 98 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 6,187 | 5,684 | 4,595 | 4,504 | 4,688 | 0 | 0 | 2,988 | 2,719 | 2,297 | 2,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 6,906 | 5,996 | 5,080 | 4,595 | 4,504 | -11 | -10 | 2 | 3 | -4 | -3 | 5 | 0 | -47 | -102 | -71 | -161 | -56 | -57 | 47 |
Bedrijfskosten
| 6,906 | 5,996 | 5,080 | 4,595 | 4,504 | 4,688 | 3,763 | 3,330 | 2,988 | 2,719 | 2,297 | 2,033 | 0 | 2,387 | 2,201 | 3,477 | 5,336 | 3,698 | 5,102 | 5,439 |
Bedrijfsresultaat
| 22,824 | 14,371 | 11,363 | 1,643 | 12,242 | 10,990 | 11,309 | 6,963 | 5,606 | 5,964 | 3,432 | 2,200 | 0 | 298 | 1,434 | -13,955 | 18,319 | 10,419 | 15,310 | 8,263 |
Bedrijfsresultaat ratio
| 0.242 | 0.212 | 0.166 | 0.051 | 0.223 | 0.188 | 0.255 | 0.206 | 0.201 | 0.193 | 0.171 | 0.143 | 0 | 0.033 | 0.089 | -0.814 | 0.315 | 0.259 | 0.313 | 0.212 |
Totaal overige inkomsten en kosten netto
| -5,526 | -1,777 | -960 | -408 | -242 | 93 | -565 | -227 | -326 | 33 | -3,790 | -85 | 0 | -815 | -532 | -6,729 | -15,824 | 5,910 | 2,517 | -342 |
Inkomen voor belasting
| 17,298 | 12,594 | 10,403 | 1,235 | 12,000 | 11,083 | 10,744 | 6,736 | 5,280 | 5,997 | -358 | 2,115 | 0 | -517 | 902 | -20,684 | 2,495 | 16,329 | 17,827 | 7,921 |
Inkomen voor belasting ratio
| 0.184 | 0.185 | 0.152 | 0.038 | 0.218 | 0.189 | 0.243 | 0.199 | 0.19 | 0.194 | -0.018 | 0.138 | 0 | -0.057 | 0.056 | -1.207 | 0.043 | 0.406 | 0.364 | 0.203 |
Belastingkosten
| 5,780 | 4,201 | 3,777 | 571 | 4,061 | 3,189 | 1,509 | 211 | 305 | 99 | -2,824 | 56 | 0 | -294 | 230 | 6,004 | 1,613 | 7,973 | 7,351 | 3,657 |
Nettowinst
| 11,513 | 8,376 | 6,630 | 663 | 7,939 | 7,894 | 9,234 | 6,523 | 4,975 | 5,899 | 2,467 | 2,059 | 0 | -222 | 667 | -26,705 | 844 | 8,291 | 10,381 | 4,189 |
Nettowinstmarge
| 0.122 | 0.123 | 0.097 | 0.021 | 0.145 | 0.135 | 0.209 | 0.193 | 0.179 | 0.191 | 0.123 | 0.134 | 0 | -0.024 | 0.042 | -1.558 | 0.014 | 0.206 | 0.212 | 0.108 |
WPA (Winst Per Aandeel)
| 406.28 | 269.71 | 180.96 | 18.1 | 207.88 | 188.09 | 200.58 | 141.56 | 107.97 | 128.01 | 53.54 | 44.69 | 0 | -4.82 | 14.49 | -579.52 | 18.32 | 179.94 | 225.28 | 91.07 |
Verwaterde WPA
| 406.28 | 269.71 | 180.96 | 18.1 | 207.88 | 188.09 | 200.58 | 141.56 | 107.88 | 127.94 | 53.54 | 44.69 | 0 | -4.82 | 14.49 | -579.52 | 18.32 | 179.94 | 225.28 | 90.96 |
EBITDA
| 23,077 | 13,782 | 12,407 | 2,383 | 12,632 | 11,257 | 11,470 | 7,103 | 5,734 | 6,091 | 3,545 | 2,369 | 0 | 474 | 1,018 | -15,120 | 18,524 | 10,516 | 15,418 | 8,488 |
EBITDA ratio
| 0.245 | 0.221 | 0.193 | 0.077 | 0.23 | 0.194 | 0.255 | 0.206 | 0.199 | 0.201 | 0.177 | 0.154 | 0 | 0.052 | 0.098 | -0.797 | 0.318 | 0.261 | 0.315 | 0.218 |