Relo Group, Inc.
TSE:8876.T
1842.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 24,044 | -40,447 | 3,814 | 7,054 | 5,990 | 6,103 | 6,842 | 17,716 | 5,385 | 6,926 | 3,916 | 5,112 | 4,244 | 5,951 | 3,091 | 4,535 | 2,153 | -5,957 | 3,463 | 3,898 | 2,414 | 3,893 | 2,887 | 3,536 | 2,689 | 3,449 | 2,263 | 2,644 | 2,426 | 3,069 | 1,844 | 2,080 | 2,158 | 1,836 | 1,899 | 1,775 | 1,648 | 1,689 | 1,595 | 1,595 | 1,206 | 1,087 | 1,184 | 1,378 | 1,170 | 1,201 | 957 | 1,215 | 1,228.553 | 1,110.484 | 1,405.713 | 1,190.129 | 1,274.839 | 1,207.874 | 1,081.889 | 889.689 | 1,101.133 | 563.592 |
Afschrijvingen & Amortisatie
| 4,333 | 12,424 | 1,402 | 1,400 | 1,411 | 1,082 | 1,212 | 1,459 | 1,873 | 1,867 | 1,643 | 1,734 | 1,539 | 815 | 1,717 | 1,006 | 1,458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.252 | 199.64 | 195.733 | 193.3 | 220.071 | 174.816 | 167.11 | 166.575 | 179.004 | 189.546 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 910 | -14,686 | 745 | 2,897 | 466 | -6,235 | 4,242 | -1,652 | -8,048 | -10,089 | 4,632 | 3,428 | -1,489 | -5,751 | 5,938 | 4,150 | 6,108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,476.095 | 541.581 | -628.147 | 1,077.433 | -378.268 | 296.402 | -1,079.379 | 771.083 | -1,129.758 | -149.561 |
Vorderingen
| 5,296 | -19,260 | 20,016 | 1,784 | 1,992 | -15,157 | 6,208 | -3,048 | -10,072 | -15,058 | 4,406 | 6,298 | -2,925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -283 | 41 | -387 | 679 | -902 | -269 | -928 | 400 | -1,022 | -370 | -368 | -471 | 997 | 912 | 281 | 807 | 485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.226 | -61.862 | 101.834 | -40.826 | 3.157 | 54.927 | 21.521 | -22.024 | -9.981 | 81.232 |
Crediteuren
| 2,409 | 7,169 | -13,809 | 434 | -624 | 1,637 | -1,038 | 996 | 3,046 | 5,339 | 594 | -2,399 | 439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6,512 | -2,636 | -5,075 | -2,714 | 3,135 | 7,554 | -1,176 | 559 | 731 | 5,339 | 594 | -2,399 | -2,486 | -6,663 | 5,657 | 3,343 | 5,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,454.869 | 603.443 | -729.981 | 1,118.259 | -381.425 | 241.475 | -1,100.9 | 793.107 | -1,119.777 | -230.793 |
Overige Niet-Contante Posten
| -19,647 | 82,705 | -2,299 | -3,966 | -3,338 | -971 | -8,891 | -13,088 | -1,639 | 5,324 | -7,642 | -904 | -2,255 | 1,623 | -6,439 | -693 | -1,633 | 5,957 | -3,463 | -3,898 | -2,414 | -3,893 | -2,887 | -3,536 | -2,689 | -3,449 | -2,263 | -2,644 | -2,426 | -3,069 | -1,844 | -2,080 | -2,158 | -1,836 | -1,899 | -1,775 | -1,648 | -1,689 | -1,595 | -1,595 | -1,206 | -1,087 | -1,184 | -1,378 | -1,170 | -1,201 | -957 | -1,215 | 280.119 | -1,065.725 | -261.751 | -2,462.085 | 120.765 | -433.514 | 84.187 | -1,187.964 | -192.919 | -48.889 |
Kasstroom uit Operationele Activiteiten
| 8,396 | 3,098 | 3,662 | 7,385 | 4,529 | -21 | 3,405 | 4,435 | -2,429 | 4,028 | 2,549 | 9,370 | 2,039 | 2,638 | 4,307 | 8,998 | 8,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238.829 | 785.98 | 711.548 | -1.223 | 1,237.407 | 1,245.578 | 253.807 | 639.383 | -42.54 | 554.688 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,310 | -1,319 | -1,038 | -802 | -916 | -1,252 | -762 | -893 | -1,203 | -1,946 | -1,562 | -1,019 | -1,477 | 1,283 | -2,287 | -495 | -2,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.662 | -97.984 | -286.916 | -173.261 | -65.502 | -188.845 | -104.112 | -66.135 | -52.909 | -47.913 |
Netto Overnames
| 33,229 | 1,523 | -109 | -1,221 | -3,114 | 34 | 1,105 | 6,918 | 2,164 | 928 | 207 | -199 | -4,339 | -1,091 | -142 | -779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.307 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1,600 | -1,634 | -1,568 | -40 | -10 | -34 | -106 | -39 | 0 | 0 | 0 | -32 | -39 | -10 | -20 | -1,233 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -243.296 | 0 | 0 | 0 | -2,819.973 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2,095 | 3,434 | 2,396 | 17 | 159 | 263 | 268 | 18 | 0 | 0 | 9 | -11 | 77 | 44 | 124 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.626 | 0 | 0 | -154.542 | 154.542 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 11 | -360 | -1,895 | 2,318 | -1,620 | -1,220 | 1,228 | 3,599 | -64 | 2,490 | -165 | 574 | 1,041 | -3,076 | 3,785 | 980 | -401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.219 | 7.071 | 170.305 | -40.009 | -38.357 | -1,959.922 | -9.373 | -66.224 | -180.443 | -3,479.225 |
Kasstroom uit Investeringsactiviteiten
| 32,502 | 1,644 | -2,214 | 272 | -5,501 | -2,209 | 1,733 | 9,603 | 897 | 544 | -837 | 84 | -4,737 | -2,850 | 1,460 | -1,496 | -2,555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -347.177 | -90.913 | -116.611 | -213.27 | -3,075.067 | -1,994.225 | -113.485 | -132.359 | -233.352 | -3,527.138 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -14,514 | -3,070 | -854 | -4,178 | -42 | -2,961 | -2,339 | -10,023 | -2,600 | -6,246 | -3,462 | -4,417 | -2,538 | -27,303 | -2,808 | -3,246 | -2,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -292.8 | -292.8 | -1,466.4 | -333.6 | -316.6 | -155.4 | -127.3 | -121.3 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -5 | 5 | 0 | 0 | 5 | 0 | -147 | 115 | 179 | 422 | -1,725 | 2,061 | 326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247.166 | 900.361 | 0 | 0 | 0 | 1,000 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | -147 | 0 | -2,240 | 3,509 | 5,909 | 0 | 6,504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | 1,000 | 0 | 0 | 0 | -772.687 | 0 | 0 |
Uitgekeerde Dividenden
| -5,589 | -1 | -1 | -54 | -4,987 | -1 | -1 | -51 | -4,383 | -1 | 0 | -37 | -2,843 | -1 | 0 | -2 | -4,393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -641.62 | 0 | 0 | 0 | -560.859 | 0 | 0 |
Overige Financieringsactiviteiten
| -591 | -567 | -624 | -604 | -657 | 283 | -3,195 | 2,277 | 6,023 | 1,645 | -1,193 | -2,960 | -953 | 5,250 | 18,368 | 1,564 | -3,193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,004.996 | 1,202.384 | -161.931 | 0.17 | 1,196.171 | 2,612.019 | -800.172 | -0.057 | -745.058 | 4,075.751 |
Kasstroom uit Financieringsactiviteiten
| -20,698 | 2,502 | 229 | -4,839 | -5,683 | -2,679 | -5,535 | -7,797 | -960 | -4,896 | -4,540 | -7,235 | -2,403 | -17,870 | 17,621 | 5,146 | -10,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,297.835 | 909.584 | -1,381.165 | 925.311 | 879.571 | 2,456.619 | -927.472 | -454.903 | -745.058 | 4,075.751 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 447 | -328 | 187 | 399 | 232 | -1,361 | 1,576 | 365 | 1,112 | 194 | -159 | 117 | 839 | 525 | 267 | 1,044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.792 | 22.763 | -38.496 | 20.335 | 14.91 | -23.481 | 12.408 | 32.546 | -67.643 | 12.44 |
Netto Kasstroomverandering
| 20,691 | 7,691 | 1,348 | 3,006 | -6,256 | -4,677 | -1,758 | 15,417 | -9,726 | 789 | -2,632 | 2,057 | -4,983 | -17,334 | 24,004 | 12,826 | -3,857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,424.976 | 1,627.415 | -824.726 | 731.154 | -943.179 | 1,684.492 | -774.742 | 140.16 | -1,088.594 | 1,115.742 |
Kaspositie aan het Einde van de Periode
| 70,175 | 49,484 | 41,793 | 40,445 | 37,439 | 43,695 | 48,372 | 50,130 | 34,713 | 44,439 | 43,650 | 46,282 | 44,225 | 49,219 | 66,553 | 42,549 | 29,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,328.228 | 4,753.204 | 3,125.789 | 3,950.515 | 3,219.361 | 4,162.54 | 2,478.048 | 3,252.79 | 3,112.63 | 4,201.224 |