GOLDCREST Co.,Ltd.

TSE:8871.T

3345 (JPY) • At close July 2, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 77,63668,43268,89273,03378,19467,80169,47570,04974,71475,36478,43077,41182,71285,16669,63473,09769,00970,16161,74961,51766,57967,67870,11869,69360,83842,16543,00145,57648,70652,92453,70657,26945,70037,29238,26826,15929,35029,31532,82128,68736,05330,38024,50234,98533,84239,90442,65849,20845,46841,64534,59541,20338,746.69225,422.135,407.34835,740.62326,006.20343,069.86155,482.90654,463.92652,057.81749,261.89644,786.35938,408.69945,040.277
Kortetermijnbeleggingen 000040005040-79502,22500000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 77,63668,43268,89273,03378,19867,80169,47570,04974,71475,36478,43077,41182,71285,16669,63473,09769,00970,16161,74961,51766,57967,67870,11869,69360,83842,16543,00145,57648,70652,92453,70657,26945,70037,29238,26826,15929,35029,31532,82128,68736,05330,38024,50234,98533,84239,90442,65849,20845,46841,64534,59541,20338,746.69225,422.135,407.34835,740.62326,006.20343,069.86155,482.90654,463.92652,057.81749,261.89644,786.35938,408.69945,040.277
Nettovorderingen 7988481,027851684638740585561421424376325324226170241403662190383286613395353313285314434274266314422288433208633172212210372153264108289132171117113151000000000000000
Voorraad 091,58391,68689,45590,65086,58786,28883,69581,78477,04776,60477,74380,15180,39580,30675,51876,86875,00983,48383,20383,22183,30783,55385,86390,53292,31792,95894,09494,68493,96595,48896,879102,497107,357107,641115,768116,116118,643116,833113,255110,001107,932105,838102,47686,73189,09788,76388,30891,39397,823101,206104,053108,011.792110,997.222110,435.412112,106.558119,136.31118,077.152106,547.415106,189.954108,099.708114,196.518119,559.741135,550.117142,995.08
Overige vlottende activa -78,4346115031,2321,1767526666664004013203923519454045708252,2285085946116013684991,2861,2531,2441,3551,2221,5801,6731,8871,5802,0951,5481,3251,9291,6591,7371,3161,2561,1251,2081,6011,6431,2721,3471,3581,4741,4491,4671,4601,311.0761,316.9881,636.3711,419.4442,276.2182,121.4371,727.2683,085.1833,076.3441,309.551,290.5651,742.9152,175.896
Totaal vlottende activa 0161,474162,108164,571170,708155,778157,169154,995157,459153,233155,778155,922163,539166,830150,570149,355146,943147,801146,402145,504150,794151,872154,652156,450153,009136,048137,488141,339145,384148,743151,133156,349150,199147,032147,890143,460148,028149,789151,603143,468147,682139,590131,812139,170122,505130,405132,939138,991138,448141,068137,498146,862148,465.159137,854.024147,620.191149,327.561147,689.95163,320.376163,848.97163,793.446163,312.311164,828.28165,844.873176,222.89190,281.332
Niet-vlottende activa:
Materiële vaste activa, netto 31,12730,73330,66830,76730,45328,59728,72528,87629,03333,32333,52033,73433,89334,08134,21034,41834,63034,83834,41634,45234,64632,56431,85733,14433,36233,35533,50933,39532,78134,54434,33033,99333,74933,03033,16733,32633,50333,64233,82334,00734,14334,27334,36434,47434,58124,38224,07323,82123,63123,49723,53123,61523,651.23123,633.93223,604.58123,618.18523,647.06523,732.42623,740.63930,341.43430,446.81330,610.04730,722.28531,884.02330,496.548
Goodwill 0000531061592122653183714244775305836366897427958499029551,0081,0611,1141,1671,2201,2731,3261,3791,4321,4851,5381,5911,6451,7301,7841,8381,8921,9462,0012,2893,7433,947000000000000000000000
Immateriële activa 060622418192019202021212224262830321312131516182021232224262729313318192123252721232114121314161616181820.35822.14623.10723.36317.78815.35517.01515.82717.36917.04518.79822.5123.328
Goodwill en immateriële activa 57606224711251792312853383924454995546096647197748088619159701,0241,0791,1341,1881,2431,2951,3501,4051,4591,5141,5691,6241,6631,7491,8051,8611,9171,9732,0222,3123,7643,961121314161616181820.35822.14623.10723.36317.78815.35517.01515.82717.36917.04518.79822.5123.328
Langetermijnbeleggingen 017,7152,6082,5137692,4192,4122,376182,5152,6132,5668192,6192,5432,529272,5572,5742,544382,6832,9962,676482,2582,2962,260641,4061,4211,414681,2761,2731,344661,3721,3781,393721,4711,7191,724101,4731,3811,111201,1241,129020000200002000200
Belastingvorderingen 1,96700-3,7421,806-2,419-2,41201,692-2,515-2,61301,72200-2,5291,780-2,557-2,574-2,5441,828-2,683-2,996-2,6761,534-2,258-2,296-2,2601,187-1,406-1,421-1,414429-1,276-1,273-1,344374-1,372-1,378-1,393384-1,471-1,719-1,724388-1,473-1,381-1,111350-1,124-1,1290352.01000571.488000498.17100431.0240
Overige niet-vlottende activa -33,151013,744-12,4192,412-31,4837452,5152,613-36,745-1-37,254-37,3622,5298042,5572,5742,5448102,6832,9965,3528352,2582,2962,2608041,4061,4211,4148181,2761,2731,3448621,3721,3781,3939781,4711,7191,7241,4311,4731,3811,1117581,1241,1301,122745.8491,093.8751,141.9351,498.505888.9411,849.9991,942.8761,812.1941,055.4561,382.3561,362.34798.7451,149.179
Totaal niet-vlottende activa 048,50833,33933,30633,09831,14131,31631,48331,77336,17636,52536,74536,93237,25437,36237,61137,96038,16937,79837,85738,23736,21735,87736,89936,91336,80137,04836,95036,18637,35537,21036,92136,63335,93036,10336,41936,61036,87537,11837,37337,59938,05639,84740,15936,42225,86825,46824,94824,77524,63724,67924,75524,789.44824,749.95324,769.62325,140.05325,145.28225,597.7825,700.5332,169.45532,037.80932,009.44832,103.42333,156.30231,669.055
Totaal activa 222,689209,982195,447197,877203,808186,921188,486186,480189,235189,411192,305192,668200,475204,085187,934186,968184,907185,971184,201183,362189,033188,090190,530193,349189,925172,851174,537178,292181,573186,099188,345193,272186,833182,963183,994179,882184,641186,665188,722180,843185,284177,648171,660179,331158,929156,274158,408163,940163,225165,707162,177171,617173,254.607162,603.977172,389.814174,467.614172,835.232188,918.156189,549.5195,962.901195,350.12196,837.728197,948.296209,379.192221,950.387
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 067407,1028,8841,4102,5491,3818241,1321,0611,56711,64211,9779522,7022,9351,2211,5041,0681,2102,9762,95912,11410,4775212,6052,6223,0826331,1926,9922,5212,5332,5531,8835,3506,7499,7063,6667,4033,4422,7591,4033932201,8083,6251,7863,7741,23610,64710,9212,691.3183,593.1595,892.5043,390.532,126.2252,272.5551,000.196394.19309.323293.3438,323.9485,993.842
Kortlopende schulden 11,4002,1009,10015,10024,45629,60322,63822,0528,5473,7221,321-3,034-4,700-2,013-7723,5501,89213,15512,92413,31510,358-3,0673,1154,0812,8379,6773,28013,91210,72110,1429,089-981-2,2881,1974881,95769313,79414,28215,69115,084-188-11913,05011,77222,05020,63224,60024,60020,10020,1001001001,7508,7508,7508,65039,00032,00047,50047,50015,50015,50017,50039,000
Belastingschulden 00001,912375262691,6591,8604,1523,5642,8992,9811,065676625211225162,8663,0984,5893,5501,8732991,0585253,4742,5253,8143,9231,9861,0901,9512392,0171,0941,031270983199145818893741,1316571,7001,0776397711,988.703231.7071,022.7621,062.291,475.0481,710.581,530.117450.19577.785554.831,721.5281,523.7791,547.024
Uitgestelde opbrengsten 000112,5449098874852,0032,1284,5293,8845,5505,5634,3223,8171,6588951,1267353,6923,9175,2354,2695,5133,0851,9951,3754,5793,4084,4614,5315,8383,1533,8622,3933,6572,7562,2688591,4667386694011,2786471,4189392,3351,6871,3381,2662,845.1051,698.4542,415.8632,388.2453,838.8145,225.3085,477.5393,004.1731,996.087862.3542,182.3252,166.92,073.745
Overige kortlopende verplichtingen -11,4002,9895,2132,1282,052440402704-929-858-3,401-2,528-2,169-1,838509759633230682-1,506-1,734-3,354-2,238172565-197371-2,812-1,787-3,021-3,133-485137-8251,649-3315643951,071245877950930-335336-7071,0271,3331,4381,6331,4492,020.5122,342.3262,693.4692,809.3193,866.6254,943.6235,287.7214,802.2724,407.7752,708.0862,371.1762,357.241,975.214
Totaal kortlopende verplichtingen 05,76314,31324,33042,39233,64627,62525,17614,10710,11212,1917,33718,77222,2339,93910,8428,82717,01017,13516,55120,3129,10717,77926,04526,38517,23210,73620,18023,62318,32919,99615,86313,41011,26311,89110,51415,04327,71329,95022,41626,6475,8065,07315,86515,27523,62725,70029,90929,41926,38923,60812,96715,030.2157,015.35116,059.3918,514.11317,382.20347,780.42841,090.39353,752.66352,379.7519,072.23919,886.04729,704.96748,516.08
Langlopende verplichtingen:
Langetermijnschulden 64,72564,05041,87535,40023,20018,30025,30026,30038,30043,01243,02548,03748,05048,86248,87546,88746,90039,41239,42539,43739,45050,66243,67539,68739,70035,30042,80037,80037,80048,06248,07558,08758,10057,31257,32557,33757,35048,16248,17548,18748,20062,21254,72551,23739,25030,00030,00032,50032,50039,05039,05059,10059,10058,65058,65058,70058,80044,15050,50045,50045,50077,50077,50080,50074,500
Uitgestelde opbrengsten niet-vlottend 000-9,228-15,3881,0141,002991967956947940923919907907932923912899886873863855840827818808795783776769759753742736725717712703695682674619000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4,4634,4644,4604,4584,4554,4524,4504,4484,4454,4434,4404,4384,4374,4354,4334,4304,4274,4244,4254,4204,4174,4164,4124,4094,4064,4024,4014,3974,3944,3924,3894,3864,3824,3794,3754,3724,3684,5994,5934,6034,5995,0625,0585,053000000000000000000000
Overige niet-vlottende verplichtingen -69,1886,8146,8026,8262,3471,0601,0649549809729539611,1411,2471,2581,2831,2811,3811,3991,3931,4031,1561,1281,1321,1481,1651,1611,1691,1661,1701,1551,2481,2421,2391,2625,6815,6785,9165,8636,6526,6032,0387,1297,6862,4541,3811,2979339859750987977.962914.037908.518902.313852.058832.1331,423.371,418.5311,908.8481,974.0762,568.6552,581.5112,588.361
Totaal niet-vlottende verplichtingen 070,86448,67742,22630,00224,82631,81632,69344,69249,38349,36554,37654,55155,46355,47353,50753,54046,14046,16146,14946,15657,10750,07846,08346,09441,69449,18044,17444,15554,40754,39564,49064,48363,68363,70463,75463,75354,79554,75055,54255,49869,99462,52859,54241,70431,38131,29733,43333,48540,02540,03660,08760,077.96259,564.03759,558.51859,602.31359,652.05844,982.13351,923.3746,918.53147,408.84879,474.07680,068.65583,081.51177,088.361
Totaal passiva 88,91676,62762,99066,55672,39158,47259,44157,86958,79959,49561,55661,71373,32377,69665,41264,34962,36763,15063,29662,70066,46866,21467,85772,12872,47958,92659,91664,35467,77872,73674,39180,35377,89374,94675,59574,26878,79682,50884,70077,95882,14575,80067,60175,40756,97955,00856,99763,34262,90466,41463,64473,05475,108.17766,579.38875,617.90878,116.42677,034.26192,762.56193,013.763100,671.19499,788.59898,546.31599,954.702112,786.478125,604.441
Eigen vermogen:
Preferente aandelen 007,82900910128,621111110130,965127,160126,396122,52656604525050204030102020300000000000000000000000000
Gewone aandelen 12,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,499.112,499.112,499.112,499.112,499.112,499.112,499.112,499.112,499.112,499.112,499.112,499.112,499.1
Ingehouden winsten 113,450113,028112,136110,999111,094108,130108,727108,278110,002109,482110,314109,629105,824104,924100,779100,524100,44699,43897,12196,88298,78698,09498,89297,44093,66590,14790,83890,15790,01389,57990,17089,13484,81983,24983,41480,62980,86079,17179,03877,80378,05976,50776,88876,77277,47976,79476,93876,12475,84574,81574,05374,08273,666.16671,544.32672,291.64271,870.92471,320.70771,675.33272,055.47370,811.44471,081.25873,811.1573,513.33172,112.44271,865.666
Overige gereserveerde algehele resultaten -6-1-6-6-8-9-10-10-11-11-10-10-8-7-4-5-6-60-4-5-2-5-5-5-7-2-4-4-1-3-2-1-1-2-2-2-1-301100000-1-10000000000000000
Overige totale aandeelhoudersvermogen 7,8287,829-17,8297,8297,8297,8297,8447,9467,9467,9468,8378,8378,9739,2489,6019,60110,89011,28511,28511,28511,28511,28611,28611,28611,28611,28611,28611,28711,28611,28711,28611,62212,27012,48824,98712,48824,98712,48824,46911,97124,47011,97224,47111,97224,47224,47324,47411,97724,47811,98111,98224,48111,981.16311,981.16411,981.16411,981.16411,981.16311,981.16411,981.16311,981.16411,981.16311,981.16311,981.17211,981.18
Totaal eigen vermogen van aandeelhouders 133,771133,355132,457131,321131,413128,449129,045128,611130,436129,916130,749130,955127,152126,389122,522122,619122,540122,821120,905120,662122,565121,876122,673121,221117,446113,925114,621113,938113,795113,363113,954112,919108,940108,017108,399105,614105,845104,157104,022102,272102,530100,977101,359101,243101,950101,266101,411100,598100,32199,29398,53398,56398,146.4396,024.58996,771.90696,351.18895,800.97196,155.59596,535.73795,291.70795,561.52298,291.41397,993.59496,592.71496,345.946
Totaal eigen vermogen 133,771133,355132,457131,321131,413128,449129,045128,611130,436129,916130,749130,955127,152126,389122,522122,619122,540122,821120,905120,662122,565121,876122,673121,221117,446113,925114,621113,938113,795113,363113,954112,919108,940108,017108,399105,614105,845104,157104,022102,885103,139101,848104,059103,924101,950101,266101,411100,598100,32199,29398,53398,56398,146.4396,024.58996,771.90696,351.18895,800.97196,155.59596,535.73795,291.70795,561.52298,291.41397,993.59496,592.71496,345.946
Totaal passiva en aandeelhoudersvermogen 222,689209,982195,447197,877203,804186,921188,486186,480189,235189,411192,305192,668200,475204,085187,934186,968184,907185,971184,201183,362189,033188,090190,530193,349189,925172,851174,537178,292181,573186,099188,345193,272186,833182,963183,994179,882184,641186,665188,722180,843185,284177,648171,660179,331158,929156,274158,408163,940163,225165,707162,177171,617173,254.607162,603.977172,389.814174,467.614172,835.232188,918.156189,549.5195,962.901195,350.12196,837.728197,948.296209,379.192221,950.387