GOLDCREST Co.,Ltd.

TSE:8871.T

3075 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 68,89273,03378,19467,80169,47570,04974,71475,36478,43077,41182,71285,16669,63473,09769,00970,16161,74961,51766,57967,67870,11869,69360,83842,16543,00145,57648,70652,92453,70657,26945,70037,29238,26826,15929,35029,31532,82128,68736,05330,38024,50234,98533,84239,90442,65849,20845,46841,64534,59541,20338,746.69225,422.135,407.34835,740.62326,006.20343,069.86155,482.90654,463.92652,057.81749,261.89644,786.35938,408.69945,040.277
Kortetermijnbeleggingen 0040005040-79502,22500000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 68,89273,03378,19867,80169,47570,04974,71475,36478,43077,41182,71285,16669,63473,09769,00970,16161,74961,51766,57967,67870,11869,69360,83842,16543,00145,57648,70652,92453,70657,26945,70037,29238,26826,15929,35029,31532,82128,68736,05330,38024,50234,98533,84239,90442,65849,20845,46841,64534,59541,20338,746.69225,422.135,407.34835,740.62326,006.20343,069.86155,482.90654,463.92652,057.81749,261.89644,786.35938,408.69945,040.277
Nettovorderingen 1,027851684638740585561421424376325324226170241403662190383286613395353313285314772274266314664288433208834172212210465153265108372132172117316151230146395.599117.714141.0660.936271.21951.92691.38154.38378.44260.316208.208521.15970.079
Voorraad 089,45590,65086,58786,28883,69581,78477,04776,60477,74380,15180,39580,30675,51876,86875,00983,48383,20383,22183,30783,55385,86390,53292,31792,95894,09494,68493,96595,48896,879102,497107,357107,641115,768116,116118,643116,833113,255110,001107,932105,838102,47686,73189,09788,76388,30891,39397,823101,206104,053108,011.792110,997.222110,435.412112,106.558119,136.31118,077.152106,547.415106,189.954108,099.708114,196.518119,559.741135,550.117142,995.08
Overige vlottende activa -69,9191,232-78,8827526666664004013203923519454045708252,2285085946116013684991,2861,2531,2441,3551,2221,5801,6731,8871,3382,0951,5481,3251,7281,6591,7371,3161,1631,1251,2071,6011,5601,2721,3461,3581,2711,4491,4671,4601,311.0761,316.9881,636.3711,419.4442,276.2182,121.4371,727.2683,085.1833,076.3441,309.551,290.5651,742.9152,175.896
Totaal vlottende activa 0164,571170,708155,778157,169154,995157,459153,233155,778155,922163,539166,830150,570149,355146,943147,801146,402145,504150,794151,872154,652156,450153,009136,048137,488141,339145,384148,743151,133156,349150,199147,032147,890143,460148,028149,789151,603143,468147,682139,590131,812139,170122,505130,405132,939138,991138,448141,068137,498146,862148,465.159137,854.024147,620.191149,327.561147,689.95163,320.376163,848.97163,793.446163,312.311164,828.28165,844.873176,222.89190,281.332
Niet-vlottende activa:
Materiële vaste activa, netto 30,66830,76730,45328,59728,72528,87629,03333,32333,52033,73433,89334,08134,21034,41834,63034,83834,41634,45234,64632,56431,85733,14433,36233,35533,50933,39532,78134,54434,33033,99333,74933,03033,16733,32633,50333,64233,82334,00734,14334,27334,36434,47434,58124,38224,07323,82123,63123,49723,53123,61523,651.23123,633.93223,604.58123,618.18523,647.06523,732.42623,740.63930,341.43430,446.81330,610.04730,722.28531,884.02330,496.548
Goodwill 00531061592122653183714244775305836366897427958499029551,0081,0611,1141,1671,2201,2731,3261,3791,4321,4851,5381,5911,6451,7301,7841,8381,8921,9462,0012,2893,7433,947000000000000000000000
Immateriële activa 02418192019202021212224262830321312131516182021232224262729313318192123252721232114121314161616181820.35822.14623.10723.36317.78815.35517.01515.82717.36917.04518.79822.5123.328
Goodwill en immateriële activa 6224711251792312853383924454995546096647197748088619159701,0241,0791,1341,1881,2431,2951,3501,4051,4591,5141,5691,6241,6631,7491,8051,8611,9171,9732,0222,3123,7643,961121314161616181820.35822.14623.10723.36317.78815.35517.01515.82717.36917.04518.79822.5123.328
Langetermijnbeleggingen 02,5137692,4192,4122,376182,5152,6132,5668192,6192,5432,529272,5572,5742,544382,6832,9962,676482,2582,2962,260641,4061,4211,414681,2761,2731,344661,3721,3781,393721,4711,7191,724101,4731,3811,111201,1241,129020000200002000200
Belastingvorderingen 0-3,7421,806-2,419-2,41201,692-2,515-2,61301,72200-2,5291,780-2,557-2,574-2,5441,828-2,683-2,996-2,6761,534-2,258-2,296-2,2601,187-1,406-1,421-1,414429-1,276-1,273-1,344374-1,372-1,378-1,393384-1,471-1,719-1,724388-1,473-1,381-1,111350-1,124-1,1290352.01000571.488000498.17100431.0240
Overige niet-vlottende activa -30,7303,744-12,4192,412-31,4837452,5152,613-36,745-1-37,254-37,3622,5298042,5572,5742,5448102,6832,9965,3528352,2582,2962,2608041,4061,4211,4148181,2761,2731,3448621,3721,3781,3939781,4711,7191,7241,4311,4731,3811,1117581,1241,1301,122745.8491,093.8751,141.9351,498.505888.9411,849.9991,942.8761,812.1941,055.4561,382.3561,362.34798.7451,149.179
Totaal niet-vlottende activa 033,30633,09831,14131,31631,48331,77336,17636,52536,74536,93237,25437,36237,61137,96038,16937,79837,85738,23736,21735,87736,89936,91336,80137,04836,95036,18637,35537,21036,92136,63335,93036,10336,41936,61036,87537,11837,37337,59938,05639,84740,15936,42225,86825,46824,94824,77524,63724,67924,75524,789.44824,749.95324,769.62325,140.05325,145.28225,597.7825,700.5332,169.45532,037.80932,009.44832,103.42333,156.30231,669.055
Totaal activa 195,447197,877203,808186,921188,486186,480189,235189,411192,305192,668200,475204,085187,934186,968184,907185,971184,201183,362189,033188,090190,530193,349189,925172,851174,537178,292181,573186,099188,345193,272186,833182,963183,994179,882184,641186,665188,722180,843185,284177,648171,660179,331158,929156,274158,408163,940163,225165,707162,177171,617173,254.607162,603.977172,389.814174,467.614172,835.232188,918.156189,549.5195,962.901195,350.12196,837.728197,948.296209,379.192221,950.387
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 07,1028,8841,4102,5491,3818241,1321,0611,56711,64211,9779522,7022,9351,2211,5041,0681,2102,9762,95912,11410,4775212,6052,6223,0826331,1926,9922,5212,5332,5531,8835,3506,7499,7063,6667,4033,4422,7591,4033932201,8083,6251,7863,7741,23610,64710,921.8362,691.3183,593.1595,892.5043,390.532,126.2252,272.5551,000.196394.19309.323293.3438,323.9485,993.842
Kortlopende schulden 9,10015,10027,00030,51223,52522,53710,5505,8505,8508508503,5503,5503,5503,55014,05014,05014,05014,0508508,3508,3508,35012,7625,27515,28715,30013,55013,5503,5503,5504,3504,3504,3504,35016,55016,55016,55016,55055055013,05013,05022,05022,05024,60024,60020,10020,1001001001,7508,7508,7508,65039,00032,00047,50047,50015,50015,50017,50039,000
Belastingschulden 001,912375262691,6591,8604,1523,5642,8992,9811,065676625211225162,8663,0984,5893,5501,8732991,0585253,4742,5253,8143,9231,9861,0901,9512392,0171,0941,031270983199145818893741,1316571,7001,0776397711,988.703231.7071,022.7621,062.291,475.0481,710.581,530.117450.19577.785554.831,721.5281,523.7791,547.024
Uitgestelde opbrengsten 0112,5449098874852,0032,1284,5293,8845,5505,5634,3223,8171,6588951,1267353,6923,9175,2354,2695,5133,0851,9951,3754,5793,4084,4614,5315,8383,1533,8622,3933,6572,7562,2688591,4667386694011,2786471,4189392,3351,6871,3381,2662,845.1051,698.4542,415.8632,388.2453,838.8145,225.3085,477.5393,004.1731,996.087862.3542,182.3252,166.92,073.745
Overige kortlopende verplichtingen -9,1002,1173,9648156647737301,0027511,0367301,1431,1157736848444556981,3601,3641,2351,3122,0458648618966627387937901,5011,2271,1261,8881,6861,6581,4261,3411,2281,0761,0951,0115547104247456988289349541,163.274875.5791,300.3681,483.3641,502.8591,428.8951,340.2992,248.2942,489.4732,400.5621,910.3791,714.1191,448.493
Totaal kortlopende verplichtingen 024,33042,39233,64627,62525,17614,10710,11212,1917,33718,77222,2339,93910,8428,82717,01017,13516,55120,3129,10717,77926,04526,38517,23210,73620,18023,62318,32919,99615,86313,41011,26311,89110,51415,04327,71329,95022,41626,6475,8065,07315,86515,27523,62725,70029,90929,41926,38923,60812,96715,030.2157,015.35116,059.3918,514.11317,382.20347,780.42841,090.39353,752.66352,379.7519,072.23919,886.04729,704.96748,516.08
Langlopende verplichtingen:
Langetermijnschulden 41,87535,40023,20018,30025,30026,30038,30043,01243,02548,03748,05048,86248,87546,88746,90039,41239,42539,43739,45050,66243,67539,68739,70035,30042,80037,80037,80048,06248,07558,08758,10057,31257,32557,33757,35048,16248,17548,18748,20062,21254,72551,23739,25030,00030,00032,50032,50039,05039,05059,10059,10058,65058,65058,70058,80044,15050,50045,50045,50077,50077,50080,50074,500
Uitgestelde opbrengsten niet-vlottend 0-9,228-15,3881,0141,002991967956947940923919907907932923912899886873863855840827818808795783776769759753742736725717712703695682674619000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4,4604,4584,4554,4524,4504,4484,4454,4434,4404,4384,4374,4354,4334,4304,4274,4244,4254,4204,4174,4164,4124,4094,4064,4024,4014,3974,3944,3924,3894,3864,3824,3794,3754,3724,3684,5994,5934,6034,5995,0625,0585,053000000000000000000000
Overige niet-vlottende verplichtingen -46,33511,59617,7351,0601,0649549809729539611,1411,2471,2581,2831,2811,3811,3991,3931,4031,1561,1281,1321,1481,1651,1611,1691,1661,1701,1551,2481,2421,2391,2621,3091,3101,3171,2702,0492,0042,0382,0712,6332,4541,3811,297933985975986987977.962914.037908.518902.313852.058832.1331,423.371,418.5311,908.8481,974.0762,568.6552,581.5112,588.361
Totaal niet-vlottende verplichtingen 042,22630,00224,82631,81632,69344,69249,38349,36554,37654,55155,46355,47353,50753,54046,14046,16146,14946,15657,10750,07846,08346,09441,69449,18044,17444,15554,40754,39564,49064,48363,68363,70463,75463,75354,79554,75055,54255,49869,99462,52859,54241,70431,38131,29733,43333,48540,02540,03660,08760,077.96259,564.03759,558.51859,602.31359,652.05844,982.13351,923.3746,918.53147,408.84879,474.07680,068.65583,081.51177,088.361
Totaal passiva 62,98966,55672,39158,47259,44157,86958,79959,49561,55661,71373,32377,69665,41264,34962,36763,15063,29662,70066,46866,21467,85772,12872,47958,92659,91664,35467,77872,73674,39180,35377,89374,94675,59574,26878,79682,50884,70077,95882,14575,80067,60175,40756,97955,00856,99763,34262,90466,41463,64473,05475,108.17766,579.38875,617.90878,116.42677,034.26192,762.56193,013.763100,671.19499,788.59898,546.31599,954.702112,786.478125,604.441
Eigen vermogen:
Preferente aandelen 7,82900910128,621111110130,965127,160126,396122,52656604525050204030102020300000000000000000000000000
Gewone aandelen 12,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,49912,499.112,499.112,499.112,499.112,499.112,499.112,499.112,499.112,499.112,499.112,499.112,499.112,499.1
Ingehouden winsten 112,136110,999111,094108,130108,727108,278110,002109,482110,314109,629105,824104,924100,779100,524100,44699,43897,12196,88298,78698,09498,89297,44093,66590,14790,83890,15790,01389,57990,17089,13484,81983,24983,41480,62980,86079,17179,03877,80378,05976,50776,88876,77277,47976,79476,93876,12475,84574,81574,05374,08273,666.16671,544.32672,291.64271,870.92471,320.70771,675.33272,055.47370,811.44471,081.25873,811.1573,513.33172,112.44271,865.666
Overige gereserveerde algehele resultaten -6-6-8-9-10-10-11-11-10-10-8-7-4-5-6-60-4-5-2-5-5-5-7-2-4-4-1-3-2-1-1-2-2-2-1-301100000-1-10000000000000000
Overige totale aandeelhoudersvermogen -17,8297,8287,8207,819-120,7777,9357,9357,936-122,128-118,323-117,423-113,2789,5969,59510,88411,28511,28111,28011,28311,28211,28711,28211,28611,28411,28611,28311,28611,28511,28811,62212,27012,48612,48812,48612,48812,48511,97011,97111,97011,97211,97211,97211,97311,97411,97611,97811,97911,98111,98211,981.16411,981.16311,981.16411,981.16411,981.16411,981.16311,981.16411,981.16311,981.16411,981.16311,981.16311,981.17211,981.18
Totaal eigen vermogen van aandeelhouders 132,457131,321131,413128,449129,045128,611130,436129,916130,749130,955127,152126,389122,522122,619122,540122,821120,905120,662122,565121,876122,673121,221117,446113,925114,621113,938113,795113,363113,954112,919108,940108,017108,399105,614105,845104,157104,022102,272102,530100,977101,359101,243101,950101,266101,411100,598100,32199,29398,53398,56398,146.4396,024.58996,771.90696,351.18895,800.97196,155.59596,535.73795,291.70795,561.52298,291.41397,993.59496,592.71496,345.946
Totaal eigen vermogen 132,457131,321131,413128,449129,045128,611130,436129,916130,749130,955127,152126,389122,522122,619122,540122,821120,905120,662122,565121,876122,673121,221117,446113,925114,621113,938113,795113,363113,954112,919108,940108,017108,399105,614105,845104,157104,022102,885103,139101,848104,059103,924101,950101,266101,411100,598100,32199,29398,53398,56398,146.4396,024.58996,771.90696,351.18895,800.97196,155.59596,535.73795,291.70795,561.52298,291.41397,993.59496,592.71496,345.946
Totaal passiva en aandeelhoudersvermogen 195,447197,877203,804186,921188,486186,480189,235189,411192,305192,668200,475204,085187,934186,968184,907185,971184,201183,362189,033188,090190,530193,349189,925172,851174,537178,292181,573186,099188,345193,272186,833182,963183,994179,882184,641186,665188,722180,843185,284177,648171,660179,331158,929156,274158,408163,940163,225165,707162,177171,617173,254.607162,603.977172,389.814174,467.614172,835.232188,918.156189,549.5195,962.901195,350.12196,837.728197,948.296209,379.192221,950.387