GOLDCREST Co.,Ltd.
TSE:8871.T
3075 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 68,892 | 73,033 | 78,194 | 67,801 | 69,475 | 70,049 | 74,714 | 75,364 | 78,430 | 77,411 | 82,712 | 85,166 | 69,634 | 73,097 | 69,009 | 70,161 | 61,749 | 61,517 | 66,579 | 67,678 | 70,118 | 69,693 | 60,838 | 42,165 | 43,001 | 45,576 | 48,706 | 52,924 | 53,706 | 57,269 | 45,700 | 37,292 | 38,268 | 26,159 | 29,350 | 29,315 | 32,821 | 28,687 | 36,053 | 30,380 | 24,502 | 34,985 | 33,842 | 39,904 | 42,658 | 49,208 | 45,468 | 41,645 | 34,595 | 41,203 | 38,746.692 | 25,422.1 | 35,407.348 | 35,740.623 | 26,006.203 | 43,069.861 | 55,482.906 | 54,463.926 | 52,057.817 | 49,261.896 | 44,786.359 | 38,408.699 | 45,040.277 |
Kortetermijnbeleggingen
| 0 | 0 | 4 | 0 | 0 | 0 | 5 | 0 | 4 | 0 | -795 | 0 | 2,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 68,892 | 73,033 | 78,198 | 67,801 | 69,475 | 70,049 | 74,714 | 75,364 | 78,430 | 77,411 | 82,712 | 85,166 | 69,634 | 73,097 | 69,009 | 70,161 | 61,749 | 61,517 | 66,579 | 67,678 | 70,118 | 69,693 | 60,838 | 42,165 | 43,001 | 45,576 | 48,706 | 52,924 | 53,706 | 57,269 | 45,700 | 37,292 | 38,268 | 26,159 | 29,350 | 29,315 | 32,821 | 28,687 | 36,053 | 30,380 | 24,502 | 34,985 | 33,842 | 39,904 | 42,658 | 49,208 | 45,468 | 41,645 | 34,595 | 41,203 | 38,746.692 | 25,422.1 | 35,407.348 | 35,740.623 | 26,006.203 | 43,069.861 | 55,482.906 | 54,463.926 | 52,057.817 | 49,261.896 | 44,786.359 | 38,408.699 | 45,040.277 |
Nettovorderingen
| 1,027 | 851 | 684 | 638 | 740 | 585 | 561 | 421 | 424 | 376 | 325 | 324 | 226 | 170 | 241 | 403 | 662 | 190 | 383 | 286 | 613 | 395 | 353 | 313 | 285 | 314 | 772 | 274 | 266 | 314 | 664 | 288 | 433 | 208 | 834 | 172 | 212 | 210 | 465 | 153 | 265 | 108 | 372 | 132 | 172 | 117 | 316 | 151 | 230 | 146 | 395.599 | 117.714 | 141.06 | 60.936 | 271.219 | 51.926 | 91.381 | 54.383 | 78.442 | 60.316 | 208.208 | 521.159 | 70.079 |
Voorraad
| 0 | 89,455 | 90,650 | 86,587 | 86,288 | 83,695 | 81,784 | 77,047 | 76,604 | 77,743 | 80,151 | 80,395 | 80,306 | 75,518 | 76,868 | 75,009 | 83,483 | 83,203 | 83,221 | 83,307 | 83,553 | 85,863 | 90,532 | 92,317 | 92,958 | 94,094 | 94,684 | 93,965 | 95,488 | 96,879 | 102,497 | 107,357 | 107,641 | 115,768 | 116,116 | 118,643 | 116,833 | 113,255 | 110,001 | 107,932 | 105,838 | 102,476 | 86,731 | 89,097 | 88,763 | 88,308 | 91,393 | 97,823 | 101,206 | 104,053 | 108,011.792 | 110,997.222 | 110,435.412 | 112,106.558 | 119,136.31 | 118,077.152 | 106,547.415 | 106,189.954 | 108,099.708 | 114,196.518 | 119,559.741 | 135,550.117 | 142,995.08 |
Overige vlottende activa
| -69,919 | 1,232 | -78,882 | 752 | 666 | 666 | 400 | 401 | 320 | 392 | 351 | 945 | 404 | 570 | 825 | 2,228 | 508 | 594 | 611 | 601 | 368 | 499 | 1,286 | 1,253 | 1,244 | 1,355 | 1,222 | 1,580 | 1,673 | 1,887 | 1,338 | 2,095 | 1,548 | 1,325 | 1,728 | 1,659 | 1,737 | 1,316 | 1,163 | 1,125 | 1,207 | 1,601 | 1,560 | 1,272 | 1,346 | 1,358 | 1,271 | 1,449 | 1,467 | 1,460 | 1,311.076 | 1,316.988 | 1,636.371 | 1,419.444 | 2,276.218 | 2,121.437 | 1,727.268 | 3,085.183 | 3,076.344 | 1,309.55 | 1,290.565 | 1,742.915 | 2,175.896 |
Totaal vlottende activa
| 0 | 164,571 | 170,708 | 155,778 | 157,169 | 154,995 | 157,459 | 153,233 | 155,778 | 155,922 | 163,539 | 166,830 | 150,570 | 149,355 | 146,943 | 147,801 | 146,402 | 145,504 | 150,794 | 151,872 | 154,652 | 156,450 | 153,009 | 136,048 | 137,488 | 141,339 | 145,384 | 148,743 | 151,133 | 156,349 | 150,199 | 147,032 | 147,890 | 143,460 | 148,028 | 149,789 | 151,603 | 143,468 | 147,682 | 139,590 | 131,812 | 139,170 | 122,505 | 130,405 | 132,939 | 138,991 | 138,448 | 141,068 | 137,498 | 146,862 | 148,465.159 | 137,854.024 | 147,620.191 | 149,327.561 | 147,689.95 | 163,320.376 | 163,848.97 | 163,793.446 | 163,312.311 | 164,828.28 | 165,844.873 | 176,222.89 | 190,281.332 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 30,668 | 30,767 | 30,453 | 28,597 | 28,725 | 28,876 | 29,033 | 33,323 | 33,520 | 33,734 | 33,893 | 34,081 | 34,210 | 34,418 | 34,630 | 34,838 | 34,416 | 34,452 | 34,646 | 32,564 | 31,857 | 33,144 | 33,362 | 33,355 | 33,509 | 33,395 | 32,781 | 34,544 | 34,330 | 33,993 | 33,749 | 33,030 | 33,167 | 33,326 | 33,503 | 33,642 | 33,823 | 34,007 | 34,143 | 34,273 | 34,364 | 34,474 | 34,581 | 24,382 | 24,073 | 23,821 | 23,631 | 23,497 | 23,531 | 23,615 | 23,651.231 | 23,633.932 | 23,604.581 | 23,618.185 | 23,647.065 | 23,732.426 | 23,740.639 | 30,341.434 | 30,446.813 | 30,610.047 | 30,722.285 | 31,884.023 | 30,496.548 |
Goodwill
| 0 | 0 | 53 | 106 | 159 | 212 | 265 | 318 | 371 | 424 | 477 | 530 | 583 | 636 | 689 | 742 | 795 | 849 | 902 | 955 | 1,008 | 1,061 | 1,114 | 1,167 | 1,220 | 1,273 | 1,326 | 1,379 | 1,432 | 1,485 | 1,538 | 1,591 | 1,645 | 1,730 | 1,784 | 1,838 | 1,892 | 1,946 | 2,001 | 2,289 | 3,743 | 3,947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 24 | 18 | 19 | 20 | 19 | 20 | 20 | 21 | 21 | 22 | 24 | 26 | 28 | 30 | 32 | 13 | 12 | 13 | 15 | 16 | 18 | 20 | 21 | 23 | 22 | 24 | 26 | 27 | 29 | 31 | 33 | 18 | 19 | 21 | 23 | 25 | 27 | 21 | 23 | 21 | 14 | 12 | 13 | 14 | 16 | 16 | 16 | 18 | 18 | 20.358 | 22.146 | 23.107 | 23.363 | 17.788 | 15.355 | 17.015 | 15.827 | 17.369 | 17.045 | 18.798 | 22.51 | 23.328 |
Goodwill en immateriële activa
| 62 | 24 | 71 | 125 | 179 | 231 | 285 | 338 | 392 | 445 | 499 | 554 | 609 | 664 | 719 | 774 | 808 | 861 | 915 | 970 | 1,024 | 1,079 | 1,134 | 1,188 | 1,243 | 1,295 | 1,350 | 1,405 | 1,459 | 1,514 | 1,569 | 1,624 | 1,663 | 1,749 | 1,805 | 1,861 | 1,917 | 1,973 | 2,022 | 2,312 | 3,764 | 3,961 | 12 | 13 | 14 | 16 | 16 | 16 | 18 | 18 | 20.358 | 22.146 | 23.107 | 23.363 | 17.788 | 15.355 | 17.015 | 15.827 | 17.369 | 17.045 | 18.798 | 22.51 | 23.328 |
Langetermijnbeleggingen
| 0 | 2,513 | 769 | 2,419 | 2,412 | 2,376 | 18 | 2,515 | 2,613 | 2,566 | 819 | 2,619 | 2,543 | 2,529 | 27 | 2,557 | 2,574 | 2,544 | 38 | 2,683 | 2,996 | 2,676 | 48 | 2,258 | 2,296 | 2,260 | 64 | 1,406 | 1,421 | 1,414 | 68 | 1,276 | 1,273 | 1,344 | 66 | 1,372 | 1,378 | 1,393 | 72 | 1,471 | 1,719 | 1,724 | 10 | 1,473 | 1,381 | 1,111 | 20 | 1,124 | 1,129 | 0 | 20 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 20 | 0 | 0 | 20 | 0 |
Belastingvorderingen
| 0 | -3,742 | 1,806 | -2,419 | -2,412 | 0 | 1,692 | -2,515 | -2,613 | 0 | 1,722 | 0 | 0 | -2,529 | 1,780 | -2,557 | -2,574 | -2,544 | 1,828 | -2,683 | -2,996 | -2,676 | 1,534 | -2,258 | -2,296 | -2,260 | 1,187 | -1,406 | -1,421 | -1,414 | 429 | -1,276 | -1,273 | -1,344 | 374 | -1,372 | -1,378 | -1,393 | 384 | -1,471 | -1,719 | -1,724 | 388 | -1,473 | -1,381 | -1,111 | 350 | -1,124 | -1,129 | 0 | 352.01 | 0 | 0 | 0 | 571.488 | 0 | 0 | 0 | 498.171 | 0 | 0 | 431.024 | 0 |
Overige niet-vlottende activa
| -30,730 | 3,744 | -1 | 2,419 | 2,412 | -31,483 | 745 | 2,515 | 2,613 | -36,745 | -1 | -37,254 | -37,362 | 2,529 | 804 | 2,557 | 2,574 | 2,544 | 810 | 2,683 | 2,996 | 5,352 | 835 | 2,258 | 2,296 | 2,260 | 804 | 1,406 | 1,421 | 1,414 | 818 | 1,276 | 1,273 | 1,344 | 862 | 1,372 | 1,378 | 1,393 | 978 | 1,471 | 1,719 | 1,724 | 1,431 | 1,473 | 1,381 | 1,111 | 758 | 1,124 | 1,130 | 1,122 | 745.849 | 1,093.875 | 1,141.935 | 1,498.505 | 888.941 | 1,849.999 | 1,942.876 | 1,812.194 | 1,055.456 | 1,382.356 | 1,362.34 | 798.745 | 1,149.179 |
Totaal niet-vlottende activa
| 0 | 33,306 | 33,098 | 31,141 | 31,316 | 31,483 | 31,773 | 36,176 | 36,525 | 36,745 | 36,932 | 37,254 | 37,362 | 37,611 | 37,960 | 38,169 | 37,798 | 37,857 | 38,237 | 36,217 | 35,877 | 36,899 | 36,913 | 36,801 | 37,048 | 36,950 | 36,186 | 37,355 | 37,210 | 36,921 | 36,633 | 35,930 | 36,103 | 36,419 | 36,610 | 36,875 | 37,118 | 37,373 | 37,599 | 38,056 | 39,847 | 40,159 | 36,422 | 25,868 | 25,468 | 24,948 | 24,775 | 24,637 | 24,679 | 24,755 | 24,789.448 | 24,749.953 | 24,769.623 | 25,140.053 | 25,145.282 | 25,597.78 | 25,700.53 | 32,169.455 | 32,037.809 | 32,009.448 | 32,103.423 | 33,156.302 | 31,669.055 |
Totaal activa
| 195,447 | 197,877 | 203,808 | 186,921 | 188,486 | 186,480 | 189,235 | 189,411 | 192,305 | 192,668 | 200,475 | 204,085 | 187,934 | 186,968 | 184,907 | 185,971 | 184,201 | 183,362 | 189,033 | 188,090 | 190,530 | 193,349 | 189,925 | 172,851 | 174,537 | 178,292 | 181,573 | 186,099 | 188,345 | 193,272 | 186,833 | 182,963 | 183,994 | 179,882 | 184,641 | 186,665 | 188,722 | 180,843 | 185,284 | 177,648 | 171,660 | 179,331 | 158,929 | 156,274 | 158,408 | 163,940 | 163,225 | 165,707 | 162,177 | 171,617 | 173,254.607 | 162,603.977 | 172,389.814 | 174,467.614 | 172,835.232 | 188,918.156 | 189,549.5 | 195,962.901 | 195,350.12 | 196,837.728 | 197,948.296 | 209,379.192 | 221,950.387 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 7,102 | 8,884 | 1,410 | 2,549 | 1,381 | 824 | 1,132 | 1,061 | 1,567 | 11,642 | 11,977 | 952 | 2,702 | 2,935 | 1,221 | 1,504 | 1,068 | 1,210 | 2,976 | 2,959 | 12,114 | 10,477 | 521 | 2,605 | 2,622 | 3,082 | 633 | 1,192 | 6,992 | 2,521 | 2,533 | 2,553 | 1,883 | 5,350 | 6,749 | 9,706 | 3,666 | 7,403 | 3,442 | 2,759 | 1,403 | 393 | 220 | 1,808 | 3,625 | 1,786 | 3,774 | 1,236 | 10,647 | 10,921.836 | 2,691.318 | 3,593.159 | 5,892.504 | 3,390.53 | 2,126.225 | 2,272.555 | 1,000.196 | 394.19 | 309.323 | 293.343 | 8,323.948 | 5,993.842 |
Kortlopende schulden
| 9,100 | 15,100 | 27,000 | 30,512 | 23,525 | 22,537 | 10,550 | 5,850 | 5,850 | 850 | 850 | 3,550 | 3,550 | 3,550 | 3,550 | 14,050 | 14,050 | 14,050 | 14,050 | 850 | 8,350 | 8,350 | 8,350 | 12,762 | 5,275 | 15,287 | 15,300 | 13,550 | 13,550 | 3,550 | 3,550 | 4,350 | 4,350 | 4,350 | 4,350 | 16,550 | 16,550 | 16,550 | 16,550 | 550 | 550 | 13,050 | 13,050 | 22,050 | 22,050 | 24,600 | 24,600 | 20,100 | 20,100 | 100 | 100 | 1,750 | 8,750 | 8,750 | 8,650 | 39,000 | 32,000 | 47,500 | 47,500 | 15,500 | 15,500 | 17,500 | 39,000 |
Belastingschulden
| 0 | 0 | 1,912 | 375 | 262 | 69 | 1,659 | 1,860 | 4,152 | 3,564 | 2,899 | 2,981 | 1,065 | 676 | 625 | 211 | 225 | 16 | 2,866 | 3,098 | 4,589 | 3,550 | 1,873 | 299 | 1,058 | 525 | 3,474 | 2,525 | 3,814 | 3,923 | 1,986 | 1,090 | 1,951 | 239 | 2,017 | 1,094 | 1,031 | 270 | 983 | 199 | 145 | 81 | 889 | 374 | 1,131 | 657 | 1,700 | 1,077 | 639 | 771 | 1,988.703 | 231.707 | 1,022.762 | 1,062.29 | 1,475.048 | 1,710.58 | 1,530.117 | 450.195 | 77.785 | 554.83 | 1,721.528 | 1,523.779 | 1,547.024 |
Uitgestelde opbrengsten
| 0 | 11 | 2,544 | 909 | 887 | 485 | 2,003 | 2,128 | 4,529 | 3,884 | 5,550 | 5,563 | 4,322 | 3,817 | 1,658 | 895 | 1,126 | 735 | 3,692 | 3,917 | 5,235 | 4,269 | 5,513 | 3,085 | 1,995 | 1,375 | 4,579 | 3,408 | 4,461 | 4,531 | 5,838 | 3,153 | 3,862 | 2,393 | 3,657 | 2,756 | 2,268 | 859 | 1,466 | 738 | 669 | 401 | 1,278 | 647 | 1,418 | 939 | 2,335 | 1,687 | 1,338 | 1,266 | 2,845.105 | 1,698.454 | 2,415.863 | 2,388.245 | 3,838.814 | 5,225.308 | 5,477.539 | 3,004.173 | 1,996.087 | 862.354 | 2,182.325 | 2,166.9 | 2,073.745 |
Overige kortlopende verplichtingen
| -9,100 | 2,117 | 3,964 | 815 | 664 | 773 | 730 | 1,002 | 751 | 1,036 | 730 | 1,143 | 1,115 | 773 | 684 | 844 | 455 | 698 | 1,360 | 1,364 | 1,235 | 1,312 | 2,045 | 864 | 861 | 896 | 662 | 738 | 793 | 790 | 1,501 | 1,227 | 1,126 | 1,888 | 1,686 | 1,658 | 1,426 | 1,341 | 1,228 | 1,076 | 1,095 | 1,011 | 554 | 710 | 424 | 745 | 698 | 828 | 934 | 954 | 1,163.274 | 875.579 | 1,300.368 | 1,483.364 | 1,502.859 | 1,428.895 | 1,340.299 | 2,248.294 | 2,489.473 | 2,400.562 | 1,910.379 | 1,714.119 | 1,448.493 |
Totaal kortlopende verplichtingen
| 0 | 24,330 | 42,392 | 33,646 | 27,625 | 25,176 | 14,107 | 10,112 | 12,191 | 7,337 | 18,772 | 22,233 | 9,939 | 10,842 | 8,827 | 17,010 | 17,135 | 16,551 | 20,312 | 9,107 | 17,779 | 26,045 | 26,385 | 17,232 | 10,736 | 20,180 | 23,623 | 18,329 | 19,996 | 15,863 | 13,410 | 11,263 | 11,891 | 10,514 | 15,043 | 27,713 | 29,950 | 22,416 | 26,647 | 5,806 | 5,073 | 15,865 | 15,275 | 23,627 | 25,700 | 29,909 | 29,419 | 26,389 | 23,608 | 12,967 | 15,030.215 | 7,015.351 | 16,059.39 | 18,514.113 | 17,382.203 | 47,780.428 | 41,090.393 | 53,752.663 | 52,379.75 | 19,072.239 | 19,886.047 | 29,704.967 | 48,516.08 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 41,875 | 35,400 | 23,200 | 18,300 | 25,300 | 26,300 | 38,300 | 43,012 | 43,025 | 48,037 | 48,050 | 48,862 | 48,875 | 46,887 | 46,900 | 39,412 | 39,425 | 39,437 | 39,450 | 50,662 | 43,675 | 39,687 | 39,700 | 35,300 | 42,800 | 37,800 | 37,800 | 48,062 | 48,075 | 58,087 | 58,100 | 57,312 | 57,325 | 57,337 | 57,350 | 48,162 | 48,175 | 48,187 | 48,200 | 62,212 | 54,725 | 51,237 | 39,250 | 30,000 | 30,000 | 32,500 | 32,500 | 39,050 | 39,050 | 59,100 | 59,100 | 58,650 | 58,650 | 58,700 | 58,800 | 44,150 | 50,500 | 45,500 | 45,500 | 77,500 | 77,500 | 80,500 | 74,500 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -9,228 | -15,388 | 1,014 | 1,002 | 991 | 967 | 956 | 947 | 940 | 923 | 919 | 907 | 907 | 932 | 923 | 912 | 899 | 886 | 873 | 863 | 855 | 840 | 827 | 818 | 808 | 795 | 783 | 776 | 769 | 759 | 753 | 742 | 736 | 725 | 717 | 712 | 703 | 695 | 682 | 674 | 619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,460 | 4,458 | 4,455 | 4,452 | 4,450 | 4,448 | 4,445 | 4,443 | 4,440 | 4,438 | 4,437 | 4,435 | 4,433 | 4,430 | 4,427 | 4,424 | 4,425 | 4,420 | 4,417 | 4,416 | 4,412 | 4,409 | 4,406 | 4,402 | 4,401 | 4,397 | 4,394 | 4,392 | 4,389 | 4,386 | 4,382 | 4,379 | 4,375 | 4,372 | 4,368 | 4,599 | 4,593 | 4,603 | 4,599 | 5,062 | 5,058 | 5,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -46,335 | 11,596 | 17,735 | 1,060 | 1,064 | 954 | 980 | 972 | 953 | 961 | 1,141 | 1,247 | 1,258 | 1,283 | 1,281 | 1,381 | 1,399 | 1,393 | 1,403 | 1,156 | 1,128 | 1,132 | 1,148 | 1,165 | 1,161 | 1,169 | 1,166 | 1,170 | 1,155 | 1,248 | 1,242 | 1,239 | 1,262 | 1,309 | 1,310 | 1,317 | 1,270 | 2,049 | 2,004 | 2,038 | 2,071 | 2,633 | 2,454 | 1,381 | 1,297 | 933 | 985 | 975 | 986 | 987 | 977.962 | 914.037 | 908.518 | 902.313 | 852.058 | 832.133 | 1,423.37 | 1,418.531 | 1,908.848 | 1,974.076 | 2,568.655 | 2,581.511 | 2,588.361 |
Totaal niet-vlottende verplichtingen
| 0 | 42,226 | 30,002 | 24,826 | 31,816 | 32,693 | 44,692 | 49,383 | 49,365 | 54,376 | 54,551 | 55,463 | 55,473 | 53,507 | 53,540 | 46,140 | 46,161 | 46,149 | 46,156 | 57,107 | 50,078 | 46,083 | 46,094 | 41,694 | 49,180 | 44,174 | 44,155 | 54,407 | 54,395 | 64,490 | 64,483 | 63,683 | 63,704 | 63,754 | 63,753 | 54,795 | 54,750 | 55,542 | 55,498 | 69,994 | 62,528 | 59,542 | 41,704 | 31,381 | 31,297 | 33,433 | 33,485 | 40,025 | 40,036 | 60,087 | 60,077.962 | 59,564.037 | 59,558.518 | 59,602.313 | 59,652.058 | 44,982.133 | 51,923.37 | 46,918.531 | 47,408.848 | 79,474.076 | 80,068.655 | 83,081.511 | 77,088.361 |
Totaal passiva
| 62,989 | 66,556 | 72,391 | 58,472 | 59,441 | 57,869 | 58,799 | 59,495 | 61,556 | 61,713 | 73,323 | 77,696 | 65,412 | 64,349 | 62,367 | 63,150 | 63,296 | 62,700 | 66,468 | 66,214 | 67,857 | 72,128 | 72,479 | 58,926 | 59,916 | 64,354 | 67,778 | 72,736 | 74,391 | 80,353 | 77,893 | 74,946 | 75,595 | 74,268 | 78,796 | 82,508 | 84,700 | 77,958 | 82,145 | 75,800 | 67,601 | 75,407 | 56,979 | 55,008 | 56,997 | 63,342 | 62,904 | 66,414 | 63,644 | 73,054 | 75,108.177 | 66,579.388 | 75,617.908 | 78,116.426 | 77,034.261 | 92,762.561 | 93,013.763 | 100,671.194 | 99,788.598 | 98,546.315 | 99,954.702 | 112,786.478 | 125,604.441 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 7,829 | 0 | 0 | 9 | 10 | 128,621 | 11 | 11 | 10 | 130,965 | 127,160 | 126,396 | 122,526 | 5 | 6 | 6 | 0 | 4 | 5 | 2 | 5 | 0 | 5 | 0 | 2 | 0 | 4 | 0 | 3 | 0 | 1 | 0 | 2 | 0 | 2 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499 | 12,499.1 | 12,499.1 | 12,499.1 | 12,499.1 | 12,499.1 | 12,499.1 | 12,499.1 | 12,499.1 | 12,499.1 | 12,499.1 | 12,499.1 | 12,499.1 | 12,499.1 |
Ingehouden winsten
| 112,136 | 110,999 | 111,094 | 108,130 | 108,727 | 108,278 | 110,002 | 109,482 | 110,314 | 109,629 | 105,824 | 104,924 | 100,779 | 100,524 | 100,446 | 99,438 | 97,121 | 96,882 | 98,786 | 98,094 | 98,892 | 97,440 | 93,665 | 90,147 | 90,838 | 90,157 | 90,013 | 89,579 | 90,170 | 89,134 | 84,819 | 83,249 | 83,414 | 80,629 | 80,860 | 79,171 | 79,038 | 77,803 | 78,059 | 76,507 | 76,888 | 76,772 | 77,479 | 76,794 | 76,938 | 76,124 | 75,845 | 74,815 | 74,053 | 74,082 | 73,666.166 | 71,544.326 | 72,291.642 | 71,870.924 | 71,320.707 | 71,675.332 | 72,055.473 | 70,811.444 | 71,081.258 | 73,811.15 | 73,513.331 | 72,112.442 | 71,865.666 |
Overige gereserveerde algehele resultaten
| -6 | -6 | -8 | -9 | -10 | -10 | -11 | -11 | -10 | -10 | -8 | -7 | -4 | -5 | -6 | -6 | 0 | -4 | -5 | -2 | -5 | -5 | -5 | -7 | -2 | -4 | -4 | -1 | -3 | -2 | -1 | -1 | -2 | -2 | -2 | -1 | -3 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1 | 7,829 | 7,828 | 7,820 | 7,819 | -120,777 | 7,935 | 7,935 | 7,936 | -122,128 | -118,323 | -117,423 | -113,278 | 9,596 | 9,595 | 10,884 | 11,285 | 11,281 | 11,280 | 11,283 | 11,282 | 11,287 | 11,282 | 11,286 | 11,284 | 11,286 | 11,283 | 11,286 | 11,285 | 11,288 | 11,622 | 12,270 | 12,486 | 12,488 | 12,486 | 12,488 | 12,485 | 11,970 | 11,971 | 11,970 | 11,972 | 11,972 | 11,972 | 11,973 | 11,974 | 11,976 | 11,978 | 11,979 | 11,981 | 11,982 | 11,981.164 | 11,981.163 | 11,981.164 | 11,981.164 | 11,981.164 | 11,981.163 | 11,981.164 | 11,981.163 | 11,981.164 | 11,981.163 | 11,981.163 | 11,981.172 | 11,981.18 |
Totaal eigen vermogen van aandeelhouders
| 132,457 | 131,321 | 131,413 | 128,449 | 129,045 | 128,611 | 130,436 | 129,916 | 130,749 | 130,955 | 127,152 | 126,389 | 122,522 | 122,619 | 122,540 | 122,821 | 120,905 | 120,662 | 122,565 | 121,876 | 122,673 | 121,221 | 117,446 | 113,925 | 114,621 | 113,938 | 113,795 | 113,363 | 113,954 | 112,919 | 108,940 | 108,017 | 108,399 | 105,614 | 105,845 | 104,157 | 104,022 | 102,272 | 102,530 | 100,977 | 101,359 | 101,243 | 101,950 | 101,266 | 101,411 | 100,598 | 100,321 | 99,293 | 98,533 | 98,563 | 98,146.43 | 96,024.589 | 96,771.906 | 96,351.188 | 95,800.971 | 96,155.595 | 96,535.737 | 95,291.707 | 95,561.522 | 98,291.413 | 97,993.594 | 96,592.714 | 96,345.946 |
Totaal eigen vermogen
| 132,457 | 131,321 | 131,413 | 128,449 | 129,045 | 128,611 | 130,436 | 129,916 | 130,749 | 130,955 | 127,152 | 126,389 | 122,522 | 122,619 | 122,540 | 122,821 | 120,905 | 120,662 | 122,565 | 121,876 | 122,673 | 121,221 | 117,446 | 113,925 | 114,621 | 113,938 | 113,795 | 113,363 | 113,954 | 112,919 | 108,940 | 108,017 | 108,399 | 105,614 | 105,845 | 104,157 | 104,022 | 102,885 | 103,139 | 101,848 | 104,059 | 103,924 | 101,950 | 101,266 | 101,411 | 100,598 | 100,321 | 99,293 | 98,533 | 98,563 | 98,146.43 | 96,024.589 | 96,771.906 | 96,351.188 | 95,800.971 | 96,155.595 | 96,535.737 | 95,291.707 | 95,561.522 | 98,291.413 | 97,993.594 | 96,592.714 | 96,345.946 |
Totaal passiva en aandeelhoudersvermogen
| 195,447 | 197,877 | 203,804 | 186,921 | 188,486 | 186,480 | 189,235 | 189,411 | 192,305 | 192,668 | 200,475 | 204,085 | 187,934 | 186,968 | 184,907 | 185,971 | 184,201 | 183,362 | 189,033 | 188,090 | 190,530 | 193,349 | 189,925 | 172,851 | 174,537 | 178,292 | 181,573 | 186,099 | 188,345 | 193,272 | 186,833 | 182,963 | 183,994 | 179,882 | 184,641 | 186,665 | 188,722 | 180,843 | 185,284 | 177,648 | 171,660 | 179,331 | 158,929 | 156,274 | 158,408 | 163,940 | 163,225 | 165,707 | 162,177 | 171,617 | 173,254.607 | 162,603.977 | 172,389.814 | 174,467.614 | 172,835.232 | 188,918.156 | 189,549.5 | 195,962.901 | 195,350.12 | 196,837.728 | 197,948.296 | 209,379.192 | 221,950.387 |