Fuji Corporation Limited
TSE:8860.T
759 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 23,767.903 | 20,308.292 | 19,644.839 | 20,325.741 | 14,757.833 | 12,041.38 | 10,486.571 | 12,271.581 | 8,721.84 | 8,614.076 | 9,802.067 | 10,532.353 | 9,749.597 | 8,170.264 | 6,835.046 | 6,547.626 | 2,990.459 |
Kortetermijnbeleggingen
| 15.528 | -2,374.893 | -2,361.856 | -2,014.189 | -1,737.404 | -1,652.969 | -67.807 | -73.557 | -80.645 | -575.902 | -469.316 | -100.558 | -110.939 | -127.115 | -139.673 | -146.013 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 23,767.903 | 20,308.292 | 19,644.839 | 20,325.741 | 14,757.833 | 12,041.38 | 10,486.571 | 12,271.581 | 8,721.84 | 8,614.076 | 9,802.067 | 10,532.353 | 9,749.597 | 8,170.264 | 6,835.046 | 6,547.626 | 2,990.459 |
Nettovorderingen
| 561.109 | 697.563 | 613.371 | 777.327 | 982.956 | 191.646 | 541.804 | 523.744 | 541.529 | 574.826 | 605.346 | 482.872 | 695.094 | 1,049.959 | 612.952 | 533.501 | 888.42 |
Voorraad
| 85,528.218 | 79,944.971 | 81,000.528 | 79,117.758 | 102,064.421 | 93,370.312 | 98,297.339 | 82,855.437 | 73,086.231 | 72,165.319 | 66,180.778 | 57,583.612 | 46,487.124 | 45,197.962 | 34,899.907 | 34,952.205 | 36,751.41 |
Overige vlottende activa
| 3,308.594 | 2,599.917 | 2,227.948 | 1,567.539 | 1,958.328 | 2,395.272 | 1,355.015 | 1,657.186 | 1,584.157 | 1,907.861 | 839.064 | 920.492 | 941.983 | 690.809 | 1,161.981 | 620.619 | 632.104 |
Totaal vlottende activa
| 113,165.824 | 103,550.743 | 103,486.686 | 101,788.365 | 119,763.538 | 107,998.61 | 110,680.729 | 97,307.948 | 83,933.757 | 83,262.082 | 77,427.255 | 69,519.329 | 57,873.798 | 55,108.994 | 43,509.886 | 42,653.951 | 41,262.393 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 49,808.567 | 46,006.851 | 44,541.348 | 40,866.863 | 38,717.836 | 35,963.159 | 22,442.769 | 15,766.789 | 11,705.154 | 9,314.486 | 7,289.187 | 6,255.432 | 6,335.215 | 6,243.987 | 5,786.863 | 5,899.811 | 5,997.088 |
Goodwill
| 82.831 | 110.506 | 138.18 | 230.424 | 290.329 | 0.346 | 0.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 528.606 | 449.927 | 454.065 | 436.677 | 425.898 | 359 | 272 | 152.993 | 85.477 | 69.205 | 55.385 | 33.477 | 15.308 | 9.17 | 17.494 | 21.195 | 52.773 |
Goodwill en immateriële activa
| 611.437 | 560.433 | 592.245 | 667.101 | 716.227 | 359.346 | 272.777 | 152.993 | 85.477 | 69.205 | 55.385 | 33.477 | 15.308 | 9.17 | 17.494 | 21.195 | 52.773 |
Langetermijnbeleggingen
| 731.261 | 2,898 | 2,826 | 2,525 | 2,197 | 2,176 | 662.18 | 682.029 | 553.342 | 1,225 | 985 | 657.138 | 556.549 | 559.043 | 693.421 | 743.797 | 0 |
Belastingvorderingen
| 1,401.03 | 1,555.879 | 2,023.53 | 1,697.53 | 982.96 | 905.42 | 113.226 | 0.149 | 27.44 | -1,225 | -985 | 31.914 | 5.837 | 8.101 | 3.971 | 2.521 | 0 |
Overige niet-vlottende activa
| 2,494.736 | 36.278 | 42.569 | 49.203 | 57.536 | 62.976 | 1,392.303 | 962.278 | 595.13 | 1,312.854 | 1,080.277 | 429.079 | 423.037 | 385.167 | 350.428 | 583.041 | 1,394.88 |
Totaal niet-vlottende activa
| 55,047.031 | 51,057.441 | 50,025.692 | 45,805.697 | 42,671.559 | 39,466.901 | 24,883.255 | 17,564.238 | 12,966.543 | 10,696.545 | 8,424.849 | 7,407.04 | 7,335.946 | 7,205.468 | 6,852.177 | 7,250.365 | 7,444.741 |
Totaal activa
| 168,212.855 | 154,608.186 | 153,512.381 | 147,594.065 | 162,435.1 | 147,465.513 | 135,563.984 | 114,872.186 | 96,900.3 | 93,958.627 | 85,852.104 | 76,926.369 | 65,209.744 | 62,314.462 | 50,362.063 | 49,904.316 | 48,707.134 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 7,674.967 | 4,601.915 | 6,599.107 | 3,956.48 | 4,199.204 | 4,642.257 | 3,963.985 | 3,650.026 | 4,379.174 | 3,574.261 | 2,413.723 | 2,746.405 | 2,266.64 | 2,063.357 | 1,751.411 | 2,215.39 | 5,416.131 |
Kortlopende schulden
| 23,780.368 | 21,985.686 | 29,187.28 | 28,225.557 | 33,792.735 | 24,107.292 | 21,114.08 | 15,782.515 | 11,602.802 | 16,551.287 | 18,553.992 | 18,631.923 | 9,596.66 | 10,779.203 | 13,771.133 | 14,743.349 | 7,615.338 |
Belastingschulden
| 1,336.704 | 972.55 | 1,344.306 | 1,206.467 | 1,278.744 | 1,398.628 | 1,345.936 | 976.712 | 1,058.295 | 1,254.569 | 1,763.854 | 263.875 | 1,167.075 | 1,173.03 | 575.457 | 745.735 | 198.295 |
Uitgestelde opbrengsten
| 1,986.703 | 7,536.78 | 5,969.049 | 6,290.771 | 6,557.955 | 5,384.582 | 5,495.452 | 6,155.787 | 5,240.458 | 4,943.551 | 5,861.484 | 4,832.413 | 5,066.093 | 4,011.535 | 2,616.088 | 2,825.549 | 2,298.406 |
Overige kortlopende verplichtingen
| 11,303.873 | 5,818.444 | 6,467.833 | 6,164.217 | 5,673.615 | 4,765.301 | 4,141.937 | 4,096.426 | 3,030.169 | 3,134.897 | 3,189.838 | 2,408.141 | 2,124.832 | 2,043.392 | 1,655.651 | 1,776.655 | 1,494.022 |
Totaal kortlopende verplichtingen
| 44,745.911 | 39,942.825 | 48,223.269 | 44,637.025 | 50,223.509 | 38,899.432 | 34,715.454 | 29,684.754 | 24,252.603 | 28,203.996 | 30,019.037 | 28,618.882 | 19,054.225 | 18,897.487 | 19,794.283 | 21,560.943 | 16,823.897 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 72,069.717 | 66,862.926 | 59,901.8 | 60,161.12 | 72,024.028 | 70,558.663 | 65,745.605 | 53,222.998 | 43,930.448 | 39,130.8 | 31,290.388 | 26,312.836 | 25,789.654 | 25,150.583 | 15,253.705 | 13,747.059 | 17,245.4 |
Uitgestelde opbrengsten niet-vlottend
| 15.164 | 28.123 | 27.874 | 27.628 | 27.384 | 27.142 | 26.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 61.839 | 61.839 | 61.839 | 61.839 | 61.839 | 52.645 | 52.645 | 52.645 | 52.645 | 70.115 | 62.782 | 61.778 | 70.94 | 91.323 | 91.323 | 91.323 | 92.538 |
Overige niet-vlottende verplichtingen
| 315.263 | 628.676 | 947.624 | 1,213.724 | 170.952 | 170.952 | 170.952 | 170.953 | 170.952 | 170.951 | 170.952 | 170.951 | 170.953 | 170.951 | 170.951 | 170.952 | 170.951 |
Totaal niet-vlottende verplichtingen
| 72,461.983 | 67,581.564 | 60,939.137 | 61,464.311 | 72,284.203 | 70,809.402 | 65,996.104 | 53,446.596 | 44,154.045 | 39,371.866 | 31,524.122 | 26,545.565 | 26,031.547 | 25,412.857 | 15,515.979 | 14,009.334 | 17,508.889 |
Totaal passiva
| 117,207.894 | 107,524.389 | 109,162.406 | 106,101.336 | 122,507.712 | 109,708.834 | 100,711.558 | 83,131.35 | 68,406.648 | 67,575.862 | 61,543.159 | 55,164.447 | 45,085.772 | 44,310.344 | 35,310.262 | 35,570.277 | 34,332.786 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.695 | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,872.064 | 4,872.064 | 4,872.064 | 4,872.064 | 4,872.064 | 4,872.064 | 4,872.064 | 4,872.064 | 4,872.064 | 4,872.064 | 4,872.064 | 4,872.064 | 4,872.064 | 4,872.064 | 4,872.064 | 4,872.064 | 4,865.201 |
Ingehouden winsten
| 40,770.337 | 37,203.879 | 34,371.828 | 31,619.397 | 30,227.97 | 28,092.824 | 24,762.4 | 21,564.043 | 18,549.709 | 16,057.953 | 14,237.084 | 11,795.287 | 10,254.353 | 8,177.515 | 6,566.388 | 5,808.611 | 5,019.702 |
Overige gereserveerde algehele resultaten
| 131.371 | 50.696 | 0.526 | 50.996 | 11.421 | 70.68 | 68.651 | 54.171 | -55.695 | 120 | -49 | 15 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,231.184 | 4,957.158 | 5,105.557 | 4,950.272 | 4,815.933 | 4,721.111 | 5,149.309 | 5,250.558 | 5,071.879 | 5,332.748 | 5,199.797 | 5,079.571 | 4,997.555 | 4,954.539 | 3,613.349 | 3,653.364 | 4,489.445 |
Totaal eigen vermogen van aandeelhouders
| 51,004.956 | 47,083.797 | 44,349.975 | 41,492.729 | 39,927.388 | 37,756.679 | 34,852.424 | 31,740.836 | 28,493.652 | 26,382.765 | 24,308.945 | 21,761.922 | 20,123.972 | 18,004.118 | 15,051.801 | 14,334.039 | 14,374.348 |
Totaal eigen vermogen
| 51,004.956 | 47,083.797 | 44,349.975 | 41,492.729 | 39,927.388 | 37,756.679 | 34,852.424 | 31,740.836 | 28,493.652 | 26,382.765 | 24,308.945 | 21,761.922 | 20,123.972 | 18,004.118 | 15,051.801 | 14,334.039 | 14,374.348 |
Totaal passiva en aandeelhoudersvermogen
| 168,212.855 | 154,608.186 | 153,512.381 | 147,594.065 | 162,435.1 | 147,465.513 | 135,563.982 | 114,872.186 | 96,900.3 | 93,958.627 | 85,852.104 | 76,926.369 | 65,209.744 | 62,314.462 | 50,362.063 | 49,904.316 | 48,707.134 |