Starts Corporation Inc.
TSE:8850.T
3430 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 54,043 | 69,925 | 58,500 | 53,473 | 51,510 | 65,996 | 69,277 | 51,729 | 46,869 | 57,267 | 48,384 | 45,313 | 45,614 | 55,715 | 49,221 | 47,502 | 46,525 | 68,849 | 48,524 | 49,983 | 41,735 | 54,036 | 44,864 | 56,444 | 39,833 | 47,126 | 46,034 | 38,271 | 37,439 | 44,484 | 63,191 | 37,714 | 35,418 | 40,895 | 38,288 | 39,125 | 41,866 | 42,517.043 | 46,219.92 | 35,151.589 | 32,863.504 | 41,728.644 | 35,695.219 | 34,513.339 | 39,096.529 | 38,603.463 | 31,795.39 | 29,488.754 | 28,472.506 | 34,995.645 | 29,471.346 | 28,946.353 | 24,371.95 | 32,819.976 | 29,019.738 | 26,873.158 | 23,529.016 | 37,174.292 | 29,532.575 | 28,330.525 | 25,170.951 | 42,629.614 | 24,415.137 | 23,722.311 | 29,236.271 |
Kosten van de omzet
| 35,881 | 48,475 | 39,601 | 36,866 | 34,947 | 46,497 | 50,893 | 35,916 | 32,380 | 39,584 | 33,610 | 31,715 | 31,585 | 39,968 | 34,825 | 34,150 | 34,079 | 50,157 | 34,075 | 35,348 | 28,667 | 37,097 | 30,632 | 41,224 | 27,632 | 32,526 | 31,939 | 25,619 | 25,142 | 30,349 | 49,261 | 25,553 | 24,075 | 28,229 | 26,732 | 27,978 | 29,764 | 30,420.243 | 35,172.175 | 24,544.06 | 22,954.073 | 30,390.181 | 25,179.183 | 24,547.132 | 29,303.816 | 29,087.225 | 22,043.288 | 20,960.674 | 19,902.493 | 25,469.766 | 20,475.952 | 20,715.694 | 16,837.006 | 23,695.409 | 20,012.203 | 18,922.552 | 16,209.539 | 27,789.987 | 21,985.157 | 21,001.418 | 18,488.046 | 32,386.475 | 17,605.665 | 16,337.116 | 21,226.036 |
Brutowinst
| 18,162 | 21,450 | 18,899 | 16,607 | 16,563 | 19,499 | 18,384 | 15,813 | 14,489 | 17,683 | 14,774 | 13,598 | 14,029 | 15,747 | 14,396 | 13,352 | 12,446 | 18,692 | 14,449 | 14,635 | 13,068 | 16,939 | 14,232 | 15,220 | 12,201 | 14,600 | 14,095 | 12,652 | 12,297 | 14,135 | 13,930 | 12,161 | 11,343 | 12,666 | 11,556 | 11,147 | 12,102 | 12,096.8 | 11,047.745 | 10,607.529 | 9,909.431 | 11,338.463 | 10,516.036 | 9,966.207 | 9,792.713 | 9,516.238 | 9,752.102 | 8,528.08 | 8,570.013 | 9,525.879 | 8,995.394 | 8,230.659 | 7,534.944 | 9,124.567 | 9,007.535 | 7,950.606 | 7,319.477 | 9,384.305 | 7,547.418 | 7,329.107 | 6,682.905 | 10,243.139 | 6,809.472 | 7,385.195 | 8,010.235 |
Brutowinstmarge
| 0.336 | 0.307 | 0.323 | 0.311 | 0.322 | 0.295 | 0.265 | 0.306 | 0.309 | 0.309 | 0.305 | 0.3 | 0.308 | 0.283 | 0.292 | 0.281 | 0.268 | 0.271 | 0.298 | 0.293 | 0.313 | 0.313 | 0.317 | 0.27 | 0.306 | 0.31 | 0.306 | 0.331 | 0.328 | 0.318 | 0.22 | 0.322 | 0.32 | 0.31 | 0.302 | 0.285 | 0.289 | 0.285 | 0.239 | 0.302 | 0.302 | 0.272 | 0.295 | 0.289 | 0.25 | 0.247 | 0.307 | 0.289 | 0.301 | 0.272 | 0.305 | 0.284 | 0.309 | 0.278 | 0.31 | 0.296 | 0.311 | 0.252 | 0.256 | 0.259 | 0.266 | 0.24 | 0.279 | 0.311 | 0.274 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 8,207 | 0 | 0 | 0 | 8,202 | 0 | 0 | 0 | 5,772 | 0 | 0 | 0 | 6,601 | 0 | 0 | 0 | 5,822 | 0 | 0 | 0 | 5,678 | 0 | 0 | 0 | 5,130 | 0 | 0 | 0 | 5,559 | 0 | 0 | 0 | 4,970 | 0 | 0 | 0 | 4,399 | 0 | 0 | 0 | 3,784 | 0 | 0 | 0 | 3,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 3,813 | 0 | 0 | 0 | 3,612 | 0 | 0 | 0 | 3,130 | 0 | 0 | 0 | 2,594 | 0 | 0 | 0 | 3,606 | 0 | 0 | 0 | 3,589 | 0 | 0 | 0 | 3,191 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 2,562 | 0 | 0 | 0 | 2,206 | 0 | 0 | 0 | 2,261 | 0 | 0 | 0 | 2,199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10,928 | 12,020 | 10,474 | 10,060 | 10,455 | 11,814 | 9,837 | 9,164 | 9,302 | 8,902 | 8,721 | 8,626 | 8,811 | 9,195 | 8,490 | 8,172 | 8,068 | 9,428 | 8,993 | 8,844 | 8,800 | 9,267 | 8,575 | 8,798 | 8,279 | 8,321 | 7,948 | 7,837 | 7,759 | 8,359 | 7,472 | 7,260 | 7,325 | 7,532 | 6,784 | 6,874 | 7,516 | 6,605 | 6,791 | 6,487 | 6,507 | 6,045 | 6,415 | 6,174 | 6,092 | 5,562 | 5,809 | 5,663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 471 | 129 | 34 | 120 | 177 | 176 | 119 | 130 | 201 | 139 | 290 | 54 | 381 | 248 | 143 | 79 | 54 | 27 | 147 | 29 | -19 | 22 | 25 | 33 | 114 | 28 | 82 | 50 | 68 | 42 | 44 | 42 | 148 | 50 | 63 | 108 | 38.683 | -3.782 | -10.25 | 56.675 | 49.461 | 24.789 | 48.519 | 53.406 | 10.326 | -1.397 | 146.728 | 32.821 | 112.895 | 32.492 | 135.296 | 63.275 | 263.505 | -45.647 | 154.072 | -22.518 | -19.542 | 45.196 | 123.994 | 3.125 | 369.663 | 78.281 | 196.417 | 171.747 |
Bedrijfskosten
| 10,928 | 12,020 | 10,493 | 10,073 | 10,434 | 11,814 | 9,837 | 9,152 | 9,286 | 9,718 | 8,723 | 8,632 | 8,828 | 9,142 | 8,490 | 8,172 | 8,068 | 10,280 | 8,994 | 8,846 | 8,811 | 10,118 | 8,575 | 8,785 | 8,292 | 9,151 | 7,948 | 7,804 | 7,792 | 9,333 | 7,472 | 7,260 | 7,325 | 8,351 | 6,784 | 6,874 | 7,516 | 7,435.324 | 6,790.293 | 6,487.503 | 6,507.463 | 6,895.247 | 6,414.986 | 6,173.631 | 6,092.517 | 6,400.412 | 5,808.534 | 5,663.08 | 6,035.653 | 6,337.104 | 5,697.926 | 5,740.199 | 5,581.815 | 6,310.297 | 5,706.573 | 5,780.395 | 5,776.934 | 5,996.036 | 5,441.307 | 5,671.659 | 5,637.3 | 6,185.769 | 6,172.602 | 6,173.082 | 6,509.395 |
Bedrijfsresultaat
| 7,234 | 9,430 | 8,406 | 6,534 | 6,128 | 7,685 | 8,546 | 6,663 | 5,201 | 7,966 | 6,050 | 4,966 | 5,200 | 6,605 | 5,906 | 5,180 | 4,377 | 8,412 | 5,454 | 5,791 | 4,255 | 6,821 | 5,658 | 6,434 | 3,908 | 5,450 | 6,146 | 4,849 | 4,504 | 4,802 | 6,458 | 4,902 | 4,016 | 4,314 | 4,773 | 4,273 | 4,585 | 4,661.476 | 4,257.452 | 4,120.026 | 3,401.967 | 4,443.215 | 4,101.051 | 3,792.576 | 3,700.194 | 3,115.825 | 3,943.568 | 2,865 | 2,534.359 | 3,188.774 | 3,297.469 | 2,490.459 | 1,953.128 | 2,814.27 | 3,300.962 | 2,170.21 | 1,542.542 | 3,388.27 | 2,106.11 | 1,657.447 | 1,045.604 | 4,057.37 | 636.87 | 1,212.112 | 1,500.838 |
Bedrijfsresultaat ratio
| 0.134 | 0.135 | 0.144 | 0.122 | 0.119 | 0.116 | 0.123 | 0.129 | 0.111 | 0.139 | 0.125 | 0.11 | 0.114 | 0.119 | 0.12 | 0.109 | 0.094 | 0.122 | 0.112 | 0.116 | 0.102 | 0.126 | 0.126 | 0.114 | 0.098 | 0.116 | 0.134 | 0.127 | 0.12 | 0.108 | 0.102 | 0.13 | 0.113 | 0.105 | 0.125 | 0.109 | 0.11 | 0.11 | 0.092 | 0.117 | 0.104 | 0.106 | 0.115 | 0.11 | 0.095 | 0.081 | 0.124 | 0.097 | 0.089 | 0.091 | 0.112 | 0.086 | 0.08 | 0.086 | 0.114 | 0.081 | 0.066 | 0.091 | 0.071 | 0.059 | 0.042 | 0.095 | 0.026 | 0.051 | 0.051 |
Totaal overige inkomsten en kosten netto
| 3,909 | 1,522 | -598 | 655 | 1,221 | 183 | -574 | 915 | 1,621 | 574 | 286 | 451 | 223 | 1,079 | -117 | 35 | -40 | -1,563 | 123 | 239 | -353 | 589 | -287 | 261 | 325 | -434 | -72 | 63 | -2 | -808 | 1,150 | -277 | -562 | -412 | -137 | -103 | -71 | -1,243.749 | -544.212 | 85.03 | 2,289.829 | -186.502 | -287.774 | -91.698 | 163.348 | 131.018 | -196.081 | -475.787 | -243.064 | -398.328 | -233.053 | -699.54 | -221.083 | -1,546.462 | -763.655 | -353.622 | -551.597 | -950.527 | -266.918 | -359.055 | -320.299 | -1,153.286 | -764.323 | -2,051.439 | -1,280.626 |
Inkomen voor belasting
| 11,143 | 10,952 | 7,808 | 7,189 | 7,331 | 7,868 | 7,972 | 7,578 | 6,809 | 8,426 | 6,339 | 5,423 | 5,423 | 7,684 | 5,789 | 5,215 | 4,337 | 6,849 | 5,577 | 6,030 | 3,902 | 7,410 | 5,371 | 6,695 | 4,233 | 5,016 | 6,074 | 4,912 | 4,502 | 3,994 | 7,608 | 4,625 | 3,454 | 3,902 | 4,636 | 4,170 | 4,514 | 3,417.727 | 3,713.24 | 4,205.056 | 5,691.796 | 4,256.713 | 3,813.277 | 3,700.878 | 3,863.542 | 3,246.843 | 3,747.487 | 2,389.213 | 2,291.295 | 2,790.446 | 3,064.416 | 1,790.919 | 1,732.045 | 1,267.808 | 2,537.307 | 1,816.588 | 990.945 | 2,437.743 | 1,839.192 | 1,298.392 | 725.305 | 2,904.084 | -356.384 | -839.327 | 220.212 |
Inkomen voor belasting ratio
| 0.206 | 0.157 | 0.133 | 0.134 | 0.142 | 0.119 | 0.115 | 0.146 | 0.145 | 0.147 | 0.131 | 0.12 | 0.119 | 0.138 | 0.118 | 0.11 | 0.093 | 0.099 | 0.115 | 0.121 | 0.093 | 0.137 | 0.12 | 0.119 | 0.106 | 0.106 | 0.132 | 0.128 | 0.12 | 0.09 | 0.12 | 0.123 | 0.098 | 0.095 | 0.121 | 0.107 | 0.108 | 0.08 | 0.08 | 0.12 | 0.173 | 0.102 | 0.107 | 0.107 | 0.099 | 0.084 | 0.118 | 0.081 | 0.08 | 0.08 | 0.104 | 0.062 | 0.071 | 0.039 | 0.087 | 0.068 | 0.042 | 0.066 | 0.062 | 0.046 | 0.029 | 0.068 | -0.015 | -0.035 | 0.008 |
Belastingkosten
| 3,076 | 3,287 | 2,630 | 2,429 | 2,324 | 1,977 | 3,032 | 2,527 | 2,162 | 2,953 | 2,123 | 1,754 | 1,856 | 2,503 | 1,946 | 1,740 | 1,192 | 2,311 | 1,759 | 1,721 | 1,423 | 2,647 | 1,893 | 2,324 | 1,499 | 1,723 | 1,958 | 1,528 | 1,509 | 1,225 | 2,477 | 1,564 | 742 | 1,689 | 1,740 | 1,495 | 1,579 | 1,814.19 | 1,620.284 | 1,703.679 | 1,170.145 | 1,578.248 | 1,748.147 | 1,522.548 | 1,571.71 | 1,859.419 | 2,404.472 | 1,109.566 | 949.27 | 1,622.052 | 1,640.689 | 968.663 | 734.323 | 1,130.663 | 1,206.213 | 922.115 | 476.302 | 1,978.473 | 944.439 | 485.343 | 300.846 | 524.384 | 323.439 | -58.429 | 261.856 |
Nettowinst
| 7,915 | 7,526 | 5,052 | 4,658 | 4,859 | 5,771 | 4,861 | 4,983 | 4,603 | 5,438 | 4,181 | 3,613 | 3,540 | 5,135 | 3,836 | 3,499 | 3,129 | 4,542 | 3,778 | 4,283 | 2,456 | 4,752 | 3,452 | 4,357 | 2,703 | 3,287 | 4,106 | 3,379 | 2,955 | 2,789 | 5,109 | 3,052 | 2,696 | 2,212 | 2,882 | 2,668 | 2,918 | 1,595.41 | 2,074.582 | 2,488.549 | 4,499 | 2,504.697 | 1,730.391 | 1,865.374 | 2,000.359 | 1,117.973 | 1,030.847 | 1,058.053 | 1,102.116 | 917.947 | 1,140.789 | 556.058 | 753.909 | -31.294 | 1,061.656 | 702.137 | 347.498 | 392.661 | 677.564 | 595.182 | 259.861 | 2,342.576 | -871.529 | -666.972 | -209.108 |
Nettowinstmarge
| 0.146 | 0.108 | 0.086 | 0.087 | 0.094 | 0.087 | 0.07 | 0.096 | 0.098 | 0.095 | 0.086 | 0.08 | 0.078 | 0.092 | 0.078 | 0.074 | 0.067 | 0.066 | 0.078 | 0.086 | 0.059 | 0.088 | 0.077 | 0.077 | 0.068 | 0.07 | 0.089 | 0.088 | 0.079 | 0.063 | 0.081 | 0.081 | 0.076 | 0.054 | 0.075 | 0.068 | 0.07 | 0.038 | 0.045 | 0.071 | 0.137 | 0.06 | 0.048 | 0.054 | 0.051 | 0.029 | 0.032 | 0.036 | 0.039 | 0.026 | 0.039 | 0.019 | 0.031 | -0.001 | 0.037 | 0.026 | 0.015 | 0.011 | 0.023 | 0.021 | 0.01 | 0.055 | -0.036 | -0.028 | -0.007 |
WPA (Winst Per Aandeel)
| 159.33 | 151.53 | 101.71 | 93.78 | 97.83 | 116.19 | 97.87 | 100.34 | 92.69 | 109.5 | 83.94 | 72.61 | 67.31 | 97.64 | 72.94 | 66.45 | 59.44 | 86.26 | 71.75 | 81.42 | 46.7 | 90.33 | 65.62 | 82.82 | 51.39 | 62.48 | 78.05 | 64.23 | 56.17 | 53.01 | 97.11 | 58.01 | 51.26 | 42.05 | 54.78 | 50.71 | 55.48 | 30.33 | 39.43 | 49.83 | 90.1 | 50.16 | 34.65 | 38.98 | 41.8 | 23.36 | 21.54 | 22.11 | 23.03 | 19.18 | 23.84 | 17.18 | 15.75 | -0.65 | 22.18 | 14.67 | 7.26 | 8.2 | 14.16 | 12.44 | 5.43 | 48.95 | -18.21 | -13.94 | -4.37 |
Verwaterde WPA
| 159.33 | 151.53 | 101.71 | 93.78 | 97.83 | 116.19 | 97.87 | 100.33 | 92.69 | 109.46 | 82.2 | 71.03 | 67.31 | 97.64 | 72.94 | 66.45 | 59.44 | 86.26 | 71.75 | 81.42 | 46.7 | 90.33 | 65.62 | 82.82 | 51.39 | 62.48 | 78.05 | 64.23 | 56.17 | 53.01 | 97.11 | 58.01 | 51.26 | 42.05 | 54.78 | 50.71 | 55.48 | 30.33 | 39.43 | 49.83 | 90.1 | 50.16 | 34.65 | 38.98 | 41.8 | 23.36 | 21.54 | 22.11 | 23.03 | 19.18 | 23.84 | 17.18 | 15.75 | -0.65 | 22.18 | 14.67 | 7.26 | 8.2 | 14.16 | 12.44 | 5.43 | 48.95 | -18.21 | -13.94 | -4.37 |
EBITDA
| 8,838 | 11,269 | 9,338 | 8,686 | 8,816 | 9,731 | 8,997 | 9,023 | 7,997 | 10,277 | 7,751 | 6,781 | 6,453 | 9,114 | 7,205 | 6,560 | 5,495 | 9,766 | 6,842 | 7,262 | 5,163 | 8,156 | 6,548 | 7,842 | 5,304 | 6,056 | 7,069 | 5,969 | 5,368 | 5,619 | 8,310 | 5,610 | 4,383 | 5,122 | 5,639 | 5,169 | 5,534 | 5,639.326 | 5,432.328 | 5,196.061 | 4,141.688 | 5,331.932 | 5,178.383 | 4,757.657 | 4,564.492 | 4,221.902 | 4,807.893 | 3,610.942 | 3,196.566 | 4,075.839 | 3,989.742 | 3,141.851 | 2,640.235 | 3,645.103 | 3,914.91 | 2,886.859 | 2,188.38 | 4,063.126 | 2,877.518 | 2,349.883 | 1,667.089 | 5,107.14 | 1,015.632 | 1,983.97 | 2,346.739 |
EBITDA ratio
| 0.164 | 0.161 | 0.16 | 0.162 | 0.171 | 0.147 | 0.13 | 0.174 | 0.171 | 0.179 | 0.16 | 0.15 | 0.141 | 0.164 | 0.146 | 0.138 | 0.118 | 0.142 | 0.141 | 0.145 | 0.124 | 0.151 | 0.146 | 0.139 | 0.133 | 0.129 | 0.154 | 0.156 | 0.143 | 0.126 | 0.132 | 0.149 | 0.124 | 0.125 | 0.147 | 0.132 | 0.132 | 0.133 | 0.118 | 0.148 | 0.126 | 0.128 | 0.145 | 0.138 | 0.117 | 0.109 | 0.151 | 0.122 | 0.112 | 0.116 | 0.135 | 0.109 | 0.108 | 0.111 | 0.135 | 0.107 | 0.093 | 0.109 | 0.097 | 0.083 | 0.066 | 0.12 | 0.042 | 0.084 | 0.08 |