Leopalace21 Corporation
TSE:8848.T
581 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 108,917 | 106,095 | 104,728 | 105,473 | 106,375 | 102,932 | 101,057 | 101,054 | 101,406 | 100,895 | 97,920 | 99,306 | 100,244 | 100,632 | 99,679 | 104,661 | 103,986 | 104,831 | 107,204 | 108,193 | 113,324 | 128,856 | 120,887 | 126,211 | 129,268 | 145,318 | 126,781 | 130,290 | 128,450 | 139,853 | 125,444 | 129,192 | 125,998 | 134,883 | 124,225 | 127,792 | 124,524 | 132,431 | 117,719 | 117,411 | 115,626 | 127,623 | 111,792 | 116,797 | 114,876 | 124,387 | 109,837 | 113,548 | 106,449 | 126,985 | 109,406 | 117,558 | 105,486 | 127,354 | 108,721 | 135,681 | 112,634 | 185,966 | 124,018 | 181,472 | 128,918 | 259,754 | 118,128 | 239,539 |
Kosten van de omzet
| 87,519 | 90,129 | 87,627 | 87,772 | 88,308 | 91,342 | 87,316 | 87,597 | 86,908 | 90,025 | 84,661 | 87,131 | 90,472 | 100,762 | 92,448 | 97,646 | 97,016 | 101,917 | 98,135 | 106,016 | 102,042 | 113,341 | 104,755 | 105,483 | 105,408 | 121,368 | 104,078 | 105,700 | 103,615 | 114,442 | 103,810 | 106,271 | 103,296 | 110,943 | 102,448 | 105,248 | 103,965 | 110,594 | 99,301 | 98,962 | 98,574 | 107,479 | 94,687 | 99,888 | 99,455 | 107,808 | 94,543 | 98,362 | 95,794 | 108,137 | 94,299 | 103,805 | 97,330 | 114,391 | 101,988 | 122,421 | 109,590 | 171,774 | 121,310 | 158,478 | 119,185 | 210,598 | 101,364 | 183,624 |
Brutowinst
| 21,398 | 15,966 | 17,101 | 17,701 | 18,067 | 11,590 | 13,741 | 13,457 | 14,498 | 10,870 | 13,259 | 12,175 | 9,772 | -130 | 7,231 | 7,015 | 6,970 | 2,914 | 9,069 | 2,177 | 11,282 | 15,515 | 16,132 | 20,728 | 23,860 | 23,950 | 22,703 | 24,590 | 24,835 | 25,411 | 21,634 | 22,921 | 22,702 | 23,940 | 21,777 | 22,544 | 20,559 | 21,837 | 18,418 | 18,449 | 17,052 | 20,144 | 17,105 | 16,909 | 15,421 | 16,579 | 15,294 | 15,186 | 10,655 | 18,848 | 15,107 | 13,753 | 8,156 | 12,963 | 6,733 | 13,260 | 3,044 | 14,192 | 2,708 | 22,994 | 9,733 | 49,156 | 16,764 | 55,915 |
Brutowinstmarge
| 0.196 | 0.15 | 0.163 | 0.168 | 0.17 | 0.113 | 0.136 | 0.133 | 0.143 | 0.108 | 0.135 | 0.123 | 0.097 | -0.001 | 0.073 | 0.067 | 0.067 | 0.028 | 0.085 | 0.02 | 0.1 | 0.12 | 0.133 | 0.164 | 0.185 | 0.165 | 0.179 | 0.189 | 0.193 | 0.182 | 0.172 | 0.177 | 0.18 | 0.177 | 0.175 | 0.176 | 0.165 | 0.165 | 0.156 | 0.157 | 0.147 | 0.158 | 0.153 | 0.145 | 0.134 | 0.133 | 0.139 | 0.134 | 0.1 | 0.148 | 0.138 | 0.117 | 0.077 | 0.102 | 0.062 | 0.098 | 0.027 | 0.076 | 0.022 | 0.127 | 0.075 | 0.189 | 0.142 | 0.233 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 281 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | 493 | 0 | 0 | 0 | 997 | 0 | 0 | 0 | 799 | 0 | 0 | 0 | 742 | 0 | 0 | 0 | 474 | 0 | 0 | 0 | 409 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 4,392 | 0 | 0 | 0 | 5,054 | 0 | 0 | 0 | 5,046 | 0 | 0 | 0 | 4,154 | 0 | 0 | 0 | 4,075 | 0 | 0 | 0 | 4,986 | 0 | 0 | 0 | 6,524 | 0 | 0 | 0 | 6,094 | 0 | 0 | 0 | 6,474 | 0 | 0 | 0 | 6,382 | 0 | 0 | 0 | 6,329 | 0 | 0 | 0 | 5,147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 7,509 | 11,919 | 10,496 | 10,444 | 7,187 | 9,934 | 10,073 | 10,919 | 6,763 | 9,794 | 10,077 | 11,059 | 4,571 | 11,201 | 12,803 | 13,797 | 8,042 | 14,748 | 15,068 | 15,517 | 6,675 | 16,822 | 17,655 | 19,740 | 12,140 | 17,926 | 17,559 | 17,878 | 11,694 | 17,169 | 17,230 | 17,055 | 12,051 | 16,569 | 16,364 | 16,337 | 10,595 | 14,992 | 14,756 | 14,657 | 10,500 | 13,725 | 13,549 | 13,410 | 9,636 | 12,162 | 11,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -11,108 | -117 | 66 | 61 | 138 | 79 | 15 | 53 | 40 | 124 | 260 | 6 | 89 | 91 | 18 | -34 | -94 | -133 | -104 | 43 | -128 | 27 | -16 | 2 | -21 | 69 | 17,926 | -2 | 34 | 259 | -58 | -62 | -102 | 137 | -33 | -180 | -79 | -249 | -69 | 14,756 | 14,657 | -114 | -240 | -156 | -136 | -197 | -76 | -28 | -291 | -150 | -155 | -70 | 707 | -126 | -276 | -348 | -2 | -245 | -160 | -180 | -132 | -152 | -220 | -260 |
Bedrijfskosten
| -11,108 | 12,660 | 11,919 | 10,496 | 10,444 | 12,476 | 9,934 | 10,073 | 10,919 | 13,368 | 9,794 | 10,077 | 11,059 | 12,461 | 11,201 | 12,803 | 13,797 | 16,577 | 14,748 | 15,068 | 15,517 | 14,622 | 16,822 | 17,655 | 19,740 | 19,779 | 17,926 | 17,559 | 17,878 | 18,312 | 17,169 | 17,230 | 17,055 | 18,550 | 16,569 | 16,364 | 16,337 | 16,585 | 14,992 | 14,756 | 14,657 | 15,216 | 13,725 | 13,549 | 13,410 | 14,189 | 12,162 | 11,867 | 12,076 | 257 | 11,667 | 12,113 | 11,987 | -2,608 | 14,602 | 12,967 | 15,930 | -1,362 | 17,869 | 19,653 | 19,946 | -3,919 | 21,784 | 24,476 |
Bedrijfsresultaat
| 10,290 | 3,304 | 5,181 | 7,206 | 7,622 | -889 | 3,806 | 3,383 | 3,579 | -2,501 | 3,466 | 2,096 | -1,287 | -12,597 | -3,969 | -5,789 | -6,827 | -13,668 | -5,679 | -12,891 | -4,235 | 888 | -690 | 3,072 | 4,120 | 4,167 | 4,776 | 7,030 | 6,957 | 7,096 | 4,465 | 5,691 | 5,646 | 5,387 | 5,208 | 6,180 | 4,221 | 5,250 | 3,426 | 3,693 | 2,394 | 4,923 | 3,381 | 3,360 | 2,009 | 2,384 | 3,131 | 3,319 | -1,421 | 18,591 | 3,440 | 1,640 | -3,831 | 15,571 | -7,869 | 293 | -12,886 | 15,554 | -15,161 | 3,341 | -10,213 | 53,075 | -5,020 | 31,439 |
Bedrijfsresultaat ratio
| 0.094 | 0.031 | 0.049 | 0.068 | 0.072 | -0.009 | 0.038 | 0.033 | 0.035 | -0.025 | 0.035 | 0.021 | -0.013 | -0.125 | -0.04 | -0.055 | -0.066 | -0.13 | -0.053 | -0.119 | -0.037 | 0.007 | -0.006 | 0.024 | 0.032 | 0.029 | 0.038 | 0.054 | 0.054 | 0.051 | 0.036 | 0.044 | 0.045 | 0.04 | 0.042 | 0.048 | 0.034 | 0.04 | 0.029 | 0.031 | 0.021 | 0.039 | 0.03 | 0.029 | 0.017 | 0.019 | 0.029 | 0.029 | -0.013 | 0.146 | 0.031 | 0.014 | -0.036 | 0.122 | -0.072 | 0.002 | -0.114 | 0.084 | -0.122 | 0.018 | -0.079 | 0.204 | -0.042 | 0.131 |
Totaal overige inkomsten en kosten netto
| 134 | -2,423 | -1,858 | -1,526 | -503 | -3,605 | -1,578 | -505 | -1,345 | 4,622 | 2,163 | 176 | 959 | 13,565 | -2,896 | 3,766 | -8,184 | -19,151 | 5,186 | -4,162 | -3,417 | -21,125 | -36,307 | -9,803 | -5,001 | -975 | 858 | -141 | -7,527 | -995 | -423 | 481 | -343 | -796 | -253 | -460 | -430 | -605 | -449 | -496 | -319 | -1,186 | -623 | -589 | -500 | 1,335 | 4,255 | -1,506 | -2,532 | -15,710 | 142 | -3,008 | 88 | -21,003 | -2,363 | -4,183 | -676 | -66,190 | 368 | -3,812 | -1,412 | -31,385 | -8,818 | -4,324 |
Inkomen voor belasting
| 10,424 | 881 | 3,323 | 5,680 | 7,121 | -4,494 | 2,228 | 2,878 | 2,235 | 2,121 | 5,627 | 2,274 | -329 | 975 | -6,866 | -2,022 | -15,012 | -32,814 | -493 | -17,054 | -7,652 | -20,232 | -36,997 | -6,730 | -881 | 3,196 | 5,635 | 6,889 | -570 | 6,105 | 4,041 | 6,172 | 5,304 | 4,594 | 4,956 | 5,720 | 3,791 | 4,647 | 2,976 | 3,198 | 2,075 | 3,743 | 2,757 | 2,771 | 1,510 | 3,725 | 7,386 | 1,813 | -3,953 | 2,881 | 3,582 | -1,368 | -3,743 | -5,432 | -10,232 | -3,890 | -13,562 | -50,636 | -14,793 | -471 | -11,625 | 21,690 | -13,838 | 27,115 |
Inkomen voor belasting ratio
| 0.096 | 0.008 | 0.032 | 0.054 | 0.067 | -0.044 | 0.022 | 0.028 | 0.022 | 0.021 | 0.057 | 0.023 | -0.003 | 0.01 | -0.069 | -0.019 | -0.144 | -0.313 | -0.005 | -0.158 | -0.068 | -0.157 | -0.306 | -0.053 | -0.007 | 0.022 | 0.044 | 0.053 | -0.004 | 0.044 | 0.032 | 0.048 | 0.042 | 0.034 | 0.04 | 0.045 | 0.03 | 0.035 | 0.025 | 0.027 | 0.018 | 0.029 | 0.025 | 0.024 | 0.013 | 0.03 | 0.067 | 0.016 | -0.037 | 0.023 | 0.033 | -0.012 | -0.035 | -0.043 | -0.094 | -0.029 | -0.12 | -0.272 | -0.119 | -0.003 | -0.09 | 0.084 | -0.117 | 0.113 |
Belastingkosten
| 337 | -26,425 | 136 | 169 | 172 | -18,873 | 242 | 529 | 267 | -3,991 | 292 | 431 | 312 | -390 | 134 | 1,425 | -889 | 23,272 | -791 | 1,646 | -1,916 | 4,466 | 1,175 | -1,862 | 101 | 1,259 | 2,252 | 2,956 | -6,130 | -1,450 | 863 | 914 | 883 | -2,360 | 698 | 807 | 487 | -2,002 | 188 | 186 | 31 | -5,080 | 276 | 221 | 139 | -4,565 | 83 | 63 | 55 | -767 | 440 | 37 | 54 | 7,622 | 47 | 35 | 66 | 1,313 | 93 | 6,541 | -6,398 | 14,680 | -4,500 | 14,103 |
Nettowinst
| 9,767 | 27,184 | 3,028 | 5,223 | 6,627 | 14,262 | 1,857 | 2,061 | 1,630 | 5,989 | 5,218 | 1,604 | -957 | 1,323 | -7,432 | -3,448 | -14,123 | -56,087 | 298 | -18,699 | -5,736 | -24,673 | -38,170 | -4,862 | -957 | 1,956 | 3,375 | 3,929 | 5,559 | 7,547 | 3,166 | 5,259 | 4,429 | 6,970 | 4,251 | 4,908 | 3,436 | 6,651 | 2,790 | 3,018 | 2,048 | 8,827 | 2,481 | 2,550 | 1,371 | 8,290 | 7,303 | 1,751 | -4,009 | 3,649 | 3,142 | -1,405 | -3,798 | -13,054 | -10,279 | -3,925 | -13,629 | -51,949 | -14,887 | -7,012 | -5,226 | 7,010 | -9,338 | 13,012 |
Nettowinstmarge
| 0.09 | 0.256 | 0.029 | 0.05 | 0.062 | 0.139 | 0.018 | 0.02 | 0.016 | 0.059 | 0.053 | 0.016 | -0.01 | 0.013 | -0.075 | -0.033 | -0.136 | -0.535 | 0.003 | -0.173 | -0.051 | -0.191 | -0.316 | -0.039 | -0.007 | 0.013 | 0.027 | 0.03 | 0.043 | 0.054 | 0.025 | 0.041 | 0.035 | 0.052 | 0.034 | 0.038 | 0.028 | 0.05 | 0.024 | 0.026 | 0.018 | 0.069 | 0.022 | 0.022 | 0.012 | 0.067 | 0.066 | 0.015 | -0.038 | 0.029 | 0.029 | -0.012 | -0.036 | -0.103 | -0.095 | -0.029 | -0.121 | -0.279 | -0.12 | -0.039 | -0.041 | 0.027 | -0.079 | 0.054 |
WPA (Winst Per Aandeel)
| 30.74 | 85.57 | 9.53 | 16.28 | 20.14 | 43.34 | 5.64 | 4.95 | 4.14 | 16.27 | 15.86 | 4.88 | -2.91 | 4.02 | -22.6 | -14.12 | -57.84 | -229.76 | 1.22 | -76.69 | -23.53 | -101.19 | -156.57 | -19.75 | -3.8 | 7.76 | 13.39 | 14.97 | 21.19 | 28.76 | 12.06 | 20.01 | 16.85 | 26.51 | 16.17 | 18.67 | 13.07 | 25.3 | 10.61 | 11.48 | 7.79 | 33.58 | 9.44 | 12.05 | 6.48 | 39.18 | 34.52 | 10.34 | -23.67 | 21.55 | 18.55 | -8.33 | -22.51 | -77.57 | -60.98 | -25.84 | -89.7 | -342.05 | -98.02 | -46.32 | -34.52 | 46.31 | -61.69 | 81.64 |
Verwaterde WPA
| 22.53 | 64.48 | 7.13 | 12.75 | 15.76 | 34.61 | 4.48 | 4.95 | 4.14 | 16.27 | 14.14 | 4.88 | -2.91 | 4.02 | -22.6 | -14.12 | -57.84 | -229.72 | 1.22 | -76.69 | -23.53 | -101.19 | -151.46 | -19.29 | -3.8 | 7.76 | 13.39 | 14.97 | 21.18 | 28.76 | 12.06 | 20.01 | 16.85 | 26.51 | 16.17 | 18.67 | 13.07 | 25.3 | 10.61 | 11.48 | 7.79 | 33.58 | 9.44 | 12.05 | 6.48 | 39.18 | 34.52 | 10.34 | -23.67 | 21.55 | 18.55 | -8.33 | -22.51 | -77.44 | -60.98 | -25.84 | -89.7 | -342.05 | -98.02 | -46.32 | -34.52 | 46.31 | -61.69 | 81.64 |
EBITDA
| 11,216 | 4,348 | 4,463 | 7,327 | 7,928 | -857 | 4,047 | 3,859 | 3,717 | -2,508 | 3,857 | 1,995 | -1,153 | -12,496 | -6,965 | -979 | -11,703 | -14,039 | -5,539 | -12,860 | -4,424 | 951 | -762 | 3,183 | 4,253 | 3,932 | 4,922 | 7,069 | 7,026 | 7,089 | 4,863 | 5,652 | 5,318 | 5,273 | 5,187 | 6,033 | 4,192 | 5,068 | 3,368 | 3,667 | 2,463 | 4,797 | 3,201 | 3,227 | 1,922 | 5,597 | 7,940 | 2,296 | -3,324 | 20,569 | 3,963 | -971 | -4,582 | 18,122 | -7,876 | -1,167 | -14,048 | 17,617 | -12,485 | 1,585 | -9,815 | 59,317 | -11,431 | 29,511 |
EBITDA ratio
| 0.103 | 0.041 | 0.043 | 0.069 | 0.075 | -0.008 | 0.04 | 0.038 | 0.037 | -0.025 | 0.039 | 0.02 | -0.012 | -0.124 | -0.07 | -0.009 | -0.113 | -0.134 | -0.052 | -0.119 | -0.039 | 0.007 | -0.006 | 0.025 | 0.033 | 0.027 | 0.039 | 0.054 | 0.055 | 0.051 | 0.039 | 0.044 | 0.042 | 0.039 | 0.042 | 0.047 | 0.034 | 0.038 | 0.029 | 0.031 | 0.021 | 0.038 | 0.029 | 0.028 | 0.017 | 0.045 | 0.072 | 0.02 | -0.031 | 0.162 | 0.036 | -0.008 | -0.043 | 0.142 | -0.072 | -0.009 | -0.125 | 0.095 | -0.101 | 0.009 | -0.076 | 0.228 | -0.097 | 0.123 |