TOC Co., Ltd.
TSE:8841.T
610 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35,859 | 39,271 | 38,742 | 39,119 | 30,069 | 31,652 | 31,341 | 31,710 | 31,650 | 33,528 | 31,752 | 32,998 | 31,664 | 32,204 | 30,749 | 30,447 | 29,316 | 32,453 | 30,857 | 32,383 | 31,030 | 32,897 | 35,859 | 35,542 | 35,322 | 46,270 | 45,364 | 61,808 | 64,591 | 19,805 | 14,218 | 14,011 | 13,220 | 13,300 | 12,719 | 12,462 | 11,955 | 12,907 | 12,857 | 13,435 | 14,098 | 8,422 | 6,907 | 7,811 | 7,637 | 8,001 | 8,375 | 7,422 | 7,333 | 8,118 | 8,585 | 8,759 | 7,653 | 8,820 | 7,705 | 8,173 | 9,872 | 9,524 | 7,651 | 9,504 | 5,408 | 6,428 |
Kortetermijnbeleggingen
| 0 | 57 | 0 | 57 | -394 | 57 | 0 | 57 | -270 | -272 | -276 | -284 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 35,859 | 39,328 | 38,742 | 39,119 | 30,069 | 31,652 | 31,341 | 31,710 | 31,650 | 33,528 | 31,752 | 32,998 | 31,664 | 32,204 | 30,749 | 30,447 | 29,316 | 32,453 | 30,857 | 32,383 | 31,030 | 32,897 | 35,859 | 35,542 | 35,322 | 46,270 | 45,364 | 61,808 | 64,591 | 19,805 | 14,218 | 14,011 | 13,220 | 13,300 | 12,719 | 12,462 | 11,955 | 12,907 | 12,857 | 13,435 | 14,098 | 8,422 | 6,907 | 7,811 | 7,637 | 8,001 | 8,375 | 7,422 | 7,333 | 8,118 | 8,585 | 8,759 | 9,153 | 8,820 | 7,705 | 8,173 | 9,872 | 9,524 | 7,651 | 9,504 | 5,408 | 6,428 |
Nettovorderingen
| 543 | 553 | 651 | 707 | 545 | 603 | 663 | 574 | 555 | 535 | 670 | 504 | 514 | 636 | 666 | 551 | 477 | 464 | 813 | 787 | 757 | 774 | 808 | 818 | 678 | 696 | 759 | 824 | 680 | 945 | 1,182 | 931 | 859 | 938 | 1,194 | 905 | 881 | 989 | 1,105 | 865 | 894 | 1,051 | 1,241 | 964 | 1,315 | 1,289 | 1,265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 305 | 265 | 273 | 271 | 280 | 245 | 252 | 240 | 234 | 207 | 210 | 199 | 193 | 178 | 183 | 189 | 208 | 200 | 229 | 224 | 206 | 183 | 209 | 214 | 223 | 204 | 213 | 198 | 202 | 187 | 203 | 200 | 211 | 185 | 214 | 229 | 241 | 230 | 266 | 270 | 274 | 261 | 283 | 212 | 226 | 202 | 244 | 244 | 240 | 219 | 248 | 242 | 256 | 237 | 256 | 269 | 303 | 282 | 303 | 321 | 318 | 367 |
Overige vlottende activa
| 340 | 234 | 204 | 144 | 235 | 167 | 168 | 178 | 209 | 149 | 160 | 204 | 238 | 219 | 358 | 312 | 249 | 220 | 382 | 397 | 203 | 201 | 170 | 171 | 321 | 719 | 910 | 970 | 955 | 425 | 402 | 397 | 388 | 454 | 388 | 456 | 490 | 590 | 474 | 626 | 539 | 556 | 398 | 486 | 406 | 623 | 444 | 278 | 297 | 340 | 322 | 353 | 304 | 286 | 299 | 313 | 387 | 1,695 | 223 | 264 | 257 | 890 |
Totaal vlottende activa
| 37,047 | 40,380 | 39,870 | 40,241 | 31,129 | 32,667 | 32,424 | 32,702 | 32,648 | 34,419 | 32,792 | 33,905 | 32,609 | 33,237 | 31,956 | 31,499 | 30,250 | 33,337 | 32,281 | 33,791 | 32,196 | 34,055 | 37,046 | 36,745 | 36,544 | 47,889 | 47,246 | 63,800 | 66,428 | 21,362 | 16,005 | 15,539 | 14,678 | 14,877 | 14,515 | 14,052 | 13,567 | 14,716 | 14,702 | 15,196 | 15,805 | 10,290 | 8,829 | 9,473 | 9,584 | 10,115 | 10,328 | 9,562 | 9,319 | 10,177 | 10,863 | 10,724 | 11,041 | 10,766 | 9,854 | 10,174 | 12,425 | 13,788 | 10,328 | 10,851 | 8,712 | 8,848 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 53,068 | 53,092 | 55,690 | 55,886 | 55,878 | 56,134 | 56,154 | 56,445 | 55,526 | 55,353 | 55,736 | 55,173 | 54,934 | 55,236 | 55,014 | 55,388 | 55,214 | 55,651 | 55,453 | 54,779 | 55,035 | 55,274 | 55,299 | 55,753 | 56,104 | 56,424 | 56,631 | 56,825 | 56,380 | 92,671 | 92,327 | 92,667 | 93,302 | 94,058 | 94,017 | 94,386 | 94,755 | 95,491 | 94,633 | 95,245 | 95,124 | 101,207 | 101,798 | 101,884 | 102,449 | 103,199 | 103,814 | 104,018 | 104,652 | 105,365 | 106,062 | 106,966 | 107,738 | 108,250 | 109,066 | 109,850 | 110,914 | 111,715 | 109,475 | 106,679 | 102,132 | 94,800 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7,107 | 7,109 | 7,111 | 7,114 | 7,117 | 7,120 | 7,123 | 7,125 | 7,128 | 7,131 | 7,128 | 7,125 | 7,128 | 7,131 | 7,133 | 7,137 | 7,139 | 7,143 | 7,147 | 7,116 | 7,118 | 7,120 | 7,120 | 7,122 | 7,123 | 7,126 | 7,119 | 7,120 | 7,110 | 7,133 | 7,136 | 7,138 | 7,139 | 7,141 | 7,138 | 7,140 | 7,142 | 7,145 | 7,140 | 7,140 | 7,143 | 7,141 | 7,143 | 7,149 | 7,155 | 7,052 | 7,066 | 7,079 | 7,093 | 7,107 | 7,121 | 7,136 | 7,146 | 7,158 | 7,285 | 7,309 | 7,323 | 7,345 | 7,292 | 7,315 | 7,337 | 7,330 |
Goodwill en immateriële activa
| 7,107 | 7,109 | 7,111 | 7,114 | 7,117 | 7,120 | 7,123 | 7,125 | 7,128 | 7,131 | 7,128 | 7,125 | 7,128 | 7,131 | 7,133 | 7,137 | 7,139 | 7,143 | 7,147 | 7,116 | 7,118 | 7,120 | 7,120 | 7,122 | 7,123 | 7,126 | 7,119 | 7,120 | 7,110 | 7,133 | 7,136 | 7,138 | 7,139 | 7,141 | 7,138 | 7,140 | 7,142 | 7,145 | 7,140 | 7,140 | 7,143 | 7,141 | 7,143 | 7,149 | 7,155 | 7,052 | 7,066 | 7,079 | 7,093 | 7,107 | 7,121 | 7,136 | 7,146 | 7,158 | 7,285 | 7,309 | 7,323 | 7,345 | 7,292 | 7,315 | 7,337 | 7,330 |
Langetermijnbeleggingen
| 17,544 | 17,956 | 15,621 | 15,559 | 22,055 | 20,003 | 18,447 | 16,995 | 16,838 | 16,017 | 15,988 | 17,254 | 16,114 | 16,673 | 14,872 | 15,171 | 14,666 | 14,303 | 17,123 | 15,207 | 15,017 | 15,917 | 14,492 | 15,524 | 15,218 | 15,408 | 15,722 | 18,046 | 17,670 | 16,395 | 16,555 | 15,439 | 15,474 | 16,255 | 17,548 | 17,436 | 17,432 | 17,521 | 16,452 | 16,060 | 15,927 | 16,305 | 17,802 | 19,218 | 16,541 | 15,650 | 13,249 | 11,895 | 11,816 | 12,279 | 12,800 | 12,514 | 10,210 | 12,504 | 11,935 | 11,209 | 10,763 | 11,262 | 10,746 | 15,499 | 14,271 | 13,424 |
Belastingvorderingen
| 0 | 7 | 7 | 6 | 1 | 5 | 1 | 5 | 1 | 5 | 1 | 5 | 1 | 12 | 8 | 13 | 9 | 13 | 10 | 13 | 10 | 13 | 10 | 23 | 16 | 8 | 8 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 19 | 17 | 38 | 230 | 231 | 249 | 198 | 393 | 481 | 481 | 689 | 571 | 822 | 3,967 |
Overige niet-vlottende activa
| 2 | -1 | 279 | 383 | -1 | 401 | 410 | 420 | -1 | -2 | -1 | -3 | 288 | 296 | 300 | 306 | 322 | 329 | 276 | 283 | 289 | 295 | 306 | 316 | 325 | 338 | 234 | 237 | 248 | 184 | 199 | 210 | 221 | 232 | 287 | 301 | 314 | 329 | 328 | 339 | 358 | 371 | 383 | 394 | 405 | 336 | 215 | 1,019 | 1,068 | 1,066 | 1,062 | 1,067 | 2,569 | 1,070 | 1,776 | 1,778 | 1,818 | 1,880 | 1,840 | 1,792 | 1,860 | 2,657 |
Totaal niet-vlottende activa
| 77,721 | 78,163 | 78,708 | 78,948 | 85,050 | 83,663 | 82,135 | 80,990 | 79,492 | 78,504 | 78,852 | 79,554 | 78,465 | 79,348 | 77,327 | 78,015 | 77,350 | 77,439 | 80,009 | 77,398 | 77,469 | 78,619 | 77,227 | 78,738 | 78,786 | 79,304 | 79,714 | 82,237 | 81,417 | 116,392 | 116,227 | 115,464 | 116,146 | 117,696 | 119,000 | 119,273 | 119,653 | 120,496 | 118,563 | 118,795 | 118,563 | 125,035 | 127,137 | 128,656 | 126,561 | 126,248 | 124,356 | 124,023 | 124,648 | 125,834 | 127,083 | 127,913 | 127,894 | 129,231 | 130,260 | 130,539 | 131,299 | 132,683 | 130,042 | 131,856 | 126,422 | 122,178 |
Totaal activa
| 114,768 | 118,546 | 118,581 | 119,192 | 116,181 | 116,334 | 114,563 | 113,696 | 112,142 | 112,926 | 111,647 | 113,462 | 111,076 | 112,589 | 109,286 | 109,516 | 107,603 | 110,780 | 112,294 | 111,192 | 109,668 | 112,677 | 114,277 | 115,486 | 115,333 | 127,195 | 126,964 | 146,040 | 147,847 | 137,758 | 132,235 | 131,005 | 130,826 | 132,576 | 133,517 | 133,328 | 133,223 | 135,215 | 133,270 | 133,993 | 134,370 | 135,328 | 135,969 | 138,132 | 136,148 | 136,366 | 134,686 | 133,585 | 133,967 | 136,011 | 137,946 | 138,637 | 138,935 | 139,997 | 140,114 | 140,713 | 143,724 | 146,471 | 140,370 | 142,707 | 135,134 | 131,026 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 61 | 46 | 72 | 24 | 41 | 45 | 38 | 29 | 36 | 41 | 45 | 16 | 29 | 43 | 32 | 23 | 36 | 27 | 48 | 54 | 47 | 29 | 37 | 22 | 35 | 44 | 39 | 34 | 60 | 52 | 73 | 47 | 60 | 53 | 127 | 55 | 63 | 106 | 82 | 41 | 58 | 57 | 143 | 60 | 70 | 88 | 90 | 983 | 862 | 61 | 1,390 | 1,257 | 1,414 | 1,527 | 994 | 1,133 | 2,891 | 4,686 | 736 | 637 | 817 | 756 |
Kortlopende schulden
| 1,451 | -2,867 | -2,886 | -3,057 | -224 | -872 | -375 | -373 | -900 | -3,272 | -1,838 | -3,069 | -1,350 | -1,170 | -637 | -179 | 115 | -3,561 | -390 | -544 | 247 | 1,467 | 4,967 | 4,954 | 6,983 | -5,716 | -8,990 | -8,971 | -3,744 | 16,458 | 20,805 | 20,139 | 20,371 | 18,418 | 23,305 | 22,816 | 23,785 | 23,740 | 20,300 | 20,636 | 20,755 | 19,086 | 20,016 | 19,465 | 20,841 | 21,021 | 25,862 | 25,945 | 26,693 | 26,880 | 21,527 | 23,742 | 22,231 | 22,714 | 21,356 | 19,910 | 21,964 | 25,205 | 33,359 | 32,431 | 35,992 | 22,064 |
Belastingschulden
| 0 | 2,985 | 2,762 | 2,994 | 456 | 745 | 484 | 348 | 304 | 1,493 | 831 | 1,336 | 801 | 1,380 | 790 | 926 | 346 | 3,266 | 1,018 | 1,376 | 814 | 1,244 | 736 | 811 | 332 | 11,701 | 13,064 | 13,205 | 12,957 | 1,677 | 1,049 | 1,350 | 755 | 1,112 | 835 | 1,141 | 676 | 1,835 | 1,350 | 1,857 | 1,390 | 1,399 | 736 | 1,099 | 606 | 1,079 | 544 | 1,115 | 365 | 1,379 | 870 | 801 | 349 | 1,784 | 619 | 128 | 54 | 139 | 43 | 363 | 36 | 1,180 |
Uitgestelde opbrengsten
| 0 | 4,266 | 3,882 | 4,202 | 1,523 | 2,213 | 1,738 | 1,703 | 2,093 | 4,712 | 4,059 | 5,284 | 3,881 | 3,472 | 2,186 | 2,321 | 1,774 | 5,711 | 2,650 | 3,002 | 2,243 | 3,387 | 2,219 | 2,387 | 1,729 | 13,831 | 15,056 | 16,244 | 15,074 | 10,351 | 1,643 | 1,956 | 1,573 | 2,530 | 1,714 | 2,063 | 1,657 | 3,246 | 1,867 | 2,390 | 1,992 | 2,064 | 1,310 | 1,936 | 1,386 | 2,054 | 2,052 | 1,214 | 416 | 1,471 | 893 | 899 | 402 | 1,876 | 641 | 226 | 107 | 230 | 65 | 462 | 127 | 1,200 |
Overige kortlopende verplichtingen
| 2,439 | -1,427 | -1,792 | -1,876 | 498 | 277 | 694 | 924 | 530 | -742 | -3 | -730 | -61 | -666 | 122 | -105 | 649 | -2,335 | 146 | -376 | 294 | -210 | 383 | 159 | 719 | -10,620 | -11,861 | -12,155 | -11,694 | 1,691 | 1,908 | 1,134 | 1,817 | 1,578 | 2,105 | 1,541 | 2,036 | 880 | 1,487 | 796 | 1,165 | 2,531 | 2,214 | 1,698 | 3,619 | 3,908 | 5,023 | 3,066 | 2,625 | 3,673 | 2,998 | 2,817 | 2,924 | 2,593 | 3,313 | 3,033 | 3,102 | 3,028 | 2,398 | 2,359 | 2,174 | 2,576 |
Totaal kortlopende verplichtingen
| 3,951 | 7,269 | 5,920 | 6,489 | 3,817 | 4,621 | 4,317 | 4,334 | 4,156 | 6,944 | 7,153 | 8,121 | 7,181 | 6,531 | 4,679 | 5,307 | 4,694 | 8,819 | 6,122 | 6,514 | 5,888 | 9,304 | 10,561 | 10,720 | 11,527 | 23,071 | 22,364 | 24,601 | 27,727 | 40,580 | 27,121 | 26,582 | 26,149 | 26,221 | 29,800 | 29,679 | 29,874 | 33,053 | 26,953 | 28,110 | 27,352 | 27,201 | 25,729 | 26,194 | 25,136 | 26,096 | 31,519 | 31,109 | 30,545 | 31,993 | 26,785 | 28,617 | 26,918 | 28,618 | 26,282 | 24,204 | 28,011 | 33,058 | 36,536 | 35,790 | 39,019 | 26,576 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 133 | 631 | 678 | 625 | 667 | 737 | 832 | 1,099 | 909 | 338 | 409 | 227 | 560 | 1,457 | 1,328 | 1,715 | 1,769 | 1,814 | 2,042 | 2,151 | 1,797 | 862 | 1,105 | 791 | 1,786 | 4,524 | 4,257 | 4,431 | 3,449 | 10,530 | 11,679 | 13,105 | 14,898 | 12,176 | 13,089 | 13,830 | 13,088 | 19,170 | 19,687 | 21,598 | 23,818 | 24,768 | 25,471 | 27,353 | 28,146 | 24,626 | 24,969 | 25,536 | 26,279 | 33,378 | 32,168 | 35,478 | 36,074 | 38,921 | 41,937 | 41,862 | 39,955 | 30,544 | 31,298 | 21,790 | 26,713 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 26 | 1,155 | 1,141 | 1,166 | 1,164 | 1,157 | 1,149 | 499 | 508 | 506 | 504 | 621 | 606 | 602 | 596 | 599 | 614 | 1,090 | 1,078 | 1,057 | 1,400 | 1,413 | 1,419 | 1,558 | 1,549 | 1,546 | 1,114 | 1,114 | 1,331 | 1,311 | 1,296 | 1,291 | 1,292 | 1,161 | 1,144 | 1,133 | 1,115 | 1,107 | 1,099 | 1,076 | 1,115 | 1,109 | 1,137 | 1,133 | 1,110 | 909 | 903 | 892 | 867 | 871 | 861 | 851 | 826 | 814 | 806 | 797 | 450 | 434 | 416 | 381 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,861 | 2,031 | 1,998 | 3,699 | 3,145 | 2,714 | 2,279 | 1,800 | 1,109 | 1,163 | 1,522 | 1,320 | 1,986 | 1,477 | 1,557 | 1,406 | 964 | 3,507 | 2,993 | 2,994 | 3,230 | 2,838 | 3,133 | 3,094 | 3,210 | 1,784 | 2,344 | 2,207 | 1,758 | 1,803 | 1,474 | 1,488 | 1,725 | 2,220 | 2,176 | 2,179 | 2,243 | 2,096 | 1,961 | 1,923 | 2,025 | 2,559 | 3,063 | 2,115 | 1,699 | 764 | 560 | 731 | 707 | 1,116 | 1,316 | 869 | 397 | 190 | 164 | 164 | 164 | 164 | 164 | 164 | 0 |
Overige niet-vlottende verplichtingen
| 8,371 | 6,442 | 6,113 | 6,262 | 6,115 | 6,332 | 6,741 | 7,496 | 8,318 | 8,309 | 8,501 | 8,548 | 8,881 | 9,142 | 9,096 | 9,222 | 9,226 | 9,220 | 9,170 | 9,136 | 9,082 | 8,713 | 8,678 | 8,569 | 8,452 | 11,545 | 8,363 | 8,393 | 8,330 | 8,374 | 10,102 | 10,057 | 9,975 | 11,453 | 9,826 | 11,747 | 9,492 | 11,607 | 11,349 | 11,034 | 9,125 | 11,204 | 12,211 | 12,714 | 11,731 | 9,587 | 9,534 | 9,319 | 10,252 | 10,147 | 10,104 | 10,470 | 10,739 | 10,556 | 10,807 | 11,138 | 11,413 | 11,292 | 11,082 | 10,786 | 10,807 | 11,381 |
Totaal niet-vlottende verplichtingen
| 8,371 | 8,462 | 9,930 | 10,079 | 11,605 | 11,308 | 11,349 | 11,756 | 11,716 | 10,835 | 10,508 | 10,983 | 11,049 | 12,294 | 12,632 | 12,703 | 12,946 | 12,567 | 15,581 | 15,249 | 15,284 | 15,140 | 13,791 | 14,226 | 13,895 | 14,880 | 16,217 | 16,108 | 16,082 | 14,912 | 23,746 | 24,506 | 25,859 | 27,643 | 25,383 | 25,980 | 26,634 | 25,810 | 31,626 | 31,820 | 33,722 | 36,137 | 38,088 | 39,322 | 40,217 | 40,542 | 35,833 | 35,751 | 37,411 | 38,000 | 45,469 | 44,815 | 47,937 | 47,853 | 50,732 | 54,045 | 54,236 | 51,861 | 42,224 | 42,664 | 33,142 | 38,094 |
Totaal passiva
| 12,322 | 15,727 | 15,850 | 16,568 | 15,422 | 15,929 | 15,666 | 16,090 | 15,872 | 17,779 | 17,661 | 19,104 | 18,230 | 18,825 | 17,311 | 18,010 | 17,640 | 21,386 | 21,703 | 21,763 | 21,172 | 24,444 | 24,352 | 24,946 | 25,422 | 37,951 | 38,581 | 40,709 | 43,809 | 55,492 | 50,867 | 51,088 | 52,008 | 53,864 | 55,183 | 55,659 | 56,508 | 58,863 | 58,579 | 59,930 | 61,074 | 63,338 | 63,817 | 65,516 | 65,353 | 66,638 | 67,352 | 66,860 | 67,956 | 69,993 | 72,254 | 73,432 | 74,855 | 76,471 | 77,014 | 78,249 | 82,247 | 84,919 | 78,760 | 78,454 | 72,161 | 64,670 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 1 | 0 | 0 | 91,148 | 0 | 0 | 0 | 90,174 | 89,610 | 88,449 | 87,940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 | 11,768 |
Ingehouden winsten
| 74,152 | 74,234 | 75,542 | 75,501 | 71,173 | 71,011 | 70,562 | 70,277 | 69,269 | 68,705 | 67,544 | 67,035 | 72,816 | 73,310 | 72,313 | 71,601 | 70,527 | 70,138 | 69,116 | 68,574 | 67,470 | 66,583 | 65,552 | 64,846 | 63,737 | 63,014 | 84,026 | 82,872 | 81,913 | 61,034 | 60,042 | 59,372 | 58,264 | 57,651 | 56,546 | 55,988 | 55,045 | 54,578 | 53,831 | 53,448 | 52,774 | 51,256 | 50,457 | 50,022 | 49,303 | 49,009 | 48,264 | 48,022 | 47,341 | 47,104 | 46,412 | 46,296 | 45,759 | 45,926 | 45,557 | 45,262 | 44,627 | 44,890 | 44,071 | 46,251 | 45,221 | 45,275 |
Overige gereserveerde algehele resultaten
| 6,762 | 7,054 | 5,655 | 5,595 | 9,043 | 7,905 | 6,835 | 5,830 | 5,513 | 4,950 | 4,930 | 5,807 | 5,215 | 14,190 | 4,344 | 4,530 | 4,062 | 3,818 | 5,765 | 4,701 | 4,572 | 5,208 | 4,260 | 4,973 | 4,765 | 4,833 | 5,057 | 5,953 | 5,631 | 4,750 | 4,842 | 4,074 | 4,100 | 4,618 | 5,350 | 5,246 | 5,248 | 5,358 | 4,446 | 4,203 | 4,119 | 4,333 | 5,295 | 6,213 | 4,490 | 3,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,179 | 9,180 | 9,179 | 9,179 | 8,207 | 9,153 | 9,153 | 9,153 | 9,137 | 9,137 | 9,137 | 9,137 | 2,422 | 2,422 | 2,877 | 2,923 | 2,903 | 2,903 | 3,150 | 3,609 | 3,915 | 3,915 | 7,593 | 8,214 | 8,972 | 8,972 | -13,126 | 4,093 | 4,094 | 4,094 | 4,094 | 4,094 | 8,193 | 4,094 | 9,443 | 4,095 | 9,342 | 4,095 | 4,095 | 4,095 | 8,213 | 4,096 | 4,096 | 4,096 | 9,227 | 8,468 | 6,758 | 6,405 | 6,388 | 6,641 | 7,013 | 6,655 | 6,080 | 5,347 | 5,277 | 4,949 | 4,609 | 4,426 | 5,292 | 5,750 | 5,466 | 8,871 |
Totaal eigen vermogen van aandeelhouders
| 101,861 | 102,236 | 102,144 | 102,043 | 100,191 | 99,837 | 98,318 | 97,028 | 95,687 | 94,560 | 93,379 | 93,747 | 92,221 | 93,113 | 91,302 | 90,822 | 89,260 | 88,627 | 89,799 | 88,651 | 87,725 | 87,474 | 89,172 | 89,800 | 89,242 | 88,587 | 87,725 | 104,685 | 103,406 | 81,646 | 80,745 | 79,308 | 78,225 | 78,131 | 77,757 | 77,097 | 76,155 | 75,799 | 74,140 | 73,514 | 72,755 | 71,453 | 71,616 | 72,099 | 70,298 | 69,245 | 66,790 | 66,195 | 65,497 | 65,513 | 65,193 | 64,719 | 63,607 | 63,041 | 62,602 | 61,979 | 61,004 | 61,084 | 61,131 | 63,769 | 62,455 | 65,914 |
Totaal eigen vermogen
| 102,446 | 102,816 | 102,731 | 102,624 | 100,759 | 100,405 | 98,897 | 97,606 | 96,270 | 95,147 | 93,986 | 94,358 | 92,846 | 93,764 | 91,975 | 91,506 | 89,963 | 89,394 | 90,591 | 89,429 | 88,496 | 88,233 | 89,925 | 90,540 | 89,911 | 89,244 | 88,383 | 105,331 | 104,038 | 82,266 | 81,368 | 79,917 | 78,818 | 78,712 | 78,334 | 77,669 | 76,715 | 76,352 | 74,691 | 74,063 | 73,296 | 71,990 | 72,152 | 72,616 | 70,795 | 69,728 | 67,334 | 66,725 | 66,011 | 66,018 | 65,692 | 65,205 | 64,080 | 63,526 | 63,100 | 62,464 | 61,477 | 61,552 | 61,610 | 64,253 | 62,973 | 66,356 |
Totaal passiva en aandeelhoudersvermogen
| 114,768 | 118,543 | 118,581 | 119,192 | 116,181 | 116,334 | 114,563 | 113,696 | 112,142 | 112,926 | 111,647 | 113,462 | 111,076 | 112,589 | 109,286 | 109,516 | 107,603 | 110,780 | 112,294 | 111,192 | 109,668 | 112,677 | 114,277 | 115,486 | 115,333 | 127,195 | 126,964 | 146,040 | 147,847 | 137,758 | 132,235 | 131,005 | 130,826 | 132,576 | 133,517 | 133,328 | 133,223 | 135,215 | 133,270 | 133,993 | 134,370 | 135,328 | 135,969 | 138,132 | 136,148 | 136,366 | 134,686 | 133,585 | 133,967 | 136,011 | 137,946 | 138,637 | 138,935 | 139,997 | 140,114 | 140,713 | 143,724 | 146,471 | 140,370 | 142,707 | 135,134 | 131,026 |