Tokyo Tatemono Co., Ltd.
TSE:8804.T
2624.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 161,421 | 116,195 | 137,747 | 58,529 | 61,277 | 118,393 | 81,485 | 53,389 | 93,382 | 121,684 | 117,301 | 60,586 | 59,898 | 102,692 | 122,093 | 60,453 | 55,433 | 97,001 | 76,871 | 59,880 | 101,431 | 84,854 | 79,783 | 51,171 | 52,913 | 89,435 | 119,246 | 53,285 | 50,885 | 43,567 | 93,601 | 53,346 | 52,324 | 55,227 | 70,903 | 61,922 | 43,815 | 83,372 | 61,018 | 58,311 | 47,509 | 70,211 | 79,773 | 49,827 | 32,976 | 57,450 | 62,350 | 42,117 | 32,238 | 57,456 | 48,370 | 30,251 | 40,536 | 47,785 | 79,226 | 37,614 | 41,011 | 40,422 | 57,504 | 57,364 | 69,685 | 78,055 |
Kosten van de omzet
| 116,640 | 84,377 | 100,206 | 42,949 | 43,727 | 79,947 | 61,947 | 38,812 | 61,305 | 86,388 | 90,652 | 41,852 | 43,503 | 71,926 | 90,970 | 44,946 | 42,938 | 73,100 | 56,167 | 42,287 | 74,581 | 60,307 | 58,976 | 36,253 | 38,379 | 58,526 | 83,075 | 38,524 | 37,000 | 30,496 | 71,738 | 37,745 | 39,759 | 41,191 | 55,643 | 48,090 | 32,171 | 61,431 | 46,122 | 44,755 | 35,956 | 53,863 | 56,834 | 38,714 | 25,394 | 45,089 | 51,132 | 31,147 | 26,224 | 31,882 | 52,107 | 22,864 | 32,170 | 38,096 | 59,779 | 30,355 | 31,229 | 29,747 | 50,137 | 39,988 | 48,339 | 63,317 |
Brutowinst
| 44,781 | 31,818 | 37,541 | 15,580 | 17,550 | 38,446 | 19,538 | 14,577 | 32,077 | 35,296 | 26,649 | 18,734 | 16,395 | 30,766 | 31,123 | 15,507 | 12,495 | 23,901 | 20,704 | 17,593 | 26,850 | 24,547 | 20,807 | 14,918 | 14,534 | 30,909 | 36,171 | 14,761 | 13,885 | 13,071 | 21,863 | 15,601 | 12,565 | 14,036 | 15,260 | 13,832 | 11,644 | 21,941 | 14,896 | 13,556 | 11,553 | 16,348 | 22,939 | 11,113 | 7,582 | 12,361 | 11,218 | 10,970 | 6,014 | 25,574 | -3,737 | 7,387 | 8,366 | 9,689 | 19,447 | 7,259 | 9,782 | 10,675 | 7,367 | 17,376 | 21,346 | 14,738 |
Brutowinstmarge
| 0.277 | 0.274 | 0.273 | 0.266 | 0.286 | 0.325 | 0.24 | 0.273 | 0.344 | 0.29 | 0.227 | 0.309 | 0.274 | 0.3 | 0.255 | 0.257 | 0.225 | 0.246 | 0.269 | 0.294 | 0.265 | 0.289 | 0.261 | 0.292 | 0.275 | 0.346 | 0.303 | 0.277 | 0.273 | 0.3 | 0.234 | 0.292 | 0.24 | 0.254 | 0.215 | 0.223 | 0.266 | 0.263 | 0.244 | 0.232 | 0.243 | 0.233 | 0.288 | 0.223 | 0.23 | 0.215 | 0.18 | 0.26 | 0.187 | 0.445 | -0.077 | 0.244 | 0.206 | 0.203 | 0.245 | 0.193 | 0.239 | 0.264 | 0.128 | 0.303 | 0.306 | 0.189 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 2,837 | 0 | 0 | 0 | 2,261 | 0 | 0 | 0 | 2,594 | 0 | 0 | 0 | 5,457 | 0 | 0 | 0 | 6,026 | 0 | 0 | 0 | 7,236 | 0 | 0 | 0 | 7,682 | 0 | 0 | 0 | 5,319 | 0 | 0 | 0 | 5,245 | 0 | 0 | 0 | 4,953 | 0 | 0 | 0 | 3,355 | 0 | 0 | 0 | 3,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 3,704 | 0 | 0 | 0 | 3,684 | 0 | 0 | 0 | 3,168 | 0 | 0 | 0 | 3,010 | 0 | 0 | 0 | 3,850 | 0 | 0 | 0 | 3,375 | 0 | 0 | 0 | 3,510 | 0 | 0 | 0 | 2,548 | 0 | 0 | 0 | 3,005 | 0 | 0 | 0 | 2,667 | 0 | 0 | 0 | 3,494 | 0 | 0 | 0 | 3,248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12,712 | 12,650 | 6,541 | 8,552 | 8,789 | 11,156 | 5,945 | 7,754 | 9,355 | 9,790 | 5,762 | 7,416 | 7,157 | 9,689 | 8,467 | 7,121 | 7,359 | 10,446 | 9,876 | 8,391 | 9,372 | 9,644 | 10,611 | 7,777 | 7,412 | 8,602 | 11,192 | 8,235 | 7,002 | 6,701 | 7,867 | 7,151 | 5,987 | 6,696 | 8,250 | 5,959 | 6,073 | 7,955 | 7,620 | 6,073 | 5,543 | 6,557 | 6,849 | 5,715 | 5,320 | 6,749 | 7,042 | 5,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -95 | -12,650 | -10,111 | -172 | 94 | 11,156 | 10,110 | 7,754 | 9,355 | 9,790 | 811 | 224 | 145 | -48 | 1,647 | 39 | 187 | 68 | -57 | -937 | -51 | 178 | 89 | 12 | 294 | -217 | 195 | -14 | -82 | -439 | 676 | -210 | -87 | -107 | 164 | -44 | 41 | -2 | 1,683 | -365 | -369 | -581 | 1,203 | -155 | -291 | -291 | 107 | -228 | -220 | -386 | -745 | -475 | -252 | -426 | -356 | -650 | -293 | -582 | -304 | -409 | -467 | -291 |
Bedrijfskosten
| 12,712 | 12,650 | 10,111 | 8,552 | 8,789 | 11,156 | 10,110 | 7,754 | 9,355 | 9,790 | 9,497 | 7,416 | 7,157 | 9,689 | 8,467 | 7,121 | 7,359 | 10,446 | 9,876 | 8,391 | 9,372 | 9,644 | 10,611 | 7,777 | 7,412 | 8,602 | 11,192 | 8,235 | 7,002 | 6,701 | 7,867 | 7,151 | 5,987 | 6,696 | 8,250 | 5,959 | 6,073 | 7,955 | 7,620 | 6,073 | 5,543 | 6,557 | 6,849 | 5,715 | 5,320 | 6,749 | 7,042 | 5,617 | 5,167 | 5,057 | 6,033 | 5,257 | 5,282 | 5,811 | 6,446 | 5,118 | 5,580 | 5,962 | 2,615 | 8,687 | 8,670 | 11,692 |
Bedrijfsresultaat
| 32,069 | 19,168 | 27,430 | 7,028 | 8,761 | 27,289 | 9,428 | 6,823 | 22,723 | 25,504 | 17,152 | 11,318 | 9,238 | 21,076 | 22,654 | 8,387 | 5,137 | 13,453 | 10,828 | 9,202 | 17,479 | 14,901 | 10,196 | 7,141 | 7,121 | 22,307 | 24,979 | 6,526 | 6,883 | 6,369 | 13,996 | 8,449 | 6,579 | 7,339 | 7,010 | 7,873 | 5,571 | 13,985 | 7,276 | 7,484 | 6,009 | 9,790 | 16,090 | 5,398 | 2,263 | 5,610 | 4,176 | 5,353 | 846 | 20,517 | -9,770 | 2,130 | 3,082 | 3,877 | 13,001 | 2,140 | 4,201 | 4,711 | 4,753 | 8,688 | 12,676 | 3,044 |
Bedrijfsresultaat ratio
| 0.199 | 0.165 | 0.199 | 0.12 | 0.143 | 0.23 | 0.116 | 0.128 | 0.243 | 0.21 | 0.146 | 0.187 | 0.154 | 0.205 | 0.186 | 0.139 | 0.093 | 0.139 | 0.141 | 0.154 | 0.172 | 0.176 | 0.128 | 0.14 | 0.135 | 0.249 | 0.209 | 0.122 | 0.135 | 0.146 | 0.15 | 0.158 | 0.126 | 0.133 | 0.099 | 0.127 | 0.127 | 0.168 | 0.119 | 0.128 | 0.126 | 0.139 | 0.202 | 0.108 | 0.069 | 0.098 | 0.067 | 0.127 | 0.026 | 0.357 | -0.202 | 0.07 | 0.076 | 0.081 | 0.164 | 0.057 | 0.102 | 0.117 | 0.083 | 0.151 | 0.182 | 0.039 |
Totaal overige inkomsten en kosten netto
| -2,572 | -1,016 | -2,905 | 538 | 111 | 159 | -3,463 | -533 | 2,462 | -194 | -6,938 | 5,107 | -648 | -71 | -71 | -597 | -722 | -1,319 | -3,035 | -1,624 | -1,801 | -622 | -4,499 | -455 | -337 | -1,374 | -4,692 | -698 | -1,286 | -2,263 | -222 | -1,619 | -1,519 | 88 | -3,610 | -2,864 | -764 | -5,240 | -8,460 | -5,416 | -3,088 | 128,732 | -7,439 | 6 | -2,239 | 1,591 | -4,893 | -5,240 | -1,646 | -1,305 | -67,364 | -2,473 | -2,511 | -2,863 | -4,334 | -1,971 | -2,384 | -2,839 | -4,577 | -3,326 | -3,749 | -10,077 |
Inkomen voor belasting
| 29,497 | 18,152 | 24,525 | 7,566 | 8,872 | 27,448 | 5,965 | 6,290 | 25,185 | 25,310 | 10,214 | 16,424 | 8,590 | 21,006 | 22,584 | 7,789 | 4,415 | 12,135 | 7,794 | 7,578 | 15,677 | 14,280 | 5,697 | 6,686 | 6,785 | 20,933 | 20,287 | 5,827 | 5,598 | 4,106 | 13,774 | 6,830 | 5,059 | 7,428 | 3,401 | 5,008 | 4,808 | 8,745 | -1,184 | 2,068 | 2,922 | 138,522 | 8,651 | 5,404 | 24 | 7,202 | -718 | 113 | -799 | 19,212 | -77,134 | -343 | 573 | 1,015 | 8,667 | 170 | 1,818 | 1,874 | 175 | 5,363 | 8,927 | -7,031 |
Inkomen voor belasting ratio
| 0.183 | 0.156 | 0.178 | 0.129 | 0.145 | 0.232 | 0.073 | 0.118 | 0.27 | 0.208 | 0.087 | 0.271 | 0.143 | 0.205 | 0.185 | 0.129 | 0.08 | 0.125 | 0.101 | 0.127 | 0.155 | 0.168 | 0.071 | 0.131 | 0.128 | 0.234 | 0.17 | 0.109 | 0.11 | 0.094 | 0.147 | 0.128 | 0.097 | 0.134 | 0.048 | 0.081 | 0.11 | 0.105 | -0.019 | 0.035 | 0.062 | 1.973 | 0.108 | 0.108 | 0.001 | 0.125 | -0.012 | 0.003 | -0.025 | 0.334 | -1.595 | -0.011 | 0.014 | 0.021 | 0.109 | 0.005 | 0.044 | 0.046 | 0.003 | 0.093 | 0.128 | -0.09 |
Belastingkosten
| 9,292 | 6,218 | 8,336 | 2,122 | 2,655 | 9,455 | 1,984 | 1,987 | 6,868 | 7,827 | 6,397 | 4,921 | 2,062 | 6,915 | 7,338 | 1,539 | 1,366 | 3,840 | 2,705 | 2,417 | 5,191 | 4,191 | 1,913 | 2,048 | 2,613 | 5,371 | 7,353 | 2,160 | 1,282 | 1,454 | 4,384 | 1,758 | 1,745 | 4,740 | 1,247 | 1,950 | 766 | 1,099 | -2,618 | -5,944 | 776 | 16,751 | 7,042 | 1,820 | 185 | 1,641 | -685 | 461 | -165 | 7,644 | -4,947 | 80 | 65 | 288 | 4,142 | -3 | 1,021 | 783 | -382 | 2,384 | 3,055 | -1,835 |
Nettowinst
| 20,031 | 11,661 | 15,999 | 5,269 | 6,061 | 17,755 | 3,671 | 4,061 | 18,104 | 17,226 | 3,520 | 11,260 | 6,335 | 13,850 | 14,970 | 5,991 | 2,826 | 8,008 | 4,841 | 4,919 | 10,169 | 9,867 | 3,545 | 4,451 | 3,947 | 15,334 | 12,552 | 3,473 | 4,098 | 2,476 | 9,214 | 4,913 | 3,151 | 2,464 | 1,854 | 2,872 | 3,863 | 7,770 | 315 | 7,909 | 1,470 | 73,250 | 1,450 | 3,486 | -215 | 5,400 | -158 | -324 | -727 | 11,452 | -72,469 | -383 | 438 | 640 | 4,624 | 87 | 786 | 819 | 1,203 | 2,981 | 6,967 | -4,807 |
Nettowinstmarge
| 0.124 | 0.1 | 0.116 | 0.09 | 0.099 | 0.15 | 0.045 | 0.076 | 0.194 | 0.142 | 0.03 | 0.186 | 0.106 | 0.135 | 0.123 | 0.099 | 0.051 | 0.083 | 0.063 | 0.082 | 0.1 | 0.116 | 0.044 | 0.087 | 0.075 | 0.171 | 0.105 | 0.065 | 0.081 | 0.057 | 0.098 | 0.092 | 0.06 | 0.045 | 0.026 | 0.046 | 0.088 | 0.093 | 0.005 | 0.136 | 0.031 | 1.043 | 0.018 | 0.07 | -0.007 | 0.094 | -0.003 | -0.008 | -0.023 | 0.199 | -1.498 | -0.013 | 0.011 | 0.013 | 0.058 | 0.002 | 0.019 | 0.02 | 0.021 | 0.052 | 0.1 | -0.062 |
WPA (Winst Per Aandeel)
| 95.92 | 55.82 | 76.59 | 25.22 | 29.01 | 85 | 17.57 | 19.44 | 86.67 | 82.46 | 18.27 | 53.87 | 30.31 | 66.27 | 71.62 | 28.66 | 13.52 | 38.31 | 23.16 | 23.53 | 47.43 | 46.03 | 16.54 | 20.76 | 18.19 | 70.69 | 57.86 | 16.01 | 18.89 | 11.41 | 42.47 | 22.65 | 14.52 | 11.36 | 8.55 | 13.24 | 18.03 | 36.28 | 1.47 | 36.92 | 6.84 | 341.08 | 6.75 | 16.23 | -1 | 25.1 | -0.73 | -1.5 | -3.38 | 53.18 | -336.57 | -1.78 | 2.04 | 2.98 | 21.47 | 0.4 | 3.66 | 3.8 | 5.59 | 18.88 | 44.13 | -22.32 |
Verwaterde WPA
| 95.92 | 55.82 | 76.59 | 25.22 | 29.01 | 85 | 17.57 | 19.44 | 86.67 | 82.46 | 18.27 | 53.87 | 30.31 | 66.27 | 71.62 | 28.66 | 13.52 | 38.31 | 23.16 | 23.53 | 47.43 | 46.03 | 16.54 | 20.76 | 18.19 | 70.69 | 57.86 | 16.01 | 18.89 | 11.41 | 42.47 | 22.65 | 14.52 | 11.36 | 8.55 | 13.24 | 18.03 | 36.28 | 1.47 | 36.92 | 6.84 | 341.08 | 6.75 | 16.23 | -1 | 25.1 | -0.73 | -1.5 | -3.38 | 53.18 | -336.57 | -1.78 | 2.04 | 2.98 | 21.47 | 0.4 | 3.66 | 3.8 | 5.59 | 18.88 | 44.13 | -22.32 |
EBITDA
| 37,658 | 24,430 | 32,911 | 9,405 | 10,527 | 29,160 | 8,385 | 7,985 | 26,495 | 26,759 | 8,781 | 12,670 | 10,058 | 21,429 | 24,195 | 9,183 | 6,289 | 14,129 | 9,792 | 9,457 | 17,589 | 14,743 | 9,735 | 8,187 | 7,676 | 22,458 | 25,559 | 7,061 | 7,133 | 5,736 | 15,501 | 8,301 | 6,904 | 7,278 | 7,411 | 7,385 | 5,595 | 13,253 | 7,518 | 7,107 | 5,734 | 8,194 | 16,969 | 5,577 | 2,091 | 5,583 | 3,391 | 5,283 | 687 | 20,180 | -8,145 | 4,059 | 5,259 | 5,616 | 14,717 | 3,669 | 6,139 | 6,241 | 7,257 | 10,043 | 14,181 | 5,047 |
EBITDA ratio
| 0.233 | 0.21 | 0.239 | 0.161 | 0.172 | 0.246 | 0.103 | 0.15 | 0.284 | 0.22 | 0.075 | 0.209 | 0.168 | 0.209 | 0.198 | 0.152 | 0.113 | 0.146 | 0.127 | 0.158 | 0.173 | 0.174 | 0.122 | 0.16 | 0.145 | 0.251 | 0.214 | 0.133 | 0.14 | 0.132 | 0.166 | 0.156 | 0.132 | 0.132 | 0.105 | 0.119 | 0.128 | 0.159 | 0.123 | 0.122 | 0.121 | 0.117 | 0.213 | 0.112 | 0.063 | 0.097 | 0.054 | 0.125 | 0.021 | 0.351 | -0.168 | 0.134 | 0.13 | 0.118 | 0.186 | 0.098 | 0.15 | 0.154 | 0.126 | 0.175 | 0.204 | 0.065 |