
Mitsubishi Estate Co., Ltd.
TSE:8802.T
2568.5 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,504,687 | 1,377,827 | 1,349,489 | 1,207,594 | 1,302,196 | 1,263,283 | 1,194,049 | 1,125,405 | 1,009,408 | 1,110,259 | 1,075,285 | 927,157 | 1,013,069 | 988,447 | 1,013,415 | 942,626 | 787,652 | 947,641 | 844,217 | 775,381 | 679,918 | 681,726 | 631,564 | 630,990 | 574,396 | 548,731 | 559,119 |
Kosten van de omzet
| 1,112,413 | 980,792 | 974,724 | 889,830 | 967,036 | 940,976 | 890,237 | 847,725 | 756,820 | 869,318 | 836,249 | 733,392 | 790,233 | 751,953 | 784,789 | 728,002 | 551,455 | 719,337 | 650,389 | 606,957 | 530,729 | 538,105 | 510,378 | 507,447 | 463,708 | 444,359 | 447,360 |
Brutowinst
| 392,274 | 397,035 | 374,765 | 317,764 | 335,160 | 322,307 | 303,812 | 277,680 | 252,588 | 240,941 | 239,036 | 193,765 | 222,836 | 236,494 | 228,626 | 214,624 | 236,197 | 228,304 | 193,828 | 168,424 | 149,189 | 143,621 | 121,186 | 123,543 | 110,688 | 104,372 | 111,759 |
Brutowinstmarge
| 0.261 | 0.288 | 0.278 | 0.263 | 0.257 | 0.255 | 0.254 | 0.247 | 0.25 | 0.217 | 0.222 | 0.209 | 0.22 | 0.239 | 0.226 | 0.228 | 0.3 | 0.241 | 0.23 | 0.217 | 0.219 | 0.211 | 0.192 | 0.196 | 0.193 | 0.19 | 0.2 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -7,686 | 94,703 | 88,869 | 84,617 | 84,250 | 82,060 | -10,089 | -9,062 | 77,421 | 74,958 | 65,968 | 66,003 | 0 | 0 | 0 | 0 | 58,213 | 62,137 | 56,213 | 50,190 | 45,438 | 47,598 | 44,265 | 42,904 | 42,487 | 46,120 | 49,365 |
Verkoop- en marketingkosten
| 0 | 5,629 | 6,918 | 8,753 | 10,141 | 11,068 | 10,089 | 9,062 | 8,967 | 9,651 | 11,796 | 9,412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -7,686 | 100,332 | 95,787 | 93,370 | 94,391 | 93,128 | 0 | 0 | 86,388 | 84,609 | 77,764 | 75,415 | 0 | 0 | 0 | 0 | 58,213 | 62,137 | 56,213 | 50,190 | 45,438 | 47,598 | 44,265 | 42,904 | 42,487 | 46,120 | 49,365 |
Overige kosten
| 0 | -3,021 | 1,670 | -2,630 | 179 | -1,170 | 58 | -1,222 | -546 | -3,604 | -1,130 | -1,060 | -1,518 | -3,748 | -3,539 | -2,143 | 0 | 2 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 113,647 | 100,332 | 95,787 | 93,370 | 94,391 | 93,128 | 90,765 | 85,184 | 86,388 | 84,609 | 77,764 | 75,415 | 76,536 | 78,235 | 79,653 | 76,056 | 58,213 | 62,139 | 56,214 | 50,191 | 45,440 | 47,598 | 44,265 | 42,904 | 42,487 | 46,120 | 49,365 |
Bedrijfsresultaat
| 278,627 | 296,702 | 278,977 | 224,394 | 240,768 | 229,178 | 213,047 | 192,495 | 166,199 | 156,332 | 161,271 | 118,349 | 146,299 | 158,258 | 148,972 | 138,567 | 177,983 | 166,165 | 137,614 | 118,233 | 103,749 | 96,023 | 76,921 | 80,639 | 68,201 | 58,252 | 62,394 |
Bedrijfsresultaat ratio
| 0.185 | 0.215 | 0.207 | 0.186 | 0.185 | 0.181 | 0.178 | 0.171 | 0.165 | 0.141 | 0.15 | 0.128 | 0.144 | 0.16 | 0.147 | 0.147 | 0.226 | 0.175 | 0.163 | 0.152 | 0.153 | 0.141 | 0.122 | 0.128 | 0.119 | 0.106 | 0.112 |
Totaal overige inkomsten en kosten netto
| -4,095 | -43,800 | -25,198 | -23,129 | -16,819 | -18,239 | -21,590 | -29,615 | -24,350 | -56,131 | -52,586 | -61,609 | -58,787 | -42,303 | -118,100 | -48,562 | -18,320 | 11,804 | -29,701 | -42,300 | -46,806 | -26,159 | -203,769 | -47,499 | -31,653 | -15,386 | -21,041 |
Inkomen voor belasting
| 274,532 | 252,902 | 253,779 | 201,265 | 223,949 | 210,939 | 191,457 | 162,881 | 141,850 | 100,201 | 108,685 | 56,741 | 87,513 | 115,955 | 30,872 | 90,005 | 159,663 | 177,969 | 107,913 | 75,933 | 56,943 | 69,864 | -126,848 | 33,140 | 36,548 | 42,866 | 41,353 |
Inkomen voor belasting ratio
| 0.182 | 0.184 | 0.188 | 0.167 | 0.172 | 0.167 | 0.16 | 0.145 | 0.141 | 0.09 | 0.101 | 0.061 | 0.086 | 0.117 | 0.03 | 0.095 | 0.203 | 0.188 | 0.128 | 0.098 | 0.084 | 0.102 | -0.201 | 0.053 | 0.064 | 0.078 | 0.074 |
Belastingkosten
| 98,131 | 70,634 | 70,889 | 54,195 | 58,533 | 58,958 | 53,707 | 46,073 | 43,571 | 13,375 | 40,728 | 1,907 | 18,644 | 48,641 | 11,353 | 28,101 | 61,862 | 74,169 | 45,726 | 32,482 | 18,842 | 30,711 | -54,173 | 11,222 | 16,418 | 8,264 | -490 |
Nettowinst
| 168,432 | 165,343 | 155,171 | 135,655 | 148,451 | 134,608 | 120,443 | 102,681 | 83,426 | 73,338 | 64,297 | 45,507 | 56,512 | 64,219 | 11,900 | 45,423 | 86,963 | 97,662 | 55,825 | 36,245 | 34,989 | 36,039 | -71,058 | 19,832 | 18,421 | 31,848 | 38,362 |
Nettowinstmarge
| 0.112 | 0.12 | 0.115 | 0.112 | 0.114 | 0.107 | 0.101 | 0.091 | 0.083 | 0.066 | 0.06 | 0.049 | 0.056 | 0.065 | 0.012 | 0.048 | 0.11 | 0.103 | 0.066 | 0.047 | 0.051 | 0.053 | -0.113 | 0.031 | 0.032 | 0.058 | 0.069 |
WPA (Winst Per Aandeel)
| 131.96 | 125.54 | 116.45 | 101.34 | 108.64 | 96.97 | 86.78 | 74 | 60.13 | 52.85 | 46.34 | 32.79 | 40.72 | 46.27 | 8.58 | 32.9 | 62.99 | 70.95 | 40.44 | 27.93 | 26.96 | 27.61 | -54.7 | 15.26 | 14.18 | 24.51 | 29.53 |
Verwaterde WPA
| 131.96 | 125.53 | 116.44 | 101.33 | 108.63 | 96.96 | 86.76 | 73.98 | 60.12 | 52.84 | 46.32 | 32.78 | 40.71 | 46.26 | 8.58 | 32.9 | 62.97 | 70.71 | 40.44 | 27.93 | 25.33 | 25.87 | -54.7 | 14.84 | 14.18 | 24.51 | 29.53 |
EBITDA
| 412,541 | 393,332 | 373,103 | 316,523 | 328,376 | 312,797 | 296,153 | 273,943 | 246,589 | 233,695 | 240,675 | 195,210 | 217,369 | 231,803 | 225,732 | 201,152 | 235,347 | 224,534 | 194,057 | 173,778 | 162,971 | 156,250 | 143,181 | 150,144 | 141,033 | 112,184 | 115,511 |
EBITDA ratio
| 0.274 | 0.285 | 0.276 | 0.262 | 0.252 | 0.248 | 0.248 | 0.243 | 0.244 | 0.21 | 0.224 | 0.211 | 0.215 | 0.235 | 0.223 | 0.213 | 0.299 | 0.237 | 0.23 | 0.224 | 0.24 | 0.229 | 0.227 | 0.238 | 0.246 | 0.204 | 0.207 |