Advance Create Co., Ltd.

TSE:8798.T

310 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 994501.4231,233.6461,071.0251,238.2671,068.1661,430.4451,391.5382,273.5481,681.2572,258.6171,857.8893,337.5782,481.7672,274.8261,953.9982,632.2881,505.1141,189.983968.42678.658792.5611,309.3331,362.4411,692.0271,249.4541,793.0311,105.3641,302.142935.0511,172.0851,240.4241,047.961,235.6261,385.294872.691,667.529427.716607.513553.626517.479783.577624.235831.5731,003.07782.839723.062631.6631,118.736996.654646.517725.843420.089656.141917.4051,091.8881,210.2621,331.9081,027.2261,242.0641,309.7691,180.0951,621.876
Kortetermijnbeleggingen 0045.573-808.368-1,429.736-863.125-715.317-1,276.1073.024-680.625-681.396-636.919131.544-555.795122.499-714.06-703.343-704.81-674.505-639.08-635.85-633.408-617.361-617.293-612.499-612.121-611.8930000-0.121-0.303-0.607-0.971-1.456-2.00391.183-3.399-4.24990.301107.235111.86284.59399.1414641.55563.50248.95336.82229.454191.467195.9740000000000
Liquide middelen en kortetermijnbeleggingen 994501.4231,279.2191,071.0251,238.2671,068.1661,430.4451,391.5382,273.5481,681.2572,258.6171,857.8893,337.5782,481.7672,274.8261,953.9982,632.2881,505.1141,189.983968.42678.658792.5611,309.3331,362.4411,692.0271,249.4541,793.0311,105.3641,302.142935.0511,172.0851,240.4241,047.961,235.6261,385.294872.691,667.529427.716607.513553.626517.479783.577624.235831.5731,003.07782.839723.062631.6631,118.736996.654646.517725.843420.089656.141917.4051,091.8881,210.2621,331.9081,027.2261,242.0641,309.7691,180.0951,621.876
Nettovorderingen 2,1583,692.8754,415.0033,314.5172,907.9114,450.5970000000003,198.1623,235.6461,8081,9941,2201,0019719536344865705375695827478687988667297751,2441,4943,9433,6283,5203,1053,1052,6862,6592,4711,9512,1791,885000000000000000
Voorraad 0000000000000002,045.1622,136.6461,771.7771,898.771,874.5162,785.8692,182.2151,701.8971,733.6441,604.2791,568.0121,710.6291,797.9462,059.691,463.471,331.5221,346.7521,193.0551,031.075957.205877.318631.187111.672113.60665.56899.88851.13283.1985.615127.883130.811132.124118.74000000000000000
Overige vlottende activa 2,444-4,194.2985,356.2581,014.288889.1931,149.9411,198.9361,292.6411,090.9461,123.6821,054.3591,023.753767.406763.158793.735-1,221.657-1,441.182882.899790.368751.959548.065601.953598.436634.687558.032690.325500.53511.941380.862493.453471.154432.752341.555540.043478.746442.144384.769516.743445.86398.505289.607304.744295.379276.561232.849320.936404.759400.7592,242.4132,203.4682,278.832,146.442,117.0922,236.782,413.3751,879.5291,807.5072,567.9662,328.1892,085.581,788.9281,648.2661,430.541
Totaal vlottende activa 5,59606,635.4775,399.835,035.3716,668.7047,594.4387,284.2797,856.8217,435.2997,545.3667,233.3017,968.6167,540.0917,576.8585,975.6656,563.3985,967.795,873.1214,814.8955,013.5924,547.7294,562.6664,364.7724,340.3384,077.7914,541.193,984.2514,324.6943,638.9743,842.7613,817.9283,448.573,535.7443,596.2453,436.1524,177.4854,999.1314,794.9794,537.6994,011.9744,244.4533,688.8043,852.7493,834.8023,185.5863,438.9453,036.1623,361.1493,200.1222,925.3472,872.2832,537.1812,892.9213,330.782,971.4173,017.7693,899.8743,355.4153,327.6443,098.6972,828.3613,052.417
Niet-vlottende activa:
Materiële vaste activa, netto 1897.567940.795968.174996.1631,025.2561,055.4081,076.5831,073.502956.36956.296694.345581.376621.419559.062598.157617.172648.309551.29579.213583.674420.841381.788413.337447.416454.584497.45507.456553.204544.645582.897637.625643.658685.905679.709521.625572.598613.97645.144660.446623.287657.401582.889597.27630.938503.192441.819515.592505.908491.864520.611509.139500.963390.944430.262447.943463.123332.769317.29224.958210.904164.431174.835
Goodwill 01,319.260000000000000000000000000000000006.68413.36920.05426.73933.42440.10946.79453.47960.16466.84973.53480.21986.90493.589100.274106.959113.643120.328127.013150.553158.442166.331173.933187.555195.737203.94227.3730
Immateriële activa 1151351,453.2061,409.791,314.6321,286.8041,215.1561,045.3021,002.676937.595895.903837.502792.901747.177729.88710.305686.376684.027619.209607.51574.939597.717610.776609.616602.152569.585598.056645.504685.126713.901748.022770.379795.657801.997724.415634.3573.999545.177492.558477.159438.908426.837438.473452.119476.06492.914480.674508.276437.883420.389440.588478.909521.735546.794555.157540.447571.464515.946460.65455.725450.132433.261927.142
Goodwill en immateriële activa 1151,454.261,453.2061,409.791,314.6321,286.8041,215.1561,045.3021,002.676937.595895.903837.502792.901747.177729.88710.305686.376684.027619.209607.51574.939597.717610.776609.616602.152569.585598.056645.504685.126713.901748.022770.379795.657801.997724.415640.984587.368565.231519.297510.583479.017473.631491.952512.283542.909566.448560.893595.18531.472520.663547.547592.552642.063673.807705.71698.889737.795689.879648.205651.462654.072660.634927.142
Langetermijnbeleggingen 9900-463.6351,369.5252,010.9721,453.7691,260.5322,1722,1671,698.0651,643.4941,650.71,702.0811,599.3421,593.2391,797.2171,771.1071,717.6961,559.1131,572.4111,547.1061,929.6941,945.1691,856.4382,001.9321,931.8811,909.121356.116351.816365.549311.393287.437351.577334.565361.962375.829331.364296.823332.346306.836202.775141.778101.816171.659110.107284.316326.732235.316282.459313.498277.52-26.312-24.0340000000000
Belastingvorderingen 01,128.1911,027.2291,112.1331,057.756659.381380.514486.675379.101307.878346.89274.161316.761276.122291.853233.118271.683242.96312.491254.173298.34185.375193.553180.878117.838129.836124.912134.16130.368130.298142.962149.951133.647146.156134.463129.386140.24993.853119.31118.06195.46113.601119.52993.933110.50759.65357.62582.24970.50761.44357.273201.377207.4690000000000
Overige niet-vlottende activa 158-3,480.0182,320.861575.71297.609674.1685.7479.33112.017585.466572.609497.523446.648402.364400.164401.333403.056319.927326.023325.314150.419277.419280.051278.372282.638143.158144.3171,669.0881,670.8151,647.3981,634.1951,635.5661,587.841,579.7891,559.1121,546.331,552.1131,611.8081,503.0311,507.3641,599.6851,845.8441,822.1461,795.8121,816.5391,995.2911,914.3682,042.3692,075.2882,105.1472,100.5122,203.8762,225.482,211.4423,734.6033,754.1643,619.2053,817.633,868.1623,806.5593,591.283,343.5693,193.437
Totaal niet-vlottende activa 1,26405,278.4565,435.3345,477.1325,099.314,597.3574,789.8914,634.2964,485.3644,415.1923,954.2313,839.7673,646.4243,574.1983,740.133,749.3943,612.9193,368.1263,338.6213,154.4783,411.0463,411.3373,338.6413,451.9763,229.0443,273.8563,312.3243,391.3293,401.7913,419.4693,480.9583,512.3793,548.4123,459.6613,214.1543,183.6923,181.6853,119.1283,103.293,000.2243,232.2553,118.3323,170.9573,2113,408.93,301.4373,470.7063,465.6343,492.6153,503.4633,480.6323,551.9413,276.1934,870.5754,900.9964,820.1234,840.2784,833.6574,682.9794,456.2564,168.6344,295.414
Totaal activa 6,86010,593.411,913.93710,835.16710,512.50711,768.01812,191.812,074.17412,491.12111,920.66611,960.56111,187.53611,808.38711,186.5211,151.069,715.79910,312.7979,580.7139,241.258,153.5198,168.0747,958.7757,974.0047,703.4137,792.3177,306.8357,815.0467,296.5757,716.0237,040.7657,262.237,298.8866,960.9497,084.1567,055.9066,650.3067,361.1778,180.8167,914.1077,640.9897,012.1987,476.7086,807.1367,023.7067,045.8026,594.4866,740.3826,506.8686,826.7836,692.7376,428.816,352.9156,089.1226,169.1148,201.3557,872.4137,837.8928,740.1528,189.0728,010.6237,554.9536,996.9957,347.831
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00000158.762000000000000000000000903.77803.183889.12800507.046719.48900503.919000444.648000454.823000401.081000329.874000518.5926.6413.5358.241287.35318.5712.669
Kortlopende schulden 3,1452,9002,941.2192,540.3941,235.0111,228.458325.483805.92310305.272307.172288.138283.219284.576275.803278.358280.116200030071.892200030062.149000110.57100400264.993200200200358.8551,000600700374.235890290680542.653380380380457.4333803801,085930.927600942.59851,197.51,6851,746.3211,5001,481.8131,742.41,842.4
Belastingschulden 00179.24463.798105.60696.954323.49349.433342.449123.022375.4522.578531.564356.644417.71640.416106.6164.806243.53323.035324.388117.889222.76641.068144.84819.21148.8910.166290.64886.02199.36570.33997.23649.838211.99738.932214.982147.487302.316106.735239.90342.707201.6348.931294.12282.992198.857.535318.222144.74551.319.9934.76100044.176000121.01500
Uitgestelde opbrengsten 000001,911.7240000000000000000000000442.009000211.775124.88400351.257000369.814000420.573000460.784000154.571000170.171203.608130.01158.285249.455120.01179.016
Overige kortlopende verplichtingen 2,3112,6822,234.3782,085.2392,560.2262,549.4852,358.8092,698.9312,352.6542,429.6762,077.9622,486.4522,452.4242,266.0732,393.692,015.0242,311.9152,286.9772,549.412,132.0962,042.7612,240.9882,282.0222,131.8572,142.1771,990.5572,192.3961,006.487979.957899.3791,773.3631,552.853800.394984.0921,244.3351,327.629691.11,403.4241,174.0461,154.827526.3411,200.864973.08985.015400.2581,031.9991,008.36825.704365.806869.422733.966949.875343.3411,166.5641,629.2431,362.441349.7361,147.4681,058.0331,117.494204.718698.143639.623
Totaal kortlopende verplichtingen 5,4565,5825,354.8414,689.4313,900.8434,033.6593,007.7853,554.2843,005.1032,857.972,760.5842,797.1683,267.2072,907.2933,087.2092,333.7982,698.6472,491.7832,792.9432,455.1312,439.0412,558.8772,504.7882,472.9252,349.1742,009.7672,341.2861,920.4232,184.3591,874.5271,972.7282,023.1921,669.6691,953.4191,656.3321,566.5611,768.8562,550.9112,076.3621,961.5621,585.1272,133.5711,464.711,713.9461,691.8561,494.9911,587.161,263.2391,542.5421,394.1671,165.2762,044.8651,638.9031,766.5642,571.7432,347.4412,110.0043,042.7162,947.92,684.022,094.8992,579.1242,573.708
Langlopende verplichtingen:
Langetermijnschulden 1,0901,2121,339.201961.7131,084.9941,135.8511,243.4141,242.2241,360.551,330.8811,416.6251,230.9911,061.1131,103.6771,140.5211,182.8951,297.239947.19147.19167.63473.988188.03188.03210.17343.835232.82232.82255.52442.702277.41277.41290247.28800100403.829200200300666.218400400500918.9656906908801,079.7451,0701,070360498.848450450540728.775785.7808.81,079.61,134.251571.2752
Uitgestelde opbrengsten niet-vlottend 0000-67.10300000000000000000000000000000000000000000000000000060.35300032.6300
Uitgestelde belastingverplichtingen niet-vlottend 000067.1030000000000000000000000000000000000000000000000000004.9930004.06700
Overige niet-vlottende verplichtingen 5,2882,469.853822.777850.844882.979859.357843.991857.086980.004886.969876.956820.076756.83746.243722.8712.987706.821,095.911995.1051,000.385663.675768.187715.505720.237586.769683.576682.657693.27511.488669.094680.107729.12477.204759.379785.823634.876377.629713.304812.966821.241408.1848.433794.728801.193372.899644.51530.913524.347251.985423.716377.181384.934212.728394.085540.538580.224326.142500.089380.732250.426125.363137.467107.82
Totaal niet-vlottende verplichtingen 6,3783,681.8532,161.9781,812.5571,967.9731,995.2082,087.4052,099.312,340.5542,217.852,293.5812,051.0671,817.9431,849.921,863.3211,895.8822,004.0592,043.1011,142.2951,168.0151,137.663956.217903.535930.407930.604916.396915.477948.79954.19946.504957.5171,019.12724.492759.379785.823734.876781.458913.3041,012.9661,121.2411,074.3181,248.4331,194.7281,301.1931,291.8641,334.511,220.9131,404.3471,331.731,493.7161,447.181744.934711.576844.085990.5381,120.2241,120.2631,285.7891,189.5321,330.0261,296.311708.667859.82
Totaal passiva 11,8347,319.4917,516.8166,501.9885,868.8166,028.8675,095.195,653.5945,345.6575,075.825,054.1654,848.2355,085.154,757.2134,950.534,229.684,702.7064,534.8843,935.2383,623.1463,576.7043,515.0943,408.3233,403.3323,279.7782,926.1633,256.7632,869.2133,138.5492,821.0312,930.2453,042.3122,394.1612,712.7982,442.1552,301.4372,550.3143,464.2153,089.3283,082.8032,659.4453,382.0042,659.4383,015.1392,983.722,829.5012,808.0732,667.5862,874.2722,887.8832,612.4572,789.7992,350.4792,610.6493,562.2813,467.6653,230.2674,328.5054,137.4324,014.0463,391.213,287.7913,433.528
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 3,3373,160.3933,158.7033,158.7033,158.7033,158.7033,158.7033,158.7033,158.7033,158.7033,158.7033,158.7033,158.7033,158.7033,011.6772,973.1842,954.4962,915.3142,915.3142,915.3142,915.3142,9152,9152,9152,915.3142,9152,9152,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.3142,915.314
Ingehouden winsten -8,360248.6281,363.7761,260.1941,349.5292,449.6553,838.0853,158.3723,908.2263,603.7433,705.3453,107.833,272.8463,000.5263,068.472,401.9032,586.3052,315.9242,710.7472,334.9192,424.0752,193.6222,287.7332,013.8022,026.641,786.2231,923.5551,695.3741,785.981,463.5841,621.6191,433.91,563.4661,379.4711,602.8851,309.1591,473.8291,339.3891,487.3321,241.3531,258.8661,028.8711,105.529938.7871,022.295688.022814.237714.095795.405623.159627.111456.624544.751361.63405.54177.235205.117-19.70360.427-51.66287.99-144.711-138.75
Overige gereserveerde algehele resultaten 1216.788-0.25146.53855.9963.97943.17752.97945.68463.04435.38871.464110.656100.1063,024.16414213010226543813016310320716516014414211781649887106112831238363976944724279820000000000000000
Overige totale aandeelhoudersvermogen 37-151.901-125.36-85.71879.469130.79399.822103.50578.53582.442.34872.768291.688270.078120.383111.03269.29-185.409-320.049-773.138-748.0192,250.0592,277.9482,286.279-429.4152,428.2282,473.387-328.445-266.544-277.352-285.736-156.927-11.65876.57395.552124.396421.72461.898422.133401.519178.573150.519126.855154.466124.473161.649202.758209.873241.792266.381273.928191.178278.578281.521381.113430.87469.133467.782459.125494.237502.258288.722462.581
Totaal eigen vermogen van aandeelhouders -4,9743,273.9084,397.1194,333.1794,643.6915,739.1517,096.616,420.587,145.4646,844.8466,906.3966,339.3016,723.2376,429.3076,200.535,486.1195,610.0915,045.8295,306.0124,530.3734,591.374,443.6814,565.6814,300.0814,512.5394,380.6724,558.2834,427.3624,577.4744,219.7344,331.9854,256.5744,566.7884,371.3584,613.7514,348.8694,810.8634,716.6014,824.7794,558.1864,352.7534,094.7044,147.6984,008.5674,062.0823,764.9853,932.3093,839.2823,952.5113,804.8543,816.3533,563.1163,738.6433,558.4653,701.9683,423.4193,589.5643,363.3933,434.8663,357.8893,505.5623,059.3253,239.145
Totaal eigen vermogen -4,9743,273.9084,397.1194,333.1794,643.6915,739.1517,096.616,420.587,145.4646,844.8466,906.3966,339.3016,723.2376,429.3076,200.535,486.1195,610.0915,045.8295,306.0124,530.3734,591.374,443.6814,565.6814,300.0814,512.5394,380.6724,558.2834,427.3624,577.4744,219.7344,331.9854,256.5744,566.7884,371.3584,613.7514,348.8694,810.8634,716.6014,824.7794,558.1864,352.7534,094.7044,147.6984,008.5674,062.0823,764.9853,932.3093,839.2823,952.5113,804.8543,816.3533,563.1163,738.6433,558.4654,639.0744,404.7484,607.6254,411.6474,051.643,996.5774,163.7433,709.2043,914.303
Totaal passiva en aandeelhoudersvermogen 6,86010,593.411,913.93510,835.16710,512.50711,768.01812,191.812,074.17412,491.12111,920.66611,960.56111,187.53611,808.38711,186.5211,151.069,715.79910,312.7979,580.7139,241.258,153.5198,168.0747,958.7757,974.0047,703.4137,792.3177,306.8357,815.0467,296.5757,716.0237,040.7657,262.237,298.8866,960.9497,084.1567,055.9066,650.3067,361.1778,180.8167,914.1077,640.9897,012.1987,476.7086,807.1367,023.7067,045.8026,594.4866,740.3826,506.8686,826.7836,692.7376,428.816,352.9156,089.1226,169.1148,201.3557,872.4137,837.8928,740.1528,189.0728,010.6237,554.9536,996.9957,347.831