Asax Co., Ltd.
TSE:8772.T
704 (JPY) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,867.754 | 1,735 | 604.299 | 1,722.208 | 1,639.698 | 1,631.836 | 1,555.872 | 1,511.925 | 1,628.089 | 1,484.956 | 1,459.68 | 1,421.773 | 1,436.769 | 1,333.493 | 1,447.429 | 1,534.196 | 1,387.719 | 1,541.591 | 1,504.479 | 1,505.461 | 1,413.27 | 1,398.99 | 1,481.725 | 1,478.558 | 1,496.638 | 1,545.334 | 1,487.582 | 1,582.762 | 1,506.783 | 1,489.831 | 1,503.643 | 1,602.691 | 1,598.131 | 1,556.909 | 1,545.717 | 1,502.347 | 1,512.058 | 1,560.43 | 1,458.113 | 1,500.182 | 1,334.085 | 1,256.977 | 1,303.397 | 1,441.448 | 1,358.532 | 1,421.063 | 1,384.213 | 1,424.28 | 1,296.668 | 1,276.469 | 1,322.274 | 1,508.023 | 1,309.498 | 1,350.813 | 1,670.378 | 1,316.967 | 1,485.469 | 1,725.635 | 1,778.682 | 1,821.552 | 1,765.91 | 1,485.984 | 1,737.236 | 1,727.042 |
Kosten van de omzet
| 182.759 | 154 | 133.237 | 156.79 | 131.483 | 160.774 | 134.724 | 118.163 | 82.83 | 77.229 | 81.195 | 123.136 | 69.273 | 68.635 | 66.85 | 94.334 | 67.629 | 68.234 | 74.946 | 101.41 | 73.588 | 76.679 | 79.69 | 81.027 | 120.293 | 103.303 | 101.473 | 111.475 | 111.569 | 120.04 | 157.506 | 140.301 | 148.006 | 177.663 | 167.504 | 168.092 | 186.423 | 184.038 | 192.311 | 204.42 | 194.248 | 170.812 | 224.841 | 250.475 | 215.9 | 204.285 | 286.501 | 267.487 | 237.302 | 202.799 | 282.139 | 303.199 | 268.463 | 242.112 | 468.833 | 213.453 | 376.186 | 579.125 | 680.867 | 555.157 | 573.967 | 372.271 | 573.466 | 561.374 |
Brutowinst
| 1,684.995 | 1,581 | 471.062 | 1,565.418 | 1,508.215 | 1,471.062 | 1,421.148 | 1,393.762 | 1,545.259 | 1,407.727 | 1,378.485 | 1,298.637 | 1,367.496 | 1,264.858 | 1,380.579 | 1,439.862 | 1,320.09 | 1,473.357 | 1,429.533 | 1,404.051 | 1,339.682 | 1,322.311 | 1,402.035 | 1,397.531 | 1,376.345 | 1,442.031 | 1,386.109 | 1,471.287 | 1,395.214 | 1,369.791 | 1,346.137 | 1,462.39 | 1,450.125 | 1,379.246 | 1,378.213 | 1,334.255 | 1,325.635 | 1,376.392 | 1,265.802 | 1,295.762 | 1,139.837 | 1,086.165 | 1,078.556 | 1,190.973 | 1,142.632 | 1,216.778 | 1,097.712 | 1,156.793 | 1,059.366 | 1,073.67 | 1,040.135 | 1,204.824 | 1,041.035 | 1,108.701 | 1,201.545 | 1,103.514 | 1,109.283 | 1,146.51 | 1,097.815 | 1,266.395 | 1,191.943 | 1,113.713 | 1,163.77 | 1,165.668 |
Brutowinstmarge
| 0.902 | 0.911 | 0.78 | 0.909 | 0.92 | 0.901 | 0.913 | 0.922 | 0.949 | 0.948 | 0.944 | 0.913 | 0.952 | 0.949 | 0.954 | 0.939 | 0.951 | 0.956 | 0.95 | 0.933 | 0.948 | 0.945 | 0.946 | 0.945 | 0.92 | 0.933 | 0.932 | 0.93 | 0.926 | 0.919 | 0.895 | 0.912 | 0.907 | 0.886 | 0.892 | 0.888 | 0.877 | 0.882 | 0.868 | 0.864 | 0.854 | 0.864 | 0.827 | 0.826 | 0.841 | 0.856 | 0.793 | 0.812 | 0.817 | 0.841 | 0.787 | 0.799 | 0.795 | 0.821 | 0.719 | 0.838 | 0.747 | 0.664 | 0.617 | 0.695 | 0.675 | 0.749 | 0.67 | 0.675 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -659.976 | 365.926 | 336.785 | 389.527 | -648.311 | 390.71 | 338.448 | 376.623 | -627.158 | 377.223 | 339.551 | 384.245 | -619.312 | 347.397 | 342.497 | 408.577 | -626.847 | 371.341 | 0 | 0 | 130 | 0 | 0 | 326.445 | 133 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 196 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 169 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -734.426 | 402 | -463.153 | 365.926 | 336.785 | 389.527 | -486.481 | 390.71 | 338.448 | 376.623 | -472.036 | 377.223 | 339.551 | 384.245 | -449.8 | 347.397 | 342.497 | 408.577 | -499.477 | 371.341 | 332 | 406 | 190 | 334 | 334 | 326.445 | 312 | 326 | 338 | 345 | 346 | 338 | 345 | 341 | 334 | 323 | 318 | 320 | 196 | 328 | 307 | 303 | 260 | 310 | 292 | 288 | 277 | 317 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -348.76 | 0.906 | 0.346 | 0.411 | 0.192 | 0.167 | 0.699 | 0.123 | 0.504 | 0.351 | 0.545 | 0.438 | 0.29 | 0.355 | 0.168 | 0.522 | 0.183 | 0.451 | 0.874 | 0.372 | 0.456 | 0.218 | 0.169 | 1.691 | 0.985 | 6.427 | 0.284 | -1.332 | -2.415 | 0.694 | 0.152 | 0.48 | 0.12 | 0.12 | 0.117 | 0.224 | 0.051 | -1.589 | 0.398 | 0.184 | 0.292 | 0.422 | 0.328 | 1.03 | 1.477 | 0.47 | 2.625 | 0.282 | 0.948 | 0.903 | 1.25 | 7.326 | 1.06 | 3.28 | 1.106 | 2.326 | 2.132 | -0.027 | 0.605 | 0.04 | 3.709 | 3.563 | 0.165 |
Bedrijfskosten
| -734.426 | 402 | 354.836 | 365.926 | 336.785 | 389.527 | 368.045 | 390.71 | 338.448 | 376.623 | 342.817 | 377.223 | 339.551 | 384.245 | 400.95 | 347.397 | 342.497 | 408.577 | 337.163 | 371.341 | 332.094 | 406.324 | 356.43 | 334.248 | 333.88 | 326.445 | 347.891 | 325.297 | 338.695 | 345.029 | 377.182 | 338.499 | 344.614 | 341.52 | 354.122 | 323.884 | 318.005 | 320.024 | 221.661 | 327.973 | 306.84 | 303.279 | 286.463 | 310.578 | 292.248 | 288.009 | 367.161 | 316.326 | 297.232 | 340.569 | 376.802 | 328.841 | 227.893 | 319.695 | 298.595 | 327.574 | 316.436 | 335.191 | 457.768 | 355.596 | 330.984 | 339.931 | 626.979 | 362.737 |
Bedrijfsresultaat
| 950.569 | 1,179 | 807.484 | 1,199.493 | 1,171.429 | 1,081.534 | 1,053.1 | 1,003.052 | 1,206.812 | 1,031.103 | 1,035.665 | 921.415 | 1,027.943 | 880.614 | 979.627 | 1,092.465 | 977.594 | 1,064.779 | 1,092.367 | 1,032.709 | 1,007.589 | 915.986 | 1,045.602 | 1,063.283 | 1,042.464 | 1,115.586 | 1,038.217 | 1,145.989 | 1,056.52 | 1,024.761 | 968.955 | 1,123.891 | 1,105.512 | 1,037.724 | 1,024.091 | 1,010.371 | 1,007.63 | 1,056.367 | 1,044.14 | 967.789 | 832.997 | 782.885 | 792.091 | 880.397 | 850.383 | 928.768 | 730.545 | 840.466 | 762.134 | 733.1 | 663.333 | 875.983 | 813.14 | 789.006 | 902.946 | 775.939 | 792.846 | 811.318 | 640.041 | 910.798 | 860.958 | 773.78 | 536.785 | 802.93 |
Bedrijfsresultaat ratio
| 0.509 | 0.68 | 1.336 | 0.696 | 0.714 | 0.663 | 0.677 | 0.663 | 0.741 | 0.694 | 0.71 | 0.648 | 0.715 | 0.66 | 0.677 | 0.712 | 0.704 | 0.691 | 0.726 | 0.686 | 0.713 | 0.655 | 0.706 | 0.719 | 0.697 | 0.722 | 0.698 | 0.724 | 0.701 | 0.688 | 0.644 | 0.701 | 0.692 | 0.667 | 0.663 | 0.673 | 0.666 | 0.677 | 0.716 | 0.645 | 0.624 | 0.623 | 0.608 | 0.611 | 0.626 | 0.654 | 0.528 | 0.59 | 0.588 | 0.574 | 0.502 | 0.581 | 0.621 | 0.584 | 0.541 | 0.589 | 0.534 | 0.47 | 0.36 | 0.5 | 0.488 | 0.521 | 0.309 | 0.465 |
Totaal overige inkomsten en kosten netto
| -223.134 | 128 | 88.048 | -364.044 | 123.455 | 138.343 | 5.071 | 2.101 | 5.989 | -1.503 | 0.713 | 0.667 | 0.514 | -0.082 | -1.435 | 0.228 | 0.591 | 1.008 | -1.747 | 0.991 | 0.727 | 0.607 | 0.373 | 0.316 | 1.298 | 1.132 | -9.107 | 0.414 | -1.233 | 0.079 | -4.215 | 0.202 | 0.514 | 0.175 | 0.309 | 0.118 | 0.385 | 1.556 | -60.342 | 0.399 | 0.315 | 0.305 | 0.425 | 0.233 | 2.784 | 1.262 | 1.21 | 3.097 | 0.225 | 12.95 | -23.707 | -3.775 | 5.229 | 0.991 | 56.013 | 0.144 | 0.855 | -1.356 | -10.208 | 6.203 | 0.054 | 4.258 | -27.01 | 2.192 |
Inkomen voor belasting
| 727.435 | 1,307 | 1,718.932 | 835.449 | 1,294.884 | 1,219.877 | 1,058.171 | 1,005.153 | 1,208.357 | 1,029.6 | 1,036.379 | 922.081 | 1,028.459 | 880.531 | 978.565 | 1,092.693 | 978.184 | 1,065.008 | 1,090.62 | 1,033.7 | 1,008.316 | 916.594 | 1,045.975 | 1,063.599 | 1,043.763 | 1,116.718 | 1,029.11 | 1,146.405 | 1,055.287 | 1,024.84 | 964.74 | 1,124.093 | 1,106.026 | 1,037.899 | 1,024.4 | 1,010.489 | 1,008.015 | 1,057.923 | 983.798 | 968.188 | 833.312 | 783.19 | 792.516 | 880.63 | 853.167 | 930.262 | 731.21 | 843.097 | 762.359 | 746.05 | 639.626 | 872.208 | 818.369 | 789.997 | 958.959 | 776.083 | 793.701 | 809.962 | 629.833 | 917.001 | 861.012 | 778.038 | 509.775 | 805.122 |
Inkomen voor belasting ratio
| 0.389 | 0.753 | 2.845 | 0.485 | 0.79 | 0.748 | 0.68 | 0.665 | 0.742 | 0.693 | 0.71 | 0.649 | 0.716 | 0.66 | 0.676 | 0.712 | 0.705 | 0.691 | 0.725 | 0.687 | 0.713 | 0.655 | 0.706 | 0.719 | 0.697 | 0.723 | 0.692 | 0.724 | 0.7 | 0.688 | 0.642 | 0.701 | 0.692 | 0.667 | 0.663 | 0.673 | 0.667 | 0.678 | 0.675 | 0.645 | 0.625 | 0.623 | 0.608 | 0.611 | 0.628 | 0.655 | 0.528 | 0.592 | 0.588 | 0.584 | 0.484 | 0.578 | 0.625 | 0.585 | 0.574 | 0.589 | 0.534 | 0.469 | 0.354 | 0.503 | 0.488 | 0.524 | 0.293 | 0.466 |
Belastingkosten
| 234.784 | 451 | 597.704 | 302.579 | 458.484 | 421.205 | 373.749 | 341.592 | 427.554 | 358.618 | 365.592 | 307.534 | 358.432 | 296.884 | 353.816 | 360 | 341.845 | 377.029 | 392.856 | 355.116 | 357.004 | 322.464 | 375.342 | 367.041 | 371.109 | 392.968 | 372.164 | 394.433 | 376.862 | 362.309 | 343.779 | 389.382 | 396.794 | 362.183 | 389.586 | 372.603 | 381.764 | 391.652 | 452.64 | 376.284 | 327.365 | 298.093 | 313.396 | 359.333 | 359.352 | 389.138 | 309.468 | 349.337 | 316.591 | 307.754 | 282.554 | 433.788 | 340.757 | 340.67 | 433.514 | 331.938 | 356.104 | 352.237 | 273.703 | 396.484 | 378.578 | 328.881 | 230.472 | 353.438 |
Nettowinst
| 492.651 | 856 | 1,121.229 | 532.87 | 836.4 | 798.671 | 684.422 | 663.562 | 780.803 | 670.981 | 670.787 | 614.547 | 670.028 | 583.646 | 624.749 | 732.693 | 636.34 | 687.978 | 697.764 | 678.584 | 651.313 | 594.129 | 670.633 | 696.559 | 672.653 | 723.75 | 656.945 | 751.972 | 678.425 | 662.53 | 620.961 | 734.711 | 709.232 | 675.716 | 634.815 | 637.886 | 626.25 | 666.271 | 531.158 | 591.904 | 505.946 | 485.097 | 479.12 | 521.297 | 493.816 | 541.123 | 421.742 | 493.761 | 445.768 | 438.295 | 357.073 | 438.419 | 477.613 | 449.326 | 525.445 | 444.144 | 437.597 | 457.725 | 356.13 | 520.516 | 482.434 | 449.156 | 279.304 | 451.684 |
Nettowinstmarge
| 0.264 | 0.493 | 1.855 | 0.309 | 0.51 | 0.489 | 0.44 | 0.439 | 0.48 | 0.452 | 0.46 | 0.432 | 0.466 | 0.438 | 0.432 | 0.478 | 0.459 | 0.446 | 0.464 | 0.451 | 0.461 | 0.425 | 0.453 | 0.471 | 0.449 | 0.468 | 0.442 | 0.475 | 0.45 | 0.445 | 0.413 | 0.458 | 0.444 | 0.434 | 0.411 | 0.425 | 0.414 | 0.427 | 0.364 | 0.395 | 0.379 | 0.386 | 0.368 | 0.362 | 0.363 | 0.381 | 0.305 | 0.347 | 0.344 | 0.343 | 0.27 | 0.291 | 0.365 | 0.333 | 0.315 | 0.337 | 0.295 | 0.265 | 0.2 | 0.286 | 0.273 | 0.302 | 0.161 | 0.262 |
WPA (Winst Per Aandeel)
| 14.94 | 25.96 | 34 | 16.16 | 25.36 | 24.22 | 20.76 | 20.12 | 23.68 | 20.35 | 20.34 | 18.64 | 20.32 | 17.7 | 18.95 | 22.22 | 19.3 | 20.86 | 21.16 | 20.58 | 19.75 | 18.01 | 20.34 | 21.12 | 20.4 | 21.94 | 19.92 | 22.8 | 20.57 | 20.09 | 18.83 | 22.28 | 21.51 | 20.49 | 19.25 | 19.34 | 18.99 | 20.2 | 16.11 | 17.95 | 15.34 | 14.71 | 14.53 | 15.81 | 14.98 | 16.41 | 12.79 | 14.97 | 13.52 | 13.29 | 10.83 | 13.3 | 14.48 | 13.63 | 15.93 | 13.47 | 13.27 | 13.88 | 10.8 | 15.78 | 14.63 | 13.62 | 8.47 | 13.7 |
Verwaterde WPA
| 14.94 | 25.96 | 34 | 16.16 | 25.36 | 24.22 | 20.76 | 20.12 | 23.68 | 20.35 | 20.34 | 18.64 | 20.32 | 17.7 | 18.95 | 22.22 | 19.3 | 20.86 | 21.16 | 20.58 | 19.75 | 18.01 | 20.34 | 21.12 | 20.4 | 21.94 | 19.92 | 22.8 | 20.57 | 20.09 | 18.83 | 22.28 | 21.51 | 20.49 | 19.25 | 19.34 | 18.99 | 20.2 | 16.11 | 17.95 | 15.34 | 14.71 | 14.53 | 15.81 | 14.98 | 16.41 | 12.79 | 14.97 | 13.52 | 13.29 | 10.83 | 13.3 | 14.48 | 13.63 | 15.93 | 13.47 | 13.27 | 13.88 | 10.8 | 15.78 | 14.63 | 13.62 | 8.47 | 13.7 |
EBITDA
| 973.548 | 1,198.75 | 1,652.344 | 1,199.492 | 1,171.43 | 1,081.535 | 1,053.103 | 1,003.052 | 1,206.811 | 1,031.104 | 1,035.668 | 921.414 | 1,027.945 | 880.613 | 990.412 | 1,100 | 986.066 | 1,072.659 | 1,100.542 | 1,040.792 | 1,015.758 | 923.839 | 1,045.605 | 1,063.283 | 1,042.465 | 1,123.33 | 1,047.096 | 1,145.99 | 1,056.519 | 1,022.323 | 968.955 | 1,129 | 1,105.511 | 1,037.673 | 1,024.091 | 1,016.25 | 1,013.5 | 1,054.864 | 1,103.054 | 967.789 | 840 | 782.886 | 792.243 | 880.395 | 850.384 | 928.769 | 730.551 | 840.467 | 762.134 | 721.11 | 663.333 | 875.983 | 815.414 | 789.006 | 908.247 | 781.256 | 798.243 | 816.437 | 646.037 | 916.732 | 866.849 | 779.601 | 544.937 | 800.912 |
EBITDA ratio
| 0.521 | 0.691 | 1.372 | 0.858 | 0.683 | 0.635 | 0.675 | 0.663 | 0.741 | 0.697 | 0.71 | 0.648 | 0.715 | 0.661 | 0.677 | 0.712 | 0.704 | 0.691 | 0.728 | 0.686 | 0.713 | 0.655 | 0.706 | 0.719 | 0.697 | 0.722 | 0.708 | 0.724 | 0.701 | 0.686 | 0.648 | 0.701 | 0.692 | 0.666 | 0.663 | 0.673 | 0.666 | 0.676 | 0.756 | 0.645 | 0.624 | 0.623 | 0.608 | 0.611 | 0.625 | 0.654 | 0.528 | 0.59 | 0.588 | 0.565 | 0.52 | 0.584 | 0.623 | 0.584 | 0.512 | 0.594 | 0.539 | 0.475 | 0.369 | 0.5 | 0.491 | 0.524 | 0.332 | 0.464 |