
eGuarantee, Inc.
TSE:8771.T
1784 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,614.821 | 2,472 | 2,406.997 | 2,196.19 | 2,320.04 | 2,260.735 | 2,240.317 | 2,196.189 | 2,148.132 | 2,109.986 | 2,040.588 | 2,030.429 | 2,016.538 | 1,933.608 | 1,913.991 | 1,897.712 | 1,845.458 | 1,763.643 | 1,688.072 | 1,542.825 | 1,506.799 | 1,471.943 | 1,435.167 | 1,434.029 | 1,415.111 | 1,383.65 | 1,340.684 | 1,320.3 | 1,279.705 | 1,273.989 | 1,231.325 | 1,181.31 | 1,153.432 | 1,129.515 | 1,112.743 | 1,141.461 | 1,100.45 | 1,089.876 | 1,090.54 | 1,061.091 | 1,031.675 | 984.855 | 986.951 | 941.804 | 939.87 | 927.828 | 927.911 | 913.608 | 917.457 | 891.474 | 894.472 | 862.373 | 858.023 | 839.157 | 856.774 | 845.25 | 827.204 | 807.781 | 811.078 | 817.229 | 808.171 | 781 | 750.594 | 747.15 | 725.738 | 663.175 |
Kosten van de omzet
| 538.551 | 560 | 579.792 | 469.96 | 406.797 | 427.818 | 384.612 | 469.96 | 408.322 | 452.532 | 373.836 | 398.098 | 407.559 | 420.084 | 444.545 | 471.64 | 513.234 | 444.385 | 386.919 | 265.493 | 333.476 | 301.281 | 308.075 | 267.483 | 273.101 | 296.629 | 261.347 | 281.738 | 240.5 | 265.104 | 268.946 | 206.415 | 182.342 | 196.232 | 209.061 | 284.195 | 215.586 | 248.046 | 275.965 | 215.853 | 236.235 | 261.133 | 243.012 | 229.123 | 223.771 | 270.653 | 303.873 | 350.97 | 348.205 | 295.919 | 302.783 | 334.572 | 323.75 | 333.689 | 329.898 | 429.226 | 328.509 | 353.249 | 338.006 | 405.584 | 432.044 | 402.674 | 369.367 | 362.788 | 361.01 | 312.53 |
Brutowinst
| 2,076.27 | 1,912 | 1,827.205 | 1,726.23 | 1,913.243 | 1,832.917 | 1,855.705 | 1,726.229 | 1,739.81 | 1,657.454 | 1,666.752 | 1,632.331 | 1,608.979 | 1,513.524 | 1,469.446 | 1,426.072 | 1,332.224 | 1,319.258 | 1,301.153 | 1,277.332 | 1,173.323 | 1,170.662 | 1,127.092 | 1,166.546 | 1,142.01 | 1,087.021 | 1,079.337 | 1,038.562 | 1,039.205 | 1,008.885 | 962.379 | 974.895 | 971.09 | 933.283 | 903.682 | 857.266 | 884.864 | 841.83 | 814.575 | 845.238 | 795.44 | 723.722 | 743.939 | 712.681 | 716.099 | 657.175 | 624.038 | 562.638 | 569.252 | 595.555 | 591.689 | 527.801 | 534.273 | 505.468 | 526.876 | 416.024 | 498.695 | 454.532 | 473.072 | 411.645 | 376.127 | 378.326 | 381.227 | 384.362 | 364.728 | 350.645 |
Brutowinstmarge
| 0.794 | 0.773 | 0.759 | 0.786 | 0.825 | 0.811 | 0.828 | 0.786 | 0.81 | 0.786 | 0.817 | 0.804 | 0.798 | 0.783 | 0.768 | 0.751 | 0.722 | 0.748 | 0.771 | 0.828 | 0.779 | 0.795 | 0.785 | 0.813 | 0.807 | 0.786 | 0.805 | 0.787 | 0.812 | 0.792 | 0.782 | 0.825 | 0.842 | 0.826 | 0.812 | 0.751 | 0.804 | 0.772 | 0.747 | 0.797 | 0.771 | 0.735 | 0.754 | 0.757 | 0.762 | 0.708 | 0.673 | 0.616 | 0.62 | 0.668 | 0.661 | 0.612 | 0.623 | 0.602 | 0.615 | 0.492 | 0.603 | 0.563 | 0.583 | 0.504 | 0.465 | 0.484 | 0.508 | 0.514 | 0.503 | 0.529 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 714.819 | 700 | 690.902 | 265.001 | 630 | 636 | 704 | 467 | 585 | 646 | 660 | 460 | 595 | 575 | 602 | 388 | 547 | 548 | 569 | 551 | 473 | 495 | 510 | 465 | 512 | 471 | 514 | 411 | 468 | 433 | 460 | 400 | 434 | 392 | 437 | 406 | 383 | 384 | 396 | 467 | 373 | 342 | 388 | 392 | 360 | 330 | 327 | 344 | 317 | 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.001 | 0 | 0.001 | 22.72 | 0.366 | 0.057 | 1.416 | 0.407 | 0.042 | 1.135 | 0.54 | -0.951 | 0.065 | 0.789 | 0.429 | 0.073 | 0.33 | 1.966 | 0.5 | -0.458 | 0.387 | 1.021 | 0.525 | 0.373 | 0.223 | 0.168 | 0.659 | 0.738 | 0.406 | 0.107 | 0.72 | 1.727 | 0.082 | 0.082 | 0.085 | 0.09 | 382.838 | 383.337 | 396.897 | 466.499 | 373.471 | 341.682 | 388.533 | 392.299 | 360.557 | 329.859 | 327.168 | 344.489 | 316.887 | 311.303 | 315.194 | 324.021 | 328.082 | 298.813 | 300.54 | 279.989 | 286.997 | 265.212 | 278.035 | 218.388 | 246.208 | 231.555 | 247.3 | 0.003 | 0.032 | -0.996 |
Bedrijfskosten
| 714.818 | 700 | 690.902 | 747.89 | 630.497 | 635.396 | 704.713 | 747.887 | 585.172 | 645.59 | 660.943 | 719.266 | 594.995 | 574.913 | 602.93 | 625.163 | 547.63 | 547.851 | 569.215 | 551.118 | 473.21 | 494.816 | 510.461 | 465.235 | 511.986 | 470.679 | 514.766 | 410.833 | 468.314 | 432.773 | 460.601 | 399.633 | 433.818 | 392.039 | 437.941 | 406.343 | 382.838 | 383.337 | 396.897 | 466.499 | 373.471 | 341.682 | 388.533 | 392.299 | 360.557 | 329.859 | 327.168 | 344.489 | 316.887 | 311.303 | 315.194 | 324.021 | 328.082 | 298.813 | 300.54 | 279.989 | 286.997 | 265.212 | 278.035 | 218.388 | 246.208 | 231.555 | 247.3 | 264.617 | 230.331 | 218.643 |
Bedrijfsresultaat
| 1,361.452 | 1,212 | 1,168.124 | 978.34 | 1,282.746 | 1,197.521 | 1,150.991 | 978.343 | 1,154.637 | 1,011.864 | 1,005.808 | 913.065 | 1,013.985 | 938.61 | 866.515 | 800.908 | 784.594 | 771.406 | 731.938 | 726.213 | 700.113 | 675.846 | 616.63 | 701.31 | 630.024 | 616.342 | 564.57 | 627.729 | 570.891 | 576.112 | 501.777 | 575.264 | 537.27 | 541.245 | 465.74 | 450.922 | 502.027 | 458.493 | 417.677 | 378.74 | 421.968 | 382.04 | 355.405 | 320.382 | 355.541 | 327.317 | 296.869 | 218.148 | 252.366 | 284.253 | 276.493 | 203.78 | 206.191 | 206.655 | 226.334 | 136.034 | 211.697 | 189.318 | 195.036 | 193.257 | 129.918 | 146.77 | 133.926 | 119.744 | 134.396 | 132.001 |
Bedrijfsresultaat ratio
| 0.521 | 0.49 | 0.485 | 0.445 | 0.553 | 0.53 | 0.514 | 0.445 | 0.538 | 0.48 | 0.493 | 0.45 | 0.503 | 0.485 | 0.453 | 0.422 | 0.425 | 0.437 | 0.434 | 0.471 | 0.465 | 0.459 | 0.43 | 0.489 | 0.445 | 0.445 | 0.421 | 0.475 | 0.446 | 0.452 | 0.408 | 0.487 | 0.466 | 0.479 | 0.419 | 0.395 | 0.456 | 0.421 | 0.383 | 0.357 | 0.409 | 0.388 | 0.36 | 0.34 | 0.378 | 0.353 | 0.32 | 0.239 | 0.275 | 0.319 | 0.309 | 0.236 | 0.24 | 0.246 | 0.264 | 0.161 | 0.256 | 0.234 | 0.24 | 0.236 | 0.161 | 0.188 | 0.178 | 0.16 | 0.185 | 0.199 |
Totaal overige inkomsten en kosten netto
| 12.347 | 40 | 19.012 | -1.57 | 3.697 | -6.933 | 18.607 | -1.571 | 15.504 | 22.552 | 14.075 | 25.446 | -11.679 | 5.592 | -1.577 | 29.43 | 3.983 | 2.814 | -44.195 | -78.249 | -3.77 | 3.994 | -24.078 | 8.219 | 8.877 | 13.33 | 9.589 | 6.246 | 6.186 | 5.983 | 7.591 | 8.674 | 6.896 | 8.614 | 9.829 | 8.845 | 7.615 | 7.081 | 4.047 | 7.322 | 6.712 | 6.645 | 9.793 | -23.458 | 23.985 | 5.076 | 4.25 | 4.154 | -26.661 | 3.972 | 3.449 | 34.352 | 2.978 | 2.638 | 2.574 | 2.562 | 2.855 | 3.374 | 2.16 | 7.176 | 3.293 | 2.834 | 2.131 | 0.845 | 2.298 | 3.12 |
Inkomen voor belasting
| 1,373.799 | 1,252 | 1,187.136 | 976.77 | 1,286.443 | 1,190.588 | 1,169.598 | 976.772 | 1,196.154 | 1,034.416 | 1,019.884 | 938.511 | 1,002.305 | 944.203 | 864.939 | 829.43 | 788.577 | 774.221 | 687.743 | 648.751 | 696.343 | 679.84 | 592.553 | 709.53 | 638.901 | 629.672 | 574.16 | 633.975 | 577.077 | 582.095 | 509.369 | 583.938 | 544.168 | 549.859 | 474.829 | 459.767 | 509.615 | 465.574 | 422.047 | 386.062 | 428.68 | 388.685 | 365.198 | 296.924 | 379.526 | 332.393 | 301.119 | 222.302 | 225.705 | 288.225 | 279.942 | 238.132 | 209.169 | 209.293 | 228.908 | 138.596 | 214.552 | 192.692 | 197.196 | 200.433 | 133.211 | 149.604 | 136.057 | 120.589 | 136.694 | 135.121 |
Inkomen voor belasting ratio
| 0.525 | 0.506 | 0.493 | 0.445 | 0.554 | 0.527 | 0.522 | 0.445 | 0.557 | 0.49 | 0.5 | 0.462 | 0.497 | 0.488 | 0.452 | 0.437 | 0.427 | 0.439 | 0.407 | 0.42 | 0.462 | 0.462 | 0.413 | 0.495 | 0.451 | 0.455 | 0.428 | 0.48 | 0.451 | 0.457 | 0.414 | 0.494 | 0.472 | 0.487 | 0.427 | 0.403 | 0.463 | 0.427 | 0.387 | 0.364 | 0.416 | 0.395 | 0.37 | 0.315 | 0.404 | 0.358 | 0.325 | 0.243 | 0.246 | 0.323 | 0.313 | 0.276 | 0.244 | 0.249 | 0.267 | 0.164 | 0.259 | 0.239 | 0.243 | 0.245 | 0.165 | 0.192 | 0.181 | 0.161 | 0.188 | 0.204 |
Belastingkosten
| 403.029 | 394 | 357.735 | 385.86 | 388.185 | 353.67 | 349.834 | 385.855 | 337.263 | 301.823 | 277.374 | 302.684 | 299.538 | 276.842 | 257.584 | 214.607 | 237.91 | 216.037 | 249.5 | 57.612 | 43.46 | 50.22 | 32.662 | 244.84 | 197.977 | 182.995 | 163.75 | 220.525 | 171.239 | 173.524 | 143.934 | 187.726 | 142.881 | 169.973 | 132.824 | 166.02 | 152.305 | 153.126 | 138.171 | 119.659 | 143.426 | 138.369 | 131.713 | 82.853 | 133.546 | 122.224 | 112.08 | 92.947 | 83.494 | 108.5 | 106.892 | 96.448 | 86.683 | 86.806 | 88.467 | 45.263 | 89.076 | 83.788 | 85.74 | 84.802 | 60.727 | 66.715 | 60.674 | 51.281 | 61.929 | 63.213 |
Nettowinst
| 877.542 | 857 | 779.337 | 653.19 | 853.341 | 783.599 | 771.411 | 653.19 | 808.683 | 697.359 | 705.348 | 622.95 | 660.517 | 611.102 | 568.632 | 508.916 | 524.545 | 558.742 | 411.892 | 528.928 | 605.24 | 622.64 | 544.39 | 481.946 | 426.001 | 401.891 | 341.976 | 419.539 | 368.299 | 370.537 | 310.195 | 391.164 | 332.358 | 349.654 | 262.578 | 266.022 | 292.599 | 291.564 | 261.458 | 210.734 | 252.276 | 237.544 | 204.096 | 148.49 | 202.056 | 185.496 | 170.064 | 125.415 | 126.639 | 164.519 | 162.154 | 134.931 | 104.111 | 112.998 | 116.573 | 101.556 | 113.516 | 104.55 | 109.376 | 111.569 | 71.321 | 82.864 | 76.593 | 68.577 | 77.026 | 77.451 |
Nettowinstmarge
| 0.336 | 0.347 | 0.324 | 0.297 | 0.368 | 0.347 | 0.344 | 0.297 | 0.376 | 0.331 | 0.346 | 0.307 | 0.328 | 0.316 | 0.297 | 0.268 | 0.284 | 0.317 | 0.244 | 0.343 | 0.402 | 0.423 | 0.379 | 0.336 | 0.301 | 0.29 | 0.255 | 0.318 | 0.288 | 0.291 | 0.252 | 0.331 | 0.288 | 0.31 | 0.236 | 0.233 | 0.266 | 0.268 | 0.24 | 0.199 | 0.245 | 0.241 | 0.207 | 0.158 | 0.215 | 0.2 | 0.183 | 0.137 | 0.138 | 0.185 | 0.181 | 0.156 | 0.121 | 0.135 | 0.136 | 0.12 | 0.137 | 0.129 | 0.135 | 0.137 | 0.088 | 0.106 | 0.102 | 0.092 | 0.106 | 0.117 |
WPA (Winst Per Aandeel)
| 18.15 | 17.75 | 16.34 | 13.79 | 17.94 | 16.48 | 16.24 | 13.8 | 17.11 | 14.76 | 15.01 | 13.31 | 14.16 | 13.12 | 12.33 | 11.04 | 11.38 | 13.15 | 9.69 | 12.44 | 14.24 | 14.65 | 12.81 | 11.34 | 10.02 | 9.54 | 8.11 | 9.96 | 8.74 | 8.8 | 7.37 | 9.29 | 7.89 | 8.45 | 6.35 | 6.43 | 7.07 | 7.09 | 6.36 | 5.13 | 6.14 | 5.8 | 4.99 | 3.63 | 4.93 | 4.55 | 4.18 | 3.08 | 3.11 | 4.07 | 4.01 | 3.34 | 2.58 | 3.5 | 3.61 | 3.14 | 3.51 | 3.23 | 3.38 | 3.45 | 2.21 | 2.56 | 2.37 | 2.12 | 2.38 | 2.4 |
Verwaterde WPA
| 18.15 | 17.74 | 16.14 | 13.42 | 17.64 | 16.17 | 15.91 | 13.42 | 16.6 | 14.34 | 14.59 | 12.97 | 13.74 | 12.72 | 11.89 | 11.04 | 11.38 | 13.15 | 8.92 | 12.44 | 14.24 | 14.65 | 12.17 | 11.34 | 10.02 | 9.54 | 7.81 | 9.96 | 8.74 | 8.8 | 7.36 | 9.29 | 7.89 | 8.45 | 6.24 | 6.43 | 7.07 | 7.09 | 6.23 | 5.13 | 6.14 | 5.8 | 4.87 | 3.63 | 4.93 | 4.55 | 4.03 | 3.08 | 3.11 | 4.07 | 4.01 | 3.34 | 2.58 | 3.5 | 3.59 | 3.14 | 3.51 | 3.23 | 3.35 | 3.45 | 2.21 | 2.56 | 2.37 | 2.12 | 2.38 | 2.38 |
EBITDA
| 1,383.195 | 1,234 | 1,190.093 | 1,218.77 | 1,282.746 | 1,215.111 | 1,150.991 | 978.342 | 1,154.637 | 1,032.61 | 1,005.808 | 935.047 | 1,013.984 | 938.611 | 866.515 | 828.878 | 804.5 | 789 | 731.938 | 726.213 | 716.25 | 694.688 | 634.25 | 718.25 | 630.025 | 632.531 | 576.75 | 627.728 | 581 | 587.5 | 501.778 | 575.262 | 537.272 | 541.244 | 465.741 | 478.806 | 502.026 | 465.5 | 417.678 | 394.25 | 436.5 | 396.5 | 369.5 | 324.939 | 379.541 | 332.409 | 301.136 | 222.954 | 225.741 | 288.269 | 279.985 | 207.083 | 209.213 | 209.336 | 228.952 | 154.604 | 230.173 | 208.651 | 211.158 | 204.519 | 137.066 | 153.46 | 139.912 | 133.644 | 138.782 | 132.516 |
EBITDA ratio
| 0.529 | 0.499 | 0.494 | 0.555 | 0.553 | 0.537 | 0.514 | 0.445 | 0.538 | 0.489 | 0.493 | 0.461 | 0.503 | 0.485 | 0.453 | 0.437 | 0.436 | 0.447 | 0.434 | 0.471 | 0.475 | 0.472 | 0.442 | 0.501 | 0.445 | 0.457 | 0.43 | 0.475 | 0.454 | 0.461 | 0.408 | 0.487 | 0.466 | 0.479 | 0.419 | 0.419 | 0.456 | 0.427 | 0.383 | 0.372 | 0.423 | 0.403 | 0.374 | 0.345 | 0.404 | 0.358 | 0.325 | 0.244 | 0.246 | 0.323 | 0.313 | 0.24 | 0.244 | 0.249 | 0.267 | 0.183 | 0.278 | 0.258 | 0.26 | 0.25 | 0.17 | 0.196 | 0.186 | 0.179 | 0.191 | 0.2 |