Money Partners Group Co.,Ltd.
TSE:8732.T
474 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,841 | 9,033 | 7,570 | 9,714 | 10,369 | 10,456 | 9,172 | 9,555 | 8,768 | 7,637 | 8,032 | 9,505 | 9,946 | 9,677 | 11,129 | 12,881 | 13,793 | 15,180 | 15,654 | 17,923 | 16,269 | 16,237 | 14,732 | 14,572 | 14,213 | 13,833 | 12,452 | 13,396 | 15,492 | 15,018 | 13,931 | 13,668 | 14,058 | 11,984 | 12,541 | 8,341 | 8,861 | 8,601 | 9,336 | 7,943 | 6,634 | 6,666 | 7,198 | 6,953 | 6,323 | 6,191 | 5,776 | 43,207 | 37,547 | 36,845 | 37,032 | 32,007 | 29,090 | 30,967 | 30,068 | 28,114 | 27,089 | 26,775 | 25,830 | 26,109 | 26,930 | 23,303 |
Kortetermijnbeleggingen
| 1,840 | 39,289 | 1,840 | 2,175 | -232 | 41,790 | -253 | -279 | -294 | 51,420 | 49,215 | 47,151 | 48,736 | -204 | -217 | -256 | -273 | -285 | -274 | -298 | -299 | -276 | -298 | -278 | -293 | -294 | -313 | -328 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 5 | 33,025 | 28,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9,681 | 48,322 | 9,410 | 9,714 | 10,369 | 10,456 | 9,172 | 9,555 | 8,768 | 7,637 | 8,032 | 9,505 | 9,946 | 9,677 | 11,129 | 12,881 | 13,793 | 15,180 | 15,654 | 17,923 | 16,269 | 16,237 | 14,732 | 14,572 | 14,213 | 13,833 | 12,452 | 13,396 | 15,502 | 15,028 | 13,941 | 13,678 | 14,068 | 11,994 | 12,551 | 8,351 | 8,871 | 8,611 | 9,346 | 7,953 | 6,644 | 6,676 | 7,208 | 6,963 | 6,333 | 6,201 | 5,781 | 43,207 | 37,547 | 36,845 | 37,032 | 32,007 | 29,090 | 30,967 | 30,068 | 28,114 | 27,089 | 26,775 | 25,830 | 26,109 | 26,930 | 23,303 |
Nettovorderingen
| 605 | 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223 | 0 | 121 | 140 | 82 | 70 | 105 | 87 | 107 | 71 | 91 | 68 | 54 | 49 | 49 |
Voorraad
| 0 | 82 | 0 | 55,595 | 57,842 | 58,176 | 59,394 | 63,178 | 69,142 | 68,253 | 67,420 | 62,233 | 63,223 | 64,449 | 66,481 | 0 | 0 | 0 | 71,655 | 0 | 0 | 69,294 | 68,084 | 71,993 | 67,736 | 67,129 | 68,698 | 69,066 | 67,667 | 64,567 | 63,480 | 66,115 | 61,620 | 61,647 | 64,199 | 59,643 | 61,053 | 0 | 0 | 0 | 0 | 0 | 0 | 53,454 | 50,865 | 48,132 | 46,754 | -11,557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -10,286 | 13,746 | 55,239 | 56,339 | 58,605 | 58,922 | 61,632 | 64,208 | 70,076 | 69,102 | 68,360 | 64,031 | 64,335 | 65,520 | 67,220 | 69,826 | 71,541 | 67,372 | 72,029 | 68,585 | 69,309 | 70,251 | 68,644 | 72,369 | 68,616 | 68,493 | 69,542 | 69,552 | 68,039 | 64,861 | 64,184 | 66,529 | 62,017 | 62,137 | 64,565 | 59,787 | 61,904 | 10,621 | 10,793 | 9,100 | 10,096 | 9,705 | 10,691 | 53,726 | 50,926 | 49,390 | 46,936 | 11,701 | 160 | 164 | 41,047 | 159 | 207 | 241 | 277 | 188 | 219 | 204 | 217 | 192 | 236 | 251 |
Totaal vlottende activa
| 0 | 62,055 | 64,649 | 66,053 | 68,974 | 69,378 | 70,804 | 73,763 | 78,844 | 76,739 | 76,392 | 73,536 | 74,281 | 75,197 | 78,349 | 82,707 | 85,334 | 82,552 | 87,683 | 86,508 | 85,578 | 86,488 | 83,376 | 86,941 | 82,829 | 82,326 | 82,024 | 82,948 | 83,541 | 79,889 | 78,125 | 80,207 | 76,085 | 74,131 | 77,116 | 68,138 | 70,775 | 67,948 | 66,982 | 66,993 | 62,002 | 58,897 | 60,056 | 60,689 | 57,259 | 55,591 | 52,717 | 43,430 | 37,656 | 36,966 | 37,172 | 32,089 | 29,160 | 31,072 | 30,155 | 28,221 | 27,160 | 26,866 | 25,898 | 26,163 | 26,979 | 23,352 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 109 | 126 | 92 | 98 | 109 | 136 | 168 | 201 | 235 | 268 | 301 | 337 | 379 | 426 | 473 | 613 | 670 | 729 | 787 | 698 | 651 | 699 | 734 | 785 | 817 | 597 | 628 | 666 | 459 | 460 | 470 | 493 | 208 | 228 | 248 | 55 | 67 | 71 | 75 | 82 | 88 | 91 | 89 | 93 | 96 | 102 | 107 | 119 | 129 | 125 | 129 | 140 | 153 | 167 | 180 | 200 | 221 | 240 | 257 | 241 | 243 | 273 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 1,074 | 1,075 | 1,026 | 1,028 | 866 | 833 | 844 | 869 | 872 | 923 | 937 | 985 | 1,019 | 1,078 | 1,520 | 1,677 | 1,747 | 1,549 | 1,561 | 1,500 | 1,479 | 1,490 | 963 | 952 | 934 | 850 | 831 | 811 | 814 | 609 | 516 | 504 | 546 | 598 | 648 | 666 | 694 | 746 | 814 | 886 | 916 | 969 | 1,038 | 1,123 | 1,221 | 1,341 | 1,218 | 1,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,080 | 1,074 | 1,075 | 1,026 | 1,028 | 866 | 833 | 844 | 869 | 872 | 923 | 937 | 985 | 1,019 | 1,078 | 1,520 | 1,677 | 1,747 | 1,549 | 1,561 | 1,500 | 1,479 | 1,490 | 963 | 952 | 934 | 850 | 831 | 811 | 814 | 609 | 516 | 504 | 546 | 598 | 648 | 666 | 694 | 746 | 814 | 886 | 916 | 969 | 1,038 | 1,123 | 1,221 | 1,341 | 1,218 | 1,341 | 950 | 1,048 | 1,148 | 1,229 | 1,258 | 1,284 | 1,362 | 1,403 | 1,443 | 1,491 | 1,431 | 1,450 | 1,430 |
Langetermijnbeleggingen
| 0 | 353 | 362 | 363 | 380 | 400 | 394 | 429 | 451 | 465 | 475 | 488 | 497 | 337 | 350 | 388 | 547 | 565 | 543 | 584 | 575 | 556 | 584 | 629 | 630 | 703 | 727 | 658 | 325 | 264 | 285 | 260 | 178 | 193 | 154 | 159 | 134 | 136 | 175 | 151 | 172 | 165 | 184 | 188 | 268 | 264 | 264 | 743 | 751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 89 | 76 | 112 | 114 | 136 | 156 | 198 | 191 | 241 | 280 | 339 | 551 | 590 | 544 | 562 | 254 | 248 | 224 | 210 | 184 | 178 | 183 | 207 | 141 | 146 | 125 | 105 | 95 | 87 | 82 | 77 | 82 | 95 | 88 | 65 | 44 | 28 | 15 | 16 | 22 | 22 | 21 | 22 | 21 | 21 | 21 | 22 | 594 | 719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -1,278 | 1 | -16 | 8 | 8 | -2 | 8 | 8 | 8 | -2 | -2 | -2 | -2 | 9 | 9 | 15 | 15 | 12 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 6 | 6 | 6 | 359 | 346 | 359 | 361 | 570 | 589 | 590 | 544 | 540 | 550 | 562 | 550 | 577 | 562 | 535 | 503 | 507 | 498 | 488 | -1,337 | -1,470 | -1,075 | -1,177 | -1,288 | -1,382 | -1,425 | -1,464 | -1,562 | -1,624 | -1,683 | -1,748 | -1,672 | -1,693 | -1,703 |
Totaal niet-vlottende activa
| 0 | 1,630 | 1,625 | 1,609 | 1,661 | 1,556 | 1,601 | 1,673 | 1,804 | 1,883 | 2,036 | 2,311 | 2,449 | 2,335 | 2,472 | 2,790 | 3,157 | 3,277 | 3,098 | 3,036 | 2,913 | 2,926 | 3,023 | 2,526 | 2,553 | 2,365 | 2,316 | 2,256 | 2,041 | 1,966 | 1,800 | 1,712 | 1,555 | 1,644 | 1,655 | 1,450 | 1,435 | 1,466 | 1,574 | 1,619 | 1,745 | 1,755 | 1,799 | 1,843 | 2,015 | 2,106 | 2,222 | 1,337 | 1,470 | 1,075 | 1,177 | 1,288 | 1,382 | 1,425 | 1,464 | 1,562 | 1,624 | 1,683 | 1,748 | 1,672 | 1,693 | 1,703 |
Totaal activa
| 59,958 | 63,685 | 66,290 | 67,665 | 70,639 | 70,938 | 72,409 | 75,441 | 80,651 | 78,625 | 78,431 | 75,850 | 76,734 | 77,536 | 80,825 | 85,500 | 88,494 | 85,834 | 90,784 | 89,548 | 88,494 | 89,419 | 86,402 | 89,469 | 85,386 | 84,695 | 84,344 | 85,208 | 85,585 | 81,857 | 79,929 | 81,922 | 77,644 | 75,778 | 78,774 | 69,591 | 72,214 | 69,418 | 68,560 | 68,615 | 63,750 | 60,656 | 61,858 | 62,535 | 59,277 | 57,700 | 54,944 | 56,879 | 55,439 | 55,327 | 51,906 | 51,452 | 49,478 | 48,031 | 44,462 | 51,090 | 46,245 | 46,939 | 38,550 | 38,426 | 39,631 | 35,625 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | 226 | 284 | 351 | 278 | 432 | 371 | 478 | 445 | 465 | 586 | 481 | 553 | 538 | 552 |
Kortlopende schulden
| 56 | 63 | 1,070 | 1,073 | 1,107 | 1,130 | 184 | 1,347 | 277 | 287 | 2,597 | 1,898 | 298 | 299 | 299 | 2,301 | 1,309 | 1,316 | 1,323 | 2,901 | 1,300 | 1,300 | 1,299 | 4,367 | 1,168 | 1,121 | 2,407 | 3,455 | 1,098 | 1,122 | 1,130 | 1,170 | 1,316 | 1,511 | 1,918 | 2,378 | 1,877 | 777 | 776 | 1,276 | 175 | 175 | 774 | 1,274 | 173 | 173 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 155 | 100 | 141 | 70 | 90 | 110 | 154 | 70 | 80 | 212 | 147 | 56 | 15 | 6 | 36 | 219 | 211 | 4 | 92 | 14 | 254 | 111 | 226 | 93 | 261 | 118 | 118 | 34 | 134 | 61 | 231 | 139 | 404 | 245 | 295 | 121 | 253 | 51 | 22 | 6 | 424 | 299 | 265 | 178 | 35 | 1 | 14 | 11 | 113 | 68 | 46 | 33 | 84 | 31 | 321 | 281 | 210 | 57 | 306 | 1,244 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -56 | 49,561 | 50,995 | 52,537 | 55,445 | 56,051 | 57,395 | 59,350 | 65,701 | 63,898 | 61,422 | 59,473 | 62,071 | 63,094 | 66,517 | 68,911 | 72,475 | 69,204 | 73,714 | 71,486 | 71,656 | 72,579 | 70,262 | 71,089 | 70,095 | 69,986 | 68,173 | 68,359 | 71,446 | 67,901 | 65,985 | 68,168 | 63,634 | 61,824 | 64,490 | 55,408 | 58,473 | 57,257 | 56,280 | 56,334 | 52,878 | 49,878 | 49,924 | 50,385 | 48,224 | 46,821 | 44,384 | -222 | -240 | -295 | -113 | -346 | -478 | -404 | -562 | -476 | -786 | -867 | -691 | -610 | -844 | -1,796 |
Totaal kortlopende verplichtingen
| 0 | 49,624 | 52,220 | 53,710 | 56,693 | 57,251 | 57,669 | 60,807 | 66,132 | 64,255 | 64,099 | 61,583 | 62,516 | 63,449 | 66,831 | 71,218 | 73,820 | 70,739 | 75,248 | 74,391 | 73,048 | 73,893 | 71,815 | 75,567 | 71,489 | 71,200 | 70,841 | 71,932 | 72,662 | 69,057 | 67,249 | 69,399 | 65,181 | 63,474 | 66,812 | 58,031 | 60,645 | 58,155 | 57,309 | 57,661 | 53,075 | 50,059 | 51,122 | 51,958 | 48,662 | 47,172 | 44,591 | 221 | 226 | 284 | 351 | 278 | 432 | 371 | 478 | 445 | 465 | 586 | 481 | 553 | 538 | 552 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 104 | 116 | 127 | 140 | 156 | 58 | 1,069 | 1,081 | 1,126 | 1,176 | 1,240 | 1,314 | 1,389 | 1,463 | 1,538 | 1,610 | 1,685 | 1,760 | 1,837 | 1,796 | 1,872 | 1,947 | 1,022 | 562 | 588 | 411 | 442 | 472 | 296 | 316 | 147 | 162 | 162 | 196 | 251 | 131 | 176 | 221 | 265 | 310 | 354 | 398 | 442 | 486 | 530 | 573 | 617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -51,162 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 14 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 45,890 | 129 | 121 | 119 | 109 | 106 | 92 | 90 | 80 | 79 | 70 | 68 | 59 | 59 | 63 | 84 | 95 | 113 | 167 | 161 | 133 | 151 | 70 | 65 | 61 | 59 | 50 | 45 | 35 | 33 | 29 | 25 | 17 | 3 | 4 | 4 | 4 | 6 | 6 | 4 | 5 | 4 | 4 | 4 | 4 | 6 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 45,994 | 245 | 248 | 259 | 265 | 164 | 1,161 | 1,171 | 1,206 | 1,255 | 1,310 | 1,382 | 1,448 | 1,522 | 1,601 | 1,694 | 1,780 | 1,873 | 2,004 | 1,957 | 2,005 | 2,098 | 1,092 | 627 | 649 | 470 | 492 | 517 | 331 | 349 | 176 | 187 | 179 | 199 | 255 | 135 | 180 | 228 | 271 | 314 | 359 | 402 | 446 | 490 | 534 | 579 | 622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 45,994 | 49,869 | 52,480 | 53,969 | 56,958 | 57,415 | 58,830 | 61,978 | 67,338 | 65,510 | 65,409 | 62,965 | 63,964 | 64,971 | 68,432 | 72,912 | 75,600 | 72,612 | 77,252 | 76,348 | 75,053 | 75,991 | 72,907 | 76,194 | 72,138 | 71,670 | 71,333 | 72,449 | 72,993 | 69,406 | 67,425 | 69,586 | 65,360 | 63,673 | 67,067 | 58,166 | 60,825 | 58,383 | 57,580 | 57,975 | 53,434 | 50,461 | 51,568 | 52,448 | 49,196 | 47,751 | 45,213 | 47,279 | 45,963 | 45,685 | 42,205 | 41,819 | 39,950 | 38,517 | 34,973 | 41,688 | 36,476 | 37,238 | 29,110 | 29,197 | 30,251 | 26,172 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,287 | 0 | 0 | 0 | 0 | 13,508 | 0 | 0 | 0 | 13,104 | 13,015 | 12,881 | 12,768 | 0 | 0 | 0 | 4 | 4 | 12 | 2 | 10 | 9 | 5 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,020 | 2,018 | 2,018 | 2,018 | 2,017 | 2,016 | 2,015 | 2,005 | 1,870 | 1,860 | 1,843 | 1,823 | 1,822 | 1,817 | 1,794 | 1,794 | 1,793 | 1,792 | 1,792 | 1,786 | 1,786 | 1,786 | 1,786 | 1,786 | 1,786 | 1,786 | 1,786 | 1,786 | 1,786 | 1,786 | 1,786 | 1,786 | 1,786 | 1,781 | 1,777 | 1,768 |
Ingehouden winsten
| 10,639 | 10,489 | 10,486 | 10,377 | 10,359 | 10,207 | 10,267 | 10,149 | 9,995 | 9,806 | 9,718 | 9,584 | 9,471 | 9,272 | 9,104 | 9,307 | 9,616 | 9,948 | 10,269 | 9,925 | 10,181 | 10,123 | 10,232 | 10,012 | 9,985 | 9,761 | 9,752 | 9,498 | 9,332 | 9,189 | 9,244 | 9,089 | 9,041 | 8,879 | 8,749 | 8,485 | 8,481 | 8,146 | 8,090 | 7,775 | 7,494 | 7,377 | 7,476 | 7,275 | 7,269 | 7,150 | 6,933 | 6,808 | 6,685 | 6,853 | 6,912 | 6,846 | 6,741 | 6,661 | 6,635 | 6,547 | 6,713 | 6,653 | 6,399 | 6,204 | 6,210 | 6,321 |
Overige gereserveerde algehele resultaten
| 20 | 24 | 21 | 18 | 21 | 15 | 11 | 13 | 17 | 11 | 7 | 4 | 2 | 5 | 5 | 1 | -4 | -4 | -12 | -2 | -10 | -9 | -5 | -4 | -2 | 1 | 1 | 8 | 9 | 10 | 11 | -1 | -2 | 1 | 3 | 4 | 7 | 27 | 29 | 14 | 18 | 14 | 12 | 12 | 12 | 12 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 1,281 | 1,279 | 1,279 | 1,279 | 1,279 | 1,279 | 1,279 | 1,279 | 1,276 | 1,275 | 1,275 | 1,275 | 1,266 | 1,262 | 1,254 | 1,254 | 1,241 | 1,221 | 1,242 | 1,226 | 1,227 | 1,246 | 1,246 | 1,243 | 1,241 | 1,239 | 1,236 | 1,234 | 1,234 | 1,233 | 1,230 | 1,231 | 1,221 | 1,088 | 1,080 | 1,065 | 1,066 | 1,039 | 1,034 | 1,028 | 1,024 | 1,009 | 1,020 | 1,020 | 1,013 | 1,012 | 1,006 | 1,005 | 1,003 | 1,003 | 1,001 | 1,001 | 1,067 | 1,068 | 1,069 | 1,270 | 1,262 | 1,255 | 1,244 | 1,393 | 1,364 |
Totaal eigen vermogen van aandeelhouders
| 13,969 | 13,816 | 13,808 | 13,696 | 13,681 | 13,523 | 13,579 | 13,463 | 13,313 | 13,115 | 13,022 | 12,885 | 12,770 | 12,565 | 12,393 | 12,584 | 12,888 | 13,215 | 13,524 | 13,191 | 13,439 | 13,381 | 13,495 | 13,275 | 13,248 | 13,025 | 13,011 | 12,759 | 12,592 | 12,451 | 12,504 | 12,336 | 12,284 | 12,105 | 11,707 | 11,425 | 11,389 | 11,035 | 10,980 | 10,640 | 10,316 | 10,195 | 10,290 | 10,087 | 10,081 | 9,949 | 9,731 | 9,600 | 9,476 | 9,642 | 9,701 | 9,633 | 9,528 | 9,514 | 9,489 | 9,402 | 9,769 | 9,701 | 9,440 | 9,229 | 9,380 | 9,453 |
Totaal eigen vermogen
| 13,969 | 13,816 | 13,808 | 13,696 | 13,681 | 13,523 | 13,579 | 13,463 | 13,313 | 13,115 | 13,022 | 12,885 | 12,770 | 12,565 | 12,393 | 12,588 | 12,894 | 13,222 | 13,532 | 13,200 | 13,441 | 13,428 | 13,495 | 13,275 | 13,248 | 13,025 | 13,011 | 12,759 | 12,592 | 12,451 | 12,504 | 12,336 | 12,284 | 12,105 | 11,707 | 11,425 | 11,389 | 11,035 | 10,980 | 10,640 | 10,316 | 10,195 | 10,290 | 10,087 | 10,081 | 9,949 | 9,731 | 9,600 | 9,476 | 9,642 | 9,701 | 9,633 | 9,528 | 9,514 | 9,489 | 9,402 | 9,769 | 9,701 | 9,440 | 9,229 | 9,380 | 9,453 |
Totaal passiva en aandeelhoudersvermogen
| 59,958 | 63,685 | 66,288 | 67,665 | 70,639 | 70,938 | 72,409 | 75,441 | 80,651 | 78,625 | 78,431 | 75,850 | 76,734 | 77,536 | 80,825 | 85,500 | 88,494 | 85,834 | 90,784 | 89,548 | 88,494 | 89,419 | 86,402 | 89,469 | 85,386 | 84,695 | 84,344 | 85,208 | 85,585 | 81,857 | 79,929 | 81,922 | 77,644 | 75,778 | 78,774 | 69,591 | 72,214 | 69,418 | 68,560 | 68,615 | 63,750 | 60,656 | 61,858 | 62,535 | 59,277 | 57,700 | 54,944 | 56,879 | 55,439 | 55,327 | 51,906 | 51,452 | 49,478 | 48,031 | 44,462 | 51,090 | 46,245 | 46,939 | 38,550 | 38,426 | 39,631 | 35,625 |