
Anicom Holdings, Inc.
TSE:8715.T
632 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 394 | 1,069 | 1,111 | 688 | 688 | 1,386 | 1,193 | 916 | 710 | 1,165 | 752 | 557 | 872 | 884 | 682 | 492 | 835 | 541 | 544 | 809 | 873 | 309 | 171 | 439 | 492 | 752 | 592 | 569 | 563 | 432 | 275 | 657 | 622 | 708 | 182 | 375 | 363 | 848 | 487 | 168 | 402 | 291 | 371 | 314 | 111 | 187 | 112 | 321 | 17 | 266 | 231 | 314 | 98 | 6 | -87 | 185.669 | 4.108 | 46.091 | 91.132 | 96.51 | 65.398 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 244 | 238 | 239 | 226 | 252 | 252 | 243 | 231 | 281 | 269 | 257 | 244 | 241 | 218 | 237 | 236 | 219 | 211 | 186 | 149 | 148 | 143 | 133 | 128 | 145 | 141 | 126 | 121 | 124 | 121 | 106 | 128 | 132 | 105 | 72 | 58 | 49 | 45 | 41 | 31 | 33 | 25 | 22 | 19 | 24 | 23 | 23 | 22 | 23 | 22 | 20 | 17 | 20.556 | 18.446 | 16.953 | 17.045 | 18.384 | 15.9 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -534 | 20 | -492 | -67 | -362 | 61 | -258 | -33 | -705 | 184 | -394 | 184 | -430 | 114 | -414 | -21 | -473 | -7 | 0 | 0 | 0 | 0 | 0 | 59 | -284 | 4 | -280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 5 | 6 | 5 | 12 | 10 | 10 | 10 | 27 | 23 | 24 | 27 | 29 | 25 | 23 | 26 | 24 | 0 | 0 | 0 | 0 | 0 | 14 | 19 | 22 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 718 | 885 | -345 | 407 | 756 | -196 | -113 | 758 | 971 | -102 | 522 | 213 | 802 | -85 | 103 | 683 | 427 | 101 | 910 | 803 | 767 | 618 | 11 | 613 | 586 | 458 | 114 | 648 | 483 | 216 | 144 | 250 | 576 | -398 | -408 | 600 | 850 | 571 | 488 | 357 | 479 | 424 | 20 | 409 | 319 | 256 | 56 | 166 | 195 | 321 | 351 | 616 | 371.039 | 427.256 | 302.171 | 293.534 | 346.66 | 252.136 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 479 | 885 | -345 | 410 | 761 | -191 | -107 | 763 | 983 | -92 | 532 | 223 | 829 | -62 | 111 | 710 | 452 | 124 | 931 | 825 | 784 | 638 | 8 | 609 | 580 | 452 | 128 | 667 | 505 | 236 | 165 | 274 | 605 | -356 | -399 | 600 | 850 | 571 | 488 | 357 | 479 | 424 | 20 | 409 | 319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -394 | -1,069 | -1,111 | 774 | -602 | 66 | -117 | -99 | -113 | -94 | -118 | -69 | -355 | -101 | -67 | -59 | -53 | -80 | -69 | -68 | -58 | -59 | -46 | -50 | -263 | 174 | -355 | -117 | -348 | -65 | -63 | -104 | -75 | 33 | -130 | -114 | 66 | -72 | -730 | -96 | -181 | -109 | -184 | -36 | -43 | -12 | -55 | -131 | -36 | -2 | -48 | 3 | -6 | 1 | -15 | 1.604 | 3.597 | -5.199 | -2.002 | 24.798 | 3.546 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 1,936 | 1,209 | 1,346 | 1,178 | 1,850 | 166 | 1,140 | 1,266 | 1,813 | 694 | 1,572 | 377 | 1,687 | 544 | 1,009 | 991 | 1,530 | 738 | 1,348 | 630 | 1,321 | 990 | 1,070 | 978 | 1,183 | 814 | 680 | 716 | 1,186 | 624 | 991 | 430 | 969 | 136 | 440 | 415 | 971 | 837 | 711 | 575 | 790 | 517 | 217 | 485 | 533 | 260 | 343 | 371 | 535 | 435 | 378 | 531 | 578.868 | 453.407 | 360.016 | 399.709 | 486.352 | 336.98 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | -238 | -193 | -197 | -210 | -178 | -271 | -215 | -190 | -286 | -406 | -274 | -247 | -561 | -135 | -298 | -170 | -436 | -233 | -160 | -352 | -130 | -207 | -109 | -121 | -155 | -683 | -20 | -13 | -49 | -88 | -44 | -116 | -352 | -562 | -583 | -81 | -40 | -5 | -100 | -43 | -25 | -10 | -14 | 0 | -1 | -2 | -3 | -19 | -14 | -8 | -1 | -1 | -2.506 | -3.818 | -3.637 | -15.039 | -11.209 | -17.091 |
Netto Overnames
| 0 | 0 | 0 | -374 | 124 | -50 | -158 | -77 | -118 | -83 | -117 | -28 | 943 | -184 | -81 | -148 | -67 | -252 | -76 | -1,968 | -128 | -596 | -218 | 91 | -241 | -76 | -110 | -106 | -622 | 0 | 0 | 0 | 0 | 2 | -343 | 3 | 6 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -886 | -2,873 | -8,189 | -4,254 | -1,653 | -357 | -2,003 | -2,858 | -2,082 | -3,102 | -2,498 | -2,204 | -1,602 | -2,242 | -2,389 | -2,924 | -2,407 | -1,282 | -4,039 | -4,923 | -652 | -1,184 | -37 | -1,301 | -787 | -805 | -716 | -188 | -917 | -2,178 | -1,953 | -1,394 | -2,061 | -1,250 | -2,736 | -2,148 | -2,789 | -5,016 | -3,726 | -3,606 | -6,020 | -1,128 | -2,052 | -5,576 | -7,041 | -1,006 | -1,850 | -2,830 | -1,352 | -1,101 | -304 | -1,304 | -1,041.37 | -947.968 | -1,541.885 | -1,250.777 | -1,753.989 | -100 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 2,069 | 896 | 2,171 | 639 | 3,232 | -1 | 1,478 | 41 | 946 | 2,159 | 806 | 963 | 2,533 | 748 | 3,333 | 2,050 | 1,515 | 1,731 | 2,080 | 1,642 | 961 | 1,449 | 32 | 994 | 1,381 | 1,704 | 216 | 634 | 2,537 | 2,168 | 3,803 | 3,624 | 5,692 | 1,167 | 2,941 | 2,035 | 1,166 | 4,883 | 2,489 | 3,462 | 4,076 | 997 | 2,221 | 5,105 | 6,501 | 633 | 848 | 3,116 | 1,529 | 613 | 466 | 1,052 | 1,203.14 | 1,303.903 | 1,764.957 | 1,000 | 0 | 200 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 83 | 314 | -947 | 143 | -1,379 | 103 | 466 | 114 | 897 | -163 | -240 | 29 | -113 | 68 | 46 | 70 | -911 | 127 | 111 | 184 | -91 | 92 | 51 | 102 | 111 | 964 | -103 | -559 | -163 | -216 | -110 | -330 | -213 | -64 | 79 | 511 | 147 | 279 | -34 | -30 | 933 | -340 | 292 | -511 | 236 | -15 | -1,206 | 787 | -701 | 480 | -11 | -387 | -704.469 | -1,709.668 | 128.753 | -115.616 | 3.537 | -515.767 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 652 | -1,732 | -7,212 | -3,840 | -55 | -644 | -357 | -3,010 | -553 | -1,349 | -2,043 | -1,540 | 109 | -1,628 | 440 | -1,050 | -4,207 | 215 | -2,604 | -3,667 | 179 | -91 | -139 | -436 | 444 | 558 | -623 | -126 | 1,408 | -314 | 1,698 | 1,441 | 3,069 | -703 | -194 | 317 | -1,516 | 141 | -1,371 | -217 | -1,036 | -481 | 447 | -982 | -305 | -390 | -2,211 | 1,054 | -538 | -16 | 150 | -640 | -545.205 | -1,357.551 | 348.188 | -381.432 | -1,761.661 | -432.858 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 4,964 | -2 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215 | 84 | 2 | 2 | 0 | 0 | 834 | 3,305 | 2,616 | 34 | 48 | 18 | 0 | 0 | 2 | 6 | 1 | 3 | 27 | 8 | 14 | 42 | 71 | 55 | 10 | 0 | 15 | 9 | 14 | 18 | 49 | 12 | 14 | 12 | 12 | 13 | 0 | 0 | 4.889 | 18.1 | 6.45 | 12 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -1,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | -324 | 0 | 0 | 0 | -203 | 0 | 0 | 0 | -101 | 0 | 0 | 0 | -101 | 0 | 0 | 0 | -101 | 0 | 0 | 0 | -90 | 0 | 0 | 0 | -89 | 0 | 0 | 0 | -89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -2 | -2 | -2 | -3 | -2 | -3 | -2 | -2 | -2 | -3 | -3 | -1 | -3 | -3 | -1 | 1 | -4 | -3 | 7 | -1 | -1 | 3,304 | -2 | -1 | 46 | 17 | 17 | -1 | 1 | 5 | 0 | 3 | -1 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | -24 | 24 | 5 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1.03 | -1.046 | -1.047 | -1 | -0.822 | -0.712 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | -2 | -2 | -1,012 | -327 | -2 | -3 | -2 | -205 | -2 | -3 | -3 | -104 | -3 | -3 | 5,178 | -18 | -2 | -1 | 7 | -103 | 832 | 3,304 | 2,614 | -57 | 46 | 17 | 17 | -90 | 1 | 5 | 1 | -86 | 26 | 8 | 14 | 41 | 71 | 55 | 9 | 0 | 14 | -15 | 38 | 23 | 49 | 12 | 13 | 11 | 11 | 12 | 6 | -1 | 3.875 | 17.054 | 5.387 | 11.684 | 1,592.826 | -0.712 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 3 | -2 | 0 | 1 | 0 | -1 | 1 | -1 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 1 | -1 | 1 | 0 | 0 | -1 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 0 | -2 | 0 | 2 | 1 | 0 | 0 | 0 | 0.676 | -0.002 | 0 | 0.001 | 0.003 | -0.001 |
Netto Kasstroomverandering
| 0 | 0 | 0 | 3,586 | -524 | -6,879 | -2,989 | 1,793 | -481 | 781 | -1,949 | 1,257 | -658 | -474 | -1,267 | 1,793 | -1,088 | 6,630 | -79 | -2,679 | 953 | -1,249 | -3,141 | 2,333 | 4,202 | 3,545 | 485 | 1,674 | 1,389 | 73 | 500 | 2,595 | 316 | 2,689 | 1,786 | 4,064 | -559 | 259 | 775 | -474 | 1,033 | -651 | 358 | -232 | 22 | 701 | -473 | 277 | -120 | -1,855 | 1,438 | 9 | 431 | 534 | -110 | 38.214 | -887.092 | 713.591 | 29.962 | 317.52 | -96.591 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 0 | 21,029 | 17,443 | 17,967 | 24,846 | 27,835 | 26,042 | 26,523 | 25,742 | 27,691 | 26,434 | 27,092 | 27,566 | 28,833 | 27,040 | 28,128 | 21,498 | 21,577 | 24,256 | 23,303 | 24,552 | 27,693 | 25,360 | 21,158 | 17,613 | 17,128 | 15,454 | 14,065 | 13,992 | 13,492 | 10,897 | 10,581 | 7,892 | 6,106 | 2,042 | 2,601 | 2,342 | 1,567 | 2,041 | 1,008 | 1,659 | 1,301 | 1,533 | 1,511 | 810 | 1,283 | 1,006 | 1,126 | 2,981 | 1,543 | 1,534 | 1,103 | 569 | 679 | 640.786 | 1,527.878 | 814.287 | 784.325 | 466.805 |