Senshu Ikeda Holdings, Inc.
TSE:8714.T
359 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22,114 | 18,761 | 18,208 | 19,888 | 19,461 | 17,684 | 20,377 | 20,246 | 20,376 | 18,984 | 19,271 | 18,447 | 18,484 | 18,390 | 18,400 | 18,350 | 17,345 | 20,320 | 17,892 | 19,115 | 20,695 | 26,489 | 16,221 | 21,429 | 20,975 | 22,821 | 20,945 | 20,340 | 33,010 | 22,603 | 20,692 | 22,383 | 23,226 | 25,715 | 21,833 | 23,659 | 25,554 | 29,301 | 25,809 | 22,038 | 21,879 | 19,992 | 23,538 | 21,335 | 25,498 | 27,508 | 22,047 | 24,136 | 23,163 | 24,391 | 25,739 | 28,181 | 21,579 | 24,044 | 24,174 | 25,191 | 25,579 | 22,706 | 0 |
Kosten van de omzet
| 3,570 | 799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 18,544 | 17,962 | 18,208 | 19,888 | 19,461 | 17,684 | 20,377 | 20,246 | 20,376 | 18,984 | 19,271 | 18,447 | 18,484 | 18,390 | 18,400 | 18,350 | 17,345 | 20,320 | 17,892 | 19,115 | 20,695 | 26,489 | 16,221 | 21,429 | 20,975 | 22,821 | 20,945 | 20,340 | 33,010 | 22,603 | 20,692 | 22,383 | 23,226 | 25,715 | 21,833 | 23,659 | 25,554 | 29,301 | 25,809 | 22,038 | 21,879 | 19,992 | 23,538 | 21,335 | 25,498 | 27,508 | 22,047 | 24,136 | 23,163 | 24,391 | 25,739 | 28,181 | 21,579 | 24,044 | 24,174 | 25,191 | 25,579 | 22,706 | 0 |
Brutowinstmarge
| 0.839 | 0.957 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 11,003 | 11,412 | 10,892 | 10,933 | 11,148 | 10,798 | 10,841 | 11,096 | 11,205 | 12,339 | 11,263 | 11,221 | 11,332 | 11,294 | 11,606 | 11,279 | 11,304 | 11,625 | 11,793 | 11,855 | 12,180 | 12,043 | 12,375 | 12,224 | 12,015 | 12,750 | 12,870 | 12,829 | 13,004 | 12,926 | 13,141 | 12,889 | 12,999 | 12,628 | 12,786 | 12,164 | 12,485 | 12,285 | 13,328 | 13,072 | 13,109 | 12,584 | 13,438 | 13,268 | 13,292 | 13,650 | 13,611 | 13,633 | 13,566 | 13,911 | 14,115 | 13,873 | 14,344 | 14,814 | 13,651 | 14,247 | 14,377 | 14,744 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11,003 | 11,412 | 10,892 | 10,933 | 11,148 | 10,798 | 10,841 | 11,096 | 11,205 | 12,339 | 11,263 | 11,221 | 11,332 | 11,294 | 11,606 | 11,279 | 11,304 | 11,625 | 11,793 | 11,855 | 12,180 | 12,043 | 12,375 | 12,224 | 12,015 | 12,750 | 12,870 | 12,829 | 13,004 | 12,926 | 13,141 | 12,889 | 12,999 | 12,628 | 12,786 | 12,164 | 12,485 | 12,285 | 13,328 | 13,072 | 13,109 | 12,584 | 13,438 | 13,268 | 13,292 | 13,650 | 13,611 | 13,633 | 13,566 | 13,911 | 14,115 | 13,873 | 14,344 | 14,814 | 13,651 | 14,247 | 14,377 | 14,744 | 0 |
Overige kosten
| -12,156 | -13,685 | -11,975 | -12,353 | -12,000 | -15,500 | -17,216 | -13,501 | 4,184 | 6,120 | 2,044 | 4,265 | 3,171 | 2,025 | 4,278 | 3,615 | 4,024 | 7,466 | 3,724 | 7,619 | 6,398 | 10,491 | 2,721 | 9,387 | 4,450 | 8,681 | 4,595 | 3,096 | 17,340 | 107 | 6,600 | 4,129 | 3,735 | 6,524 | 3,689 | 7,253 | 7,015 | 12,050 | 7,123 | 3,936 | 4,133 | 1,523 | 4,879 | 3,949 | 9,133 | 3,654 | 2,865 | 15,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 11,003 | 13,685 | 14,441 | 15,150 | 14,690 | 18,808 | 19,605 | 16,127 | 15,389 | 18,459 | 13,307 | 15,486 | 14,503 | 13,319 | 15,884 | 14,894 | 15,328 | 19,091 | 15,517 | 19,474 | 18,578 | 22,534 | 15,096 | 21,611 | 16,465 | 21,431 | 17,465 | 15,925 | 30,344 | 13,033 | 19,741 | 17,018 | 16,734 | 19,152 | 16,475 | 19,417 | 19,500 | 24,335 | 20,451 | 17,008 | 17,242 | 14,107 | 18,317 | 17,217 | 22,425 | 17,304 | 16,476 | 28,823 | 13,566 | 13,911 | 14,115 | 13,873 | 14,344 | 14,814 | 13,651 | 14,247 | 14,377 | 14,744 | 0 |
Bedrijfsresultaat
| 11,111 | 2,681 | 3,719 | 4,641 | 4,690 | 2,118 | 784 | 4,029 | 5,000 | 1,014 | 5,798 | 2,546 | 4,214 | -38 | 2,795 | 3,728 | 2,382 | 1,206 | 2,798 | 766 | 2,962 | 3,219 | 2,441 | 1,064 | 5,823 | 4,899 | 4,662 | 7,266 | 4,063 | 9,996 | 3,053 | 5,314 | 8,046 | 8,266 | 7,113 | 6,006 | 8,052 | 9,355 | 7,098 | 6,818 | 6,800 | 9,380 | 7,249 | 6,026 | 5,276 | 4,443 | 8,048 | 4,675 | 5,113 | 4,992 | 6,694 | 10,432 | -834 | 5,902 | 3,801 | 4,790 | 7,417 | 3,017 | 0 |
Bedrijfsresultaat ratio
| 0.502 | 0.143 | 0.204 | 0.233 | 0.241 | 0.12 | 0.038 | 0.199 | 0.245 | 0.053 | 0.301 | 0.138 | 0.228 | -0.002 | 0.152 | 0.203 | 0.137 | 0.059 | 0.156 | 0.04 | 0.143 | 0.122 | 0.15 | 0.05 | 0.278 | 0.215 | 0.223 | 0.357 | 0.123 | 0.442 | 0.148 | 0.237 | 0.346 | 0.321 | 0.326 | 0.254 | 0.315 | 0.319 | 0.275 | 0.309 | 0.311 | 0.469 | 0.308 | 0.282 | 0.207 | 0.162 | 0.365 | 0.194 | 0.221 | 0.205 | 0.26 | 0.37 | -0.039 | 0.245 | 0.157 | 0.19 | 0.29 | 0.133 | 0 |
Totaal overige inkomsten en kosten netto
| -5,332 | 2,386 | 1 | 39 | 4,704 | -52 | -78 | -70 | 4,957 | 980 | 5,964 | 2,930 | -249 | -258 | -292 | -314 | -375 | -454 | -540 | -834 | -862 | -1,091 | -1,369 | -1,273 | -1,327 | -1,201 | -1,222 | -1,165 | -1,410 | -2,177 | -2,151 | -89 | -1,621 | -1,694 | -1,861 | -1,944 | -2,013 | -1,385 | -1,753 | -1,868 | -2,175 | -1,970 | -2,036 | -1,942 | -2,330 | -2,147 | -2,508 | -2,043 | -2,384 | -2,379 | -2,629 | -2,650 | -2,970 | -2,887 | -3,054 | -3,183 | -3,795 | -3,884 | 0 |
Inkomen voor belasting
| 5,779 | 2,386 | 3,720 | 4,680 | 4,705 | 2,066 | 706 | 3,959 | 4,957 | 980 | 5,964 | 2,930 | 3,965 | -296 | 2,503 | 3,414 | 2,007 | 752 | 2,258 | -68 | 2,100 | 2,128 | 1,072 | -209 | 4,496 | 3,698 | 3,440 | 6,101 | 2,653 | 7,819 | 902 | 5,225 | 6,425 | 6,572 | 5,252 | 4,062 | 6,039 | 7,970 | 5,345 | 4,950 | 4,625 | 7,410 | 5,213 | 4,084 | 2,946 | 2,296 | 5,540 | 2,632 | 2,729 | 2,613 | 4,065 | 7,782 | -3,804 | 3,015 | 747 | 1,607 | 3,622 | -867 | 0 |
Inkomen voor belasting ratio
| 0.261 | 0.127 | 0.204 | 0.235 | 0.242 | 0.117 | 0.035 | 0.196 | 0.243 | 0.052 | 0.309 | 0.159 | 0.215 | -0.016 | 0.136 | 0.186 | 0.116 | 0.037 | 0.126 | -0.004 | 0.101 | 0.08 | 0.066 | -0.01 | 0.214 | 0.162 | 0.164 | 0.3 | 0.08 | 0.346 | 0.044 | 0.233 | 0.277 | 0.256 | 0.241 | 0.172 | 0.236 | 0.272 | 0.207 | 0.225 | 0.211 | 0.371 | 0.221 | 0.191 | 0.116 | 0.083 | 0.251 | 0.109 | 0.118 | 0.107 | 0.158 | 0.276 | -0.176 | 0.125 | 0.031 | 0.064 | 0.142 | -0.038 | 0 |
Belastingkosten
| 1,476 | 996 | 883 | 1,495 | 1,155 | 515 | 161 | 876 | 877 | -194 | 1,049 | 648 | 759 | 883 | 619 | 447 | 509 | 338 | 578 | -193 | 411 | -224 | 282 | 144 | 1,092 | 2,202 | 565 | 3,889 | 545 | 4,651 | 570 | 581 | 700 | 3,162 | 768 | 536 | 877 | 2,398 | 657 | 599 | 623 | 1,004 | 395 | 390 | 732 | 1,464 | 284 | 151 | 884 | 632 | 6,399 | 472 | -805 | 1,027 | 114 | 220 | -139 | -202 | 0 |
Nettowinst
| 4,272 | 1,357 | 2,836 | 3,146 | 3,535 | 1,603 | 623 | 3,153 | 4,123 | 1,195 | 4,749 | 2,273 | 3,183 | -1,198 | 1,851 | 2,947 | 1,503 | 442 | 1,679 | 134 | 1,688 | 2,364 | 794 | -385 | 3,366 | 1,412 | 2,782 | 2,126 | 2,075 | 3,084 | 309 | 3,106 | 5,711 | 3,414 | 4,462 | 3,497 | 5,099 | 5,071 | 4,414 | 4,218 | 3,881 | 6,320 | 4,634 | 3,531 | 2,119 | 808 | 5,402 | 2,243 | 1,649 | 2,027 | -2,313 | 7,241 | -3,145 | 1,974 | 517 | 1,331 | 3,868 | -554 | 0 |
Nettowinstmarge
| 0.193 | 0.072 | 0.156 | 0.158 | 0.182 | 0.091 | 0.031 | 0.156 | 0.202 | 0.063 | 0.246 | 0.123 | 0.172 | -0.065 | 0.101 | 0.161 | 0.087 | 0.022 | 0.094 | 0.007 | 0.082 | 0.089 | 0.049 | -0.018 | 0.16 | 0.062 | 0.133 | 0.105 | 0.063 | 0.136 | 0.015 | 0.139 | 0.246 | 0.133 | 0.204 | 0.148 | 0.2 | 0.173 | 0.171 | 0.191 | 0.177 | 0.316 | 0.197 | 0.166 | 0.083 | 0.029 | 0.245 | 0.093 | 0.071 | 0.083 | -0.09 | 0.257 | -0.146 | 0.082 | 0.021 | 0.053 | 0.151 | -0.024 | 0 |
WPA (Winst Per Aandeel)
| 15.23 | 4.84 | 10.11 | 11.22 | 12.61 | 5.72 | 2.22 | 11.25 | 12.31 | 3.57 | 16.94 | 6.77 | 11.36 | -4.28 | 6.61 | 10.5 | 5.35 | 1.57 | 5.98 | 0.48 | 6.04 | 8.46 | 2.84 | -1.38 | 12.1 | 5.08 | 10.01 | 7.68 | 7.5 | 11.15 | 1.12 | 11.27 | 20.73 | 12.39 | 16.2 | 13.13 | 19.14 | 19.04 | 16.57 | 17.78 | 16.35 | 26.63 | 19.53 | 14.95 | 8.97 | 3.42 | 22.87 | 9.54 | 7.01 | 8.62 | -9.85 | 30.43 | -13.22 | 8.3 | 2.17 | 5.58 | 16.2 | -2.32 | 0 |
Verwaterde WPA
| 15.19 | 4.84 | 10.03 | 11.22 | 12.58 | 5.72 | 2.22 | 10.93 | 12.31 | 3.57 | 14.19 | 6.77 | 9.51 | -4.28 | 6.61 | 10.5 | 4.48 | 1.57 | 5.98 | 0.48 | 5.06 | 8.46 | 2.84 | -1.38 | 10.13 | 5.08 | 10.01 | 7.68 | 6.37 | 11.15 | 1.12 | 11.27 | 17.32 | 12.39 | 16.2 | 13.13 | 16.54 | 19.04 | 16.57 | 17.78 | 16.34 | 26.63 | 19.53 | 14.95 | 8.96 | 3.42 | 22.87 | 9.54 | 7.01 | 8.62 | -9.72 | 30.43 | -13.22 | 8.3 | 2.17 | 5.58 | 16.2 | -2.32 | 0 |
EBITDA
| -31 | -328 | 3,719 | 4,641 | 4,690 | 2,118 | 784 | 4,029 | 5,000 | 1,014 | 5,798 | 2,546 | 4,214 | -38 | 2,795 | 3,728 | 2,382 | 1,206 | 2,798 | 766 | 2,962 | 3,219 | 2,441 | 1,064 | 5,823 | 4,899 | 4,662 | 7,266 | 4,063 | 9,996 | 3,053 | 5,314 | 8,046 | 8,266 | 7,113 | 6,006 | 8,052 | 9,355 | 7,098 | 6,818 | 6,800 | 9,380 | 7,249 | 6,026 | 5,276 | 4,443 | 8,048 | 4,675 | 5,113 | 4,992 | 6,694 | 10,432 | -834 | 7,196 | 4,769 | 5,863 | 8,363 | 4,083 | 0 |
EBITDA ratio
| -0.001 | -0.017 | 0.204 | 0.233 | 0.241 | 0.12 | 0.038 | 0.199 | 0.245 | 0.053 | 0.301 | 0.138 | 0.228 | -0.002 | 0.152 | 0.203 | 0.137 | 0.059 | 0.156 | 0.04 | 0.143 | 0.122 | 0.15 | 0.05 | 0.278 | 0.215 | 0.223 | 0.357 | 0.123 | 0.442 | 0.148 | 0.237 | 0.346 | 0.321 | 0.326 | 0.254 | 0.315 | 0.319 | 0.275 | 0.309 | 0.311 | 0.469 | 0.308 | 0.282 | 0.207 | 0.162 | 0.365 | 0.194 | 0.221 | 0.205 | 0.26 | 0.37 | -0.039 | 0.299 | 0.197 | 0.233 | 0.327 | 0.18 | 0 |