HS Holdings Co., Ltd.
TSE:8699.T
915 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,622 | 9,014 | 8,554 | 8,188 | 6,975 | 18,629 | 16,808 | 11,493 | 13,736 | 13,351 | 10,724 | 11,650 | 10,405 | 7,878 | 8,757 | 8,936 | 7,154 | 7,647 | 8,146 | 8,653 | 9,940 | 8,712 | 7,804 | 8,552 | 7,607 | 7,456 | 10,239 | 6,625 | 6,537 | 5,911 | 5,441 | 5,580 | 7,441 | 4,765 | 5,791 | 7,754 | 8,003 | 7,656 | 7,066 | 5,690 | 6,188 | 4,975 | 5,277 | 5,817 | 5,949 | 5,188 | 4,556 | 4,430 | 2,821 | 3,324 | 3,479 | 3,535 | 4,458 | 3,133 | 2,448 | 2,753 | 2,832 | 2,367 | 2,217 | 2,618 | 2,908 | 2,814 | 3,010 | 4,268 | 4,361 |
Kosten van de omzet
| 7,578 | 7,049 | 6,669 | 6,642 | -195 | 13,931 | 9,516 | 6,900 | 7,055 | 6,268 | 6,496 | 6,510 | 6,462 | 6,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2,044 | 1,965 | 1,885 | 1,546 | 7,170 | 4,698 | 7,292 | 4,593 | 6,681 | 7,083 | 4,228 | 5,140 | 3,943 | 1,147 | 8,757 | 8,936 | 7,154 | 7,647 | 8,146 | 8,653 | 9,940 | 8,712 | 7,804 | 8,552 | 7,607 | 7,456 | 10,239 | 6,625 | 6,537 | 5,911 | 5,441 | 5,580 | 7,441 | 4,765 | 5,791 | 7,754 | 8,003 | 7,656 | 7,066 | 5,690 | 6,188 | 4,975 | 5,277 | 5,817 | 5,949 | 5,188 | 4,556 | 4,430 | 2,821 | 3,324 | 3,479 | 3,535 | 4,458 | 3,133 | 2,448 | 2,753 | 2,832 | 2,367 | 2,217 | 2,618 | 2,908 | 2,814 | 3,010 | 4,268 | 4,361 |
Brutowinstmarge
| 0.212 | 0.218 | 0.22 | 0.189 | 1.028 | 0.252 | 0.434 | 0.4 | 0.486 | 0.531 | 0.394 | 0.441 | 0.379 | 0.146 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 438 | 2,325 | 1,082 | 772 | 1,055 | 820 | 317 | 170 | 546 | 741 | 748 | 740 | 635 | 689 | 707 | 655 | 711 | 680 | 702 | 756 | 689 | 727 | 682 | 656 | 623 | -1,902 | 1,452 | 1,447 | 1,377 | 1,217 | 1,234 | 1,297 | 1,407 | 1,216 | 1,445 | 1,682 | 1,477 | 1,374 | 1,305 | 1,385 | 1,266 | 1,268 | 1,199 | 1,342 | 1,219 | 1,151 | 991 | 1,036 | 897 | 990 | 990 | 1,115 | 1,006 | 865 | 916 | 1,085 | 919 | 989 | 836 | 893 | 891 | 940 | 1,128 | 1,231 |
Verkoop- en marketingkosten
| 0 | 604 | 204 | 855 | 682 | 859 | 670 | 225 | 78 | 466 | 541 | 554 | 554 | 460 | 509 | 516 | 465 | 517 | 471 | 517 | 518 | 499 | 545 | 506 | 479 | 450 | 491 | 434 | 423 | 377 | 408 | 371 | 398 | 401 | 385 | 463 | 536 | 408 | 222 | 433 | 494 | 359 | 391 | 384 | 486 | 457 | 250 | 438 | 303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 1,042 | 4,517 | 1,082 | 772 | 1,055 | 820 | 317 | 170 | 546 | 741 | 748 | 740 | 635 | 689 | 707 | 655 | 711 | 680 | 702 | 756 | 689 | 727 | 682 | 656 | 623 | -1,902 | 1,452 | 1,447 | 1,377 | 1,217 | 1,234 | 1,297 | 1,407 | 1,216 | 1,445 | 1,682 | 1,477 | 1,374 | 1,305 | 1,385 | 1,266 | 1,268 | 1,199 | 1,342 | 1,219 | 1,151 | 991 | 1,036 | 897 | 990 | 990 | 1,115 | 1,006 | 865 | 916 | 1,085 | 919 | 989 | 836 | 893 | 891 | 940 | 1,128 | 1,231 |
Overige kosten
| -2,131 | 8,000 | -786 | -1,829 | -1,776 | -6,468 | -8,985 | -4,860 | -5,121 | 4,759 | 4,316 | 5,101 | 4,317 | 4,045 | 4,813 | 4,416 | 3,695 | 5,087 | 4,791 | 4,415 | 4,072 | 2 | 3,685 | 3 | 11 | 3 | 87 | -216 | 136 | -19 | -771 | 671 | -56 | 23 | -36 | -48 | -12 | -72 | 358 | 223 | 1,901 | 1,783 | 1,816 | 1,778 | 1,873 | 1,729 | 1,652 | 1,470 | 1,465 | 1,413 | 1,425 | 1,428 | 1,437 | 1,389 | 1,348 | 1,312 | 1,287 | 1,199 | 1,146 | 1,254 | 1,240 | 1,207 | 1,422 | 1,752 | 1,546 |
Bedrijfskosten
| -2,131 | 9,042 | 8,493 | 1,829 | 7,195 | 12,021 | 8,965 | 4,897 | 4,963 | 5,305 | 5,057 | 5,849 | 5,057 | 4,680 | 5,502 | 5,123 | 4,350 | 5,798 | 5,471 | 5,117 | 4,828 | 5,677 | 4,412 | 5,120 | 5,026 | 4,817 | 11,780 | 3,371 | 3,438 | 3,276 | 3,090 | 3,088 | 3,353 | 3,546 | 3,541 | 3,733 | 3,825 | 3,545 | 3,504 | 3,270 | 3,286 | 3,049 | 3,084 | 2,977 | 3,215 | 2,948 | 2,803 | 2,461 | 2,501 | 2,310 | 2,415 | 2,418 | 2,552 | 2,395 | 2,213 | 2,228 | 2,372 | 2,118 | 2,135 | 2,090 | 2,133 | 2,098 | 2,362 | 2,880 | 2,777 |
Bedrijfsresultaat
| -87 | -28 | -223 | -283 | -267 | 5,784 | 3,082 | 4,856 | 8,923 | 4,960 | 3,389 | 5,111 | 4,346 | 8,129 | 8,018 | 8,404 | 8,408 | 7,390 | 8,146 | 9,824 | 10,932 | 9,068 | 9,152 | 8,519 | 8,630 | 7,830 | 7,164 | 6,901 | 7,284 | 6,601 | 6,562 | 7,229 | 6,677 | 7,210 | 6,508 | 7,432 | 7,181 | 7,373 | 7,000 | 7,125 | 6,342 | 5,724 | 5,393 | 6,076 | 5,528 | 5,807 | 4,014 | 3,648 | 2,180 | 2,391 | 2,386 | 1,977 | 2,660 | 2,060 | 1,390 | 1,362 | 1,252 | 1,623 | 914 | 1,317 | 1,527 | 1,618 | 1,055 | 2,120 | 1,071 |
Bedrijfsresultaat ratio
| -0.009 | -0.003 | -0.026 | -0.035 | -0.038 | 0.31 | 0.183 | 0.423 | 0.65 | 0.372 | 0.316 | 0.439 | 0.418 | 1.032 | 0.916 | 0.94 | 1.175 | 0.966 | 1 | 1.135 | 1.1 | 1.041 | 1.173 | 0.996 | 1.134 | 1.05 | 0.7 | 1.042 | 1.114 | 1.117 | 1.206 | 1.296 | 0.897 | 1.513 | 1.124 | 0.958 | 0.897 | 0.963 | 0.991 | 1.252 | 1.025 | 1.151 | 1.022 | 1.045 | 0.929 | 1.119 | 0.881 | 0.823 | 0.773 | 0.719 | 0.686 | 0.559 | 0.597 | 0.658 | 0.568 | 0.495 | 0.442 | 0.686 | 0.412 | 0.503 | 0.525 | 0.575 | 0.35 | 0.497 | 0.246 |
Totaal overige inkomsten en kosten netto
| 3,033 | 3,745 | 3,696 | 3,106 | 3,358 | 122 | 1,409 | 2,484 | 2,848 | 2,400 | 936 | 465 | 497 | -4,694 | -5,790 | -5,140 | -5,492 | -6,595 | -5,896 | -6,051 | -6,163 | -6,036 | -6,388 | -5,889 | -5,359 | -5,194 | -5,178 | -4,989 | -5,150 | -4,952 | -4,405 | -4,625 | -4,421 | -5,522 | -4,722 | -4,423 | -4,099 | -4,085 | -3,691 | -3,373 | -3,772 | -4,016 | -3,462 | -3,059 | -2,915 | -2,653 | -1,758 | -1,557 | -1,681 | -1,385 | -1,399 | -1,082 | -828 | -1,285 | -1,289 | -1,099 | -1,180 | -1,149 | -1,135 | -1,019 | -983 | -993 | -1,215 | -1,112 | -917 |
Inkomen voor belasting
| 2,946 | 3,717 | 3,473 | 2,823 | 3,092 | 5,907 | 4,491 | 7,340 | 11,771 | 7,361 | 4,326 | 5,575 | 4,835 | 3,435 | 2,228 | 3,264 | 2,916 | 795 | 2,250 | 3,773 | 4,769 | 3,032 | 2,764 | 2,630 | 3,271 | 2,636 | 1,986 | 1,912 | 2,134 | 1,649 | 2,157 | 2,604 | 2,256 | 1,688 | 1,786 | 3,009 | 3,082 | 3,288 | 3,309 | 3,752 | 2,570 | 1,708 | 1,931 | 3,017 | 2,613 | 3,154 | 2,256 | 2,091 | 499 | 1,006 | 987 | 895 | 1,832 | 775 | 101 | 263 | 72 | 474 | -221 | 298 | 544 | 625 | -160 | 1,008 | 154 |
Inkomen voor belasting ratio
| 0.306 | 0.412 | 0.406 | 0.345 | 0.443 | 0.317 | 0.267 | 0.639 | 0.857 | 0.551 | 0.403 | 0.479 | 0.465 | 0.436 | 0.254 | 0.365 | 0.408 | 0.104 | 0.276 | 0.436 | 0.48 | 0.348 | 0.354 | 0.308 | 0.43 | 0.354 | 0.194 | 0.289 | 0.326 | 0.279 | 0.396 | 0.467 | 0.303 | 0.354 | 0.308 | 0.388 | 0.385 | 0.429 | 0.468 | 0.659 | 0.415 | 0.343 | 0.366 | 0.519 | 0.439 | 0.608 | 0.495 | 0.472 | 0.177 | 0.303 | 0.284 | 0.253 | 0.411 | 0.247 | 0.041 | 0.096 | 0.025 | 0.2 | -0.1 | 0.114 | 0.187 | 0.222 | -0.053 | 0.236 | 0.035 |
Belastingkosten
| 566 | 665 | 724 | 467 | 652 | 1,948 | 2,961 | 2,854 | 2,907 | 2,446 | 751 | 4,654 | 907 | 1,118 | 7,755 | 850 | 763 | 215 | 308 | 1,069 | 1,168 | 398 | 662 | 303 | 449 | 512 | 347 | -87 | 388 | -14 | -214 | 268 | 201 | 363 | 33 | 54 | 368 | 347 | 664 | 433 | 380 | 240 | 429 | 553 | 329 | 527 | 189 | 336 | 304 | 319 | 373 | 308 | 290 | 248 | 232 | 198 | 166 | 55 | 40 | 75 | 72 | 52 | 13 | 240 | 228 |
Nettowinst
| 2,325 | 3,071 | 2,728 | 2,328 | 2,441 | 1,966 | 121 | 2,002 | 6,016 | 3,233 | 2,631 | -203 | 2,728 | 1,389 | -5,991 | 1,353 | 1,194 | 429 | 1,056 | 1,632 | 2,674 | 1,843 | 1,375 | 1,450 | 1,824 | 1,310 | 744 | 1,254 | 1,186 | 1,035 | 1,478 | 1,753 | 1,107 | 1,253 | 1,093 | 1,973 | 1,648 | 1,987 | 1,771 | 2,356 | 1,446 | 954 | 712 | 1,723 | 1,473 | 2,097 | 1,451 | 1,239 | 3 | 323 | 500 | 117 | 793 | 269 | -211 | -176 | -264 | 333 | -312 | 125 | 361 | 495 | -184 | 471 | -405 |
Nettowinstmarge
| 0.242 | 0.341 | 0.319 | 0.284 | 0.35 | 0.106 | 0.007 | 0.174 | 0.438 | 0.242 | 0.245 | -0.017 | 0.262 | 0.176 | -0.684 | 0.151 | 0.167 | 0.056 | 0.13 | 0.189 | 0.269 | 0.212 | 0.176 | 0.17 | 0.24 | 0.176 | 0.073 | 0.189 | 0.181 | 0.175 | 0.272 | 0.314 | 0.149 | 0.263 | 0.189 | 0.254 | 0.206 | 0.26 | 0.251 | 0.414 | 0.234 | 0.192 | 0.135 | 0.296 | 0.248 | 0.404 | 0.318 | 0.28 | 0.001 | 0.097 | 0.144 | 0.033 | 0.178 | 0.086 | -0.086 | -0.064 | -0.093 | 0.141 | -0.141 | 0.048 | 0.124 | 0.176 | -0.061 | 0.11 | -0.093 |
WPA (Winst Per Aandeel)
| 77.25 | 102.04 | 90.64 | 77.35 | 80.28 | 62.92 | 3.87 | 64.07 | 192.52 | 103.46 | 74.23 | -5.12 | 68.81 | 35.04 | -151.12 | 34.13 | 30.12 | 10.84 | 26.64 | 41.17 | 67.45 | 46.51 | 34.68 | 36.58 | 46.01 | 33.05 | 18.77 | 31.63 | 29.92 | 26.13 | 37.29 | 44.23 | 27.94 | 31.65 | 27.59 | 49.8 | 41.16 | 49.64 | 44.23 | 58.85 | 36.11 | 23.84 | 17.78 | 43.02 | 36.69 | 52.23 | 36.14 | 30.86 | 0.075 | 8.05 | 12.45 | 2.91 | 19.75 | 6.71 | -5.26 | -4.38 | -6.58 | 8.32 | -7.77 | 3.1 | 8.94 | 12.26 | -4.56 | 11.66 | -10.03 |
Verwaterde WPA
| 77.25 | 102.04 | 90.64 | 77.35 | 80.28 | 62.92 | 3.87 | 64.07 | 192.52 | 103.46 | 74.08 | -5.12 | 68.81 | 35.04 | -151.12 | 34.13 | 30.12 | 10.84 | 26.64 | 41.17 | 67.45 | 46.51 | 34.68 | 36.58 | 46.01 | 33.05 | 18.77 | 31.63 | 29.92 | 26.13 | 37.29 | 44.23 | 27.94 | 31.65 | 27.59 | 49.8 | 41.16 | 49.64 | 44.23 | 58.85 | 36.11 | 23.84 | 17.78 | 43.02 | 36.69 | 52.23 | 36.14 | 30.86 | 0.075 | 7.89 | 12.45 | 2.91 | 19.75 | 6.58 | -5.26 | -4.38 | -6.58 | 8.28 | -7.77 | 3.1 | 8.94 | 12.26 | -4.56 | 11.66 | -10.03 |
EBITDA
| 74 | 3,763 | 38 | -31 | 3,360 | -1,870 | 4,079 | 5,767 | 9,777 | 719 | -7 | -660 | -703 | 8,856 | 8,743 | 9,085 | 9,099 | 8,097 | 8,835 | 10,482 | 11,541 | 9,668 | 9,649 | 8,977 | 9,074 | 8,271 | 7,576 | 7,279 | 7,631 | 6,930 | 6,877 | 7,534 | 7,004 | 7,540 | 6,839 | 7,722 | 7,468 | 7,642 | 7,324 | 7,388 | 6,569 | 5,953 | 5,585 | 6,263 | 5,720 | 5,975 | 4,165 | 3,783 | 2,310 | 2,529 | 2,518 | 2,111 | 2,801 | 2,207 | 1,377 | 1,356 | 1,250 | 1,599 | 852 | 1,187 | 1,523 | 1,523 | 989 | 2,062 | 1,217 |
EBITDA ratio
| 0.008 | 0.417 | 0.004 | -0.004 | 0.482 | -0.1 | 0.243 | 0.502 | 0.712 | 0.054 | -0.001 | -0.057 | -0.068 | 1.124 | 0.998 | 1.017 | 1.272 | 1.059 | 1.085 | 1.211 | 1.161 | 1.11 | 1.236 | 1.05 | 1.193 | 1.109 | 0.74 | 1.099 | 1.167 | 1.172 | 1.264 | 1.35 | 0.941 | 1.582 | 1.181 | 0.996 | 0.933 | 0.998 | 1.037 | 1.298 | 1.062 | 1.197 | 1.058 | 1.077 | 0.962 | 1.152 | 0.914 | 0.854 | 0.819 | 0.761 | 0.724 | 0.597 | 0.628 | 0.704 | 0.563 | 0.493 | 0.441 | 0.676 | 0.384 | 0.453 | 0.524 | 0.541 | 0.329 | 0.483 | 0.279 |