HS Holdings Co., Ltd.

TSE:8699.T

871 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 18,52221,25818,19916,40616,37719,790149,693122,498102,20289,56588,13796,23583,701102,86992,716132,738115,135116,977108,881114,70188,817110,39879,00093,067100,20481,92287,01192,78490,28976,26683,93794,66791,10577,60078,12787,92289,51197,10281,81677,16086,69392,48093,00587,05194,62463,87756,59542,29545,76145,24042,89137,18739,44746,05239,70736,65841,38336,07634,04128,07729,85629,506
Kortetermijnbeleggingen 45524049730138718364,52790,31059,10980,21038,376-18,429-380147,044000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 18,97721,25818,69616,70716,37719,790149,693122,498102,20289,56588,13777,80683,321102,86992,716132,738115,135116,977108,881114,70188,817110,39879,00093,067100,20481,92287,01192,78490,28976,26683,93794,66791,10577,60078,12787,92289,51197,10281,81677,16086,69392,48093,00587,05194,62463,87756,59542,29545,76145,24042,89137,18739,44746,05239,70736,65841,38336,07634,04128,07729,85629,506
Nettovorderingen 7,43700000277000000000003,968011,90702,0711,829048313,2981,823868470766025901,8191,3081,217014,08500000000000000000000000
Voorraad 021,4982,1772,3312,3342,3821,989212,808203,876169,775229,447475,634259,427232,464000000000000000000000000000000000000000000000000
Overige vlottende activa -26,4140000000000000000000000000000000000000000000000000000000000000
Totaal vlottende activa 021,25818,40316,40616,37719,790149,970122,498102,20289,56588,13777,80683,321102,86992,716132,738115,135116,977112,849114,701100,724110,39881,07194,896100,20482,405100,30994,60790,29776,95084,64495,32791,36477,60079,94689,23090,72897,10295,90177,16086,69392,48093,00587,05194,62463,87756,59542,29545,76145,24042,89137,18739,44746,05239,70736,65841,38336,07634,04128,07729,85629,506
Niet-vlottende activa:
Materiële vaste activa, netto 2,3181,5561,4901,3071,1671,06115,54817,18616,64915,97515,53415,14614,69014,89514,13314,56014,76715,28916,03815,59715,09114,65913,73614,52514,16613,48213,54812,58612,71711,54310,6038,1618,6838,9919,8198,9698,9718,1477,9507,3986,6086,5866,8756,1936,2654,7414,3843,8583,7613,7103,4143,7253,5723,7722,8942,7472,7602,8522,7682,7472,8292,967
Goodwill 1,9161,9762,0352,0942,1542,2132,2722,312000000014182026283135384346495356821077087127161206230269290346366382438515525640575614118130142154460000000000
Immateriële activa 10,44610,58910,72310,89911,05911,19813,12113,6902,5252,3202,2862,1722,0712,0231,8861,9531,9171,8251,8371,9071,9811,6381,5021,3691,4481,5031,5101,5261,5671,5271,3411,2781,3191,2761,0218247937166906455925756473484053984174954464854963523492772791835142843743743110
Goodwill en immateriële activa 12,36212,56512,75812,99313,21313,41115,39316,0022,5252,3202,2862,1722,0712,0231,8861,9671,9351,8451,8631,9352,0121,6731,5401,4121,4941,5521,5631,5821,6491,6341,4111,3651,4461,4371,2271,0541,0621,0061,0361,0119741,0131,1628731,0459731,0316135766276503983492772791835142843743743110
Langetermijnbeleggingen 059,08949,65541,43041,92334,704142,224129,976142,051128,556184,925194,400223,557191,193166,797121,510126,072132,357113,636112,350115,703114,935126,032127,116118,331116,399105,648119,287116,090116,391113,20682,84785,32176,82489,76973,28379,19369,87087,55758,16164,67269,96598,89162,82054,73760,68349,30033,65237,15935,00238,97832,78046,36950,13546,24741,52947,61945,65440,73138,74236,29127,635
Belastingvorderingen 148152-27,541-20,228651551,355-110,259-167,105-177,082-206,796625000000000000000000000000000000000000000000000000
Overige niet-vlottende activa -14,6948,15616,453-55,732-14,381-14,474-65-155-1,355-18,296-17,820-17,318-16,761-625-182,816-138,037-142,774-149,491-131,537-129,882-132,806-131,267-141,308-143,053-133,991-131,433-120,759-133,455-130,456-129,568-125,220-92,373-95,450-87,252-100,815-83,306-89,226-79,023-96,543-66,570-72,254-77,564-106,928-69,886-62,047-66,397-54,715-38,123-41,496-39,339-43,042-36,903-50,290-54,184-49,420-44,294-50,730-48,934-43,936-41,926-39,551-30,612
Totaal niet-vlottende activa 081,37480,371-314,38114,474173,165163,164161,22518,29617,82017,31816,761208,111182,816138,037142,774149,491131,537129,882132,806131,267141,308143,053133,991131,433120,759133,455130,456129,568125,22092,37395,45087,252100,81583,30689,22679,02396,54366,57072,25477,564106,92869,88662,04766,39754,71538,12341,49639,33943,04236,90350,29054,18449,42044,29450,73048,93443,93641,92639,55130,612
Totaal activa 109,489102,63298,77494,24089,44883,290621,727626,537630,317557,734577,449579,426600,901540,297499,591479,266485,887458,191469,659460,421462,196448,657440,428442,018431,510403,087406,090393,852385,297363,691365,254334,418347,581340,308372,446369,360378,797367,958394,595330,860325,839330,517362,482312,050311,797261,069226,836180,569185,532179,862174,129163,598173,501176,960155,204145,379150,011143,337120,561112,845111,276108,926
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000000000000000000000000000000000000000000000003,00600000000000000
Kortlopende schulden 960000000000026,6260000000000000000000000000000000000000000000000000
Belastingschulden 00185144159954,2544,3014,3961,1153796391,0535686308737784417531,1988946945105419755646234524561735804094613074776916644033672502801263114534503751993082352709623724118223422322114160894834
Uitgestelde opbrengsten 00000000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen -960-15410-112-39-4,254-4,301-4,396-1,071-348-531-27,371-568-630-873-778-441-753-1,198-894-694-510-541-975-564-623-452-456-173-580-409-461-307-477-691-664-403-367-250-280-126-311-453-450-375-199-3,314-235-270-96-237-241-182-234-223-221-141-60-89-48-34
Totaal kortlopende verplichtingen 0593115447562216304431108308644600339519282214323393234566162310180699203413403161533541072935619792627771574612161148721603,00600000000000000
Langlopende verplichtingen:
Langetermijnschulden 1,2461,1041,0351,1951,01382741,33434,90331,06932,22835,674054,955049,40515,78749,40627,26832,55432,54437,01639,87634,66936,15437,05038,020039,08537,06442,16144,37735,86537,06844,22992,462092,06849,301039,18437,03137,84634,81032,23532,51720,57018,28210,85120,58320,19319,22017,23016,06917,84617,46517,80418,20018,6679,8647,6257,9927,617
Uitgestelde opbrengsten niet-vlottend 043760-11,582-10,31967,93262,60774,591-7,908-6,861-7,269-4,778458,411000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 13,40612,80713,13712,18311,58210,31910,10610,1525,8247,9086,8617,2694,7785,990000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen -14,65223,603-14,248-13,378-1,013-827-41,334-34,903-31,069-32,228-35,6740-54,955-464,401-49,405-15,787-49,406-27,268-32,554-32,544-37,016-39,876-34,669-36,154-37,050-38,020336,545-39,085-37,064-42,161-44,377-35,865-37,068-44,229-92,4620-92,068-49,3010-39,184-37,031-37,846-34,810-32,235-32,517-20,570-18,282-10,851-20,583-20,193-19,220-17,230-16,069-17,846-17,465-17,804-18,200-18,667-9,864-7,625-7,992-7,617
Totaal niet-vlottende verplichtingen 024,70726,32724,3421,01382778,03872,75980,41532,22835,67428,60430,240464,401428,247404,727405,569381,071389,044381,620385,613372,657367,863369,166360,207334,127336,545326,488318,300299,515303,076275,801287,606281,051310,570308,998319,919311,530339,128280,062279,637285,784316,761269,072268,818221,187190,36617,601154,151147,979144,245133,910143,377147,253127,171117,156121,898114,04692,64684,71483,42882,116
Totaal passiva 27,20024,70726,35524,53222,69521,12278,03872,75980,415477,940503,022501,787524,396464,401428,247404,727405,569381,071389,044381,620385,613372,657367,863369,166360,207334,127336,545326,488318,300299,515303,076275,801287,606281,051310,570308,998319,919311,530339,128280,062279,637285,784316,761269,072268,818221,187190,366148,125154,151147,979144,245133,910143,377147,253127,171117,156121,898114,04692,64684,71483,42882,116
Eigen vermogen:
Preferente aandelen 00005,2048,5008,9195,0724,5356,7757,1457,8657,9427,8059,28811,59210,94211,6159,6089,5629,32307,65300004,9844,1884,5944,5875,3033,4142,7641,11371400024285542600000000000000000000
Gewone aandelen 12,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,22312,223
Ingehouden winsten 78,69376,36873,59770,86968,54166,10064,44664,32562,32356,30653,38650,75450,95848,23047,31653,30851,95450,76150,80749,75248,11945,44544,07742,70241,25239,42838,60137,85736,60435,41834,77833,30031,58930,48229,65328,56026,58624,93923,72821,95519,59918,15317,35716,64514,92213,44911,55310,1018,8628,8598,5368,0377,9197,1273,6413,8514,0284,2923,9584,2704,1443,287
Overige gereserveerde algehele resultaten 12-1,909-4,631-4,621-5,204-8,500-8,919-5,072-4,535-6,775-7,145-7,865-7,942-7,805-9,288-11,592-10,942-11,615-9,608-9,562-9,323-7,171-7,653-6,732-6,078-5,739-4,570-4,984-4,188-4,594-4,587-5,303-3,414-2,764-1,113-7141494631,032-242-855-4261,0724041,7481,019519000000000000000
Overige totale aandeelhoudersvermogen -9,317-9,317-9,317-9,317-19,725-25,119-25,956-16,070-14,995-19,474-20,2144,3024,3034,3324,331-7,5945,636-5,9785,636-3,925-3,6865,636-9,6705,6365,6365,6365,6375,6365,6365,6365,6205,6135,6155,6145,6145,6135,8636,5016,1036,1036,1036,1037,1766,1037,8527,2176,7184,2774,5925,1014,3644,4685,1825,7808,2388,3668,3969,2468,8948,8958,8078,557
Totaal eigen vermogen van aandeelhouders 81,61177,36571,87269,15566,24361,70459,63265,55064,08655,83052,54059,41459,54256,98054,58257,93758,87157,00659,05958,05056,65656,13154,28353,82953,03351,54751,89050,73250,27548,68348,03445,83346,01245,55546,37745,68244,67243,66343,08640,03937,07036,05336,75635,37534,99732,88930,49426,60125,67726,18325,12324,72825,32425,13024,10224,44024,64725,76125,07525,38825,17424,067
Totaal eigen vermogen 82,28777,92572,41669,70866,75362,16881,41296,19388,27579,79474,42777,63976,50575,89671,34474,53980,31877,12080,61578,80176,58376,00072,56572,85271,30368,96069,54567,36466,99764,17662,17858,61759,97559,25761,87660,36258,87856,42855,46750,79846,20244,73345,72142,97842,97939,88236,47032,44431,38131,88329,88429,68830,12429,70728,03328,22328,11329,29127,91528,13127,84826,810
Totaal passiva en aandeelhoudersvermogen 109,489102,63298,77194,24089,44883,290621,727626,537630,317557,734577,449579,426600,901540,297499,591479,266485,887458,191469,659460,421462,196448,657440,428442,018431,510403,087406,090393,852385,297363,691365,254334,418347,581340,308372,446369,360378,797367,958394,595330,860325,839330,517362,482312,050311,797261,069226,836180,569185,532179,862174,129163,598173,501176,960155,204145,379150,011143,337120,561112,845111,276108,926