Monex Group, Inc.
TSE:8698.T
611 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 502,537 | 175,159 | 253,458 | 163,989 | 132,561 | 154,146 | 83,884 | 77,900 | 61,902 | 68,540 | 85,442 | 51,193 | 41,167 | 210,150 | 193,981 | 132,097 | 156,911 | 155,723 | 178,845 | 87,891 |
Kortetermijnbeleggingen
| 21,374 | 5,863 | 7,843 | 4,457 | 4,516 | 2,543 | 1,618 | 1,697 | 2,945 | 4,148 | 2,458 | 4,078 | 56,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 502,537 | 181,022 | 261,301 | 168,446 | 137,077 | 156,689 | 85,502 | 79,597 | 64,847 | 72,688 | 87,900 | 55,271 | 97,251 | 210,150 | 193,981 | 132,097 | 156,911 | 155,723 | 178,845 | 87,891 |
Nettovorderingen
| 113,404 | 182,491 | 162,285 | 182,017 | 0 | 427,384 | 251,061 | 229,960 | 244,056 | 0 | 0 | 0 | 0 | 2,422 | 2,670 | 1,635 | 2,422 | 2,288 | 0 | 0 |
Voorraad
| 44,207 | 18,972 | 56,463 | 45,462 | 2,932 | 3,056 | 100,153 | 174,415 | 104,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -660,148 | -1,240,456 | 934,966 | 817,356 | 652,970 | 180,900 | 213,613 | 181,903 | 180,864 | 335,606 | 330,612 | 194,070 | 88,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 594,614 | 1,149,034 | 1,252,730 | 1,031,264 | 792,979 | 768,029 | 650,329 | 665,875 | 593,917 | 758,224 | 667,001 | 449,691 | 487,716 | 212,572 | 196,651 | 133,732 | 159,333 | 158,011 | 178,845 | 87,891 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 6,579 | 6,043 | 6,564 | 4,961 | 4,921 | 2,456 | 2,122 | 2,062 | 2,457 | 2,408 | 1,579 | 1,485 | 1,317 | 736 | 636 | 585 | 316 | 156 | 165 | 98 |
Goodwill
| 13,581 | 19,786 | 18,589 | 17,223 | 16,952 | 16,990 | 16,607 | 17,043 | 17,296 | 18,112 | 18,027 | 17,138 | 18,319 | 8,048 | 8,013 | 654 | 0 | 41 | 60 | 82 |
Immateriële activa
| 30,240 | 46,918 | 45,350 | 44,861 | 46,006 | 47,698 | 49,851 | 53,751 | 53,053 | 48,807 | 41,558 | 37,394 | 17,295 | 2,862 | 1,929 | 1,481 | 870 | 797 | 108 | 54 |
Goodwill en immateriële activa
| 30,240 | 46,918 | 45,350 | 44,861 | 46,006 | 47,698 | 49,851 | 53,751 | 53,053 | 48,807 | 41,558 | 37,394 | 35,614 | 10,910 | 9,942 | 2,135 | 870 | 838 | 168 | 136 |
Langetermijnbeleggingen
| 47,755 | 95,005 | 110,001 | 117,307 | 49,150 | 55,879 | 60,637 | 51,326 | 66,159 | 51,167 | 35,657 | 38,249 | -45,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 393 | 1,119 | 1,552 | 1,456 | 370 | 289 | 13 | 2 | 8 | 20 | 247 | 61 | 412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 82,061 | 205,991 | 191,563 | 201,279 | 129,507 | 153,500 | 210,567 | 163,760 | 172,521 | 194,615 | 183,390 | 155,313 | 56,451 | -11,646 | -10,578 | -2,720 | -1,186 | -994 | -333 | -234 |
Totaal niet-vlottende activa
| 167,028 | 355,076 | 355,030 | 369,864 | 229,954 | 259,822 | 323,190 | 270,901 | 294,198 | 297,017 | 262,431 | 232,502 | 47,945 | 11,646 | 10,578 | 2,720 | 1,186 | 994 | 333 | 234 |
Totaal activa
| 761,642 | 1,504,110 | 1,607,761 | 1,401,130 | 1,022,934 | 1,027,849 | 973,520 | 936,776 | 888,117 | 1,055,242 | 929,431 | 682,193 | 535,661 | 365,730 | 374,688 | 235,694 | 335,016 | 379,988 | 430,299 | 232,091 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 22,051 | 173,698 | 163,704 | 179,546 | 16 | 109,446 | 80,252 | 83,526 | 101,499 | 0 | 0 | 0 | 68,536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 7,815 | 1,316 | 4,510 | 6,571 | 556 | 266 | 2,386 | 389 | 1,505 | 230 | 5,629 | 2,072 | 450 | 581 | 419 | 341 | 2,425 | 3,220 | 9,405 | 2,214 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -12,972 | -132,122 | -121,148 | -129,717 | 33,856 | -72,076 | -42,843 | -36,645 | -59,810 | 58,514 | 49,315 | 49,421 | 369,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 9,079 | 41,576 | 42,556 | 49,829 | 33,872 | 37,370 | 37,409 | 46,881 | 41,689 | 58,514 | 49,315 | 49,421 | 438,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 55,944 | 415,709 | 421,944 | 363,479 | 220,290 | 291,669 | 269,213 | 215,637 | 226,235 | 345,939 | 342,890 | 181,042 | 16,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -9,080 | 14,504 | 30,361 | 17,704 | 8,276 | 4,546 | 4,693 | 6,788 | 8,424 | 5,116 | 4,436 | 2,187 | 1,130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7,448 | 836 | 1,959 | 3,074 | 2,188 | 1,862 | 1,524 | 2,401 | 3,161 | 3,732 | 3,810 | 5,418 | 6,544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 565,128 | 930,731 | 1,004,923 | 876,520 | 681,284 | 612,260 | 580,188 | 583,382 | 522,585 | 555,009 | 448,279 | 364,423 | 1,029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 619,440 | 1,361,780 | 1,459,187 | 1,260,777 | 912,038 | 910,337 | 855,618 | 808,208 | 760,405 | 909,796 | 799,415 | 553,070 | 25,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 628,520 | 1,403,356 | 1,501,743 | 1,310,606 | 945,910 | 947,707 | 893,027 | 855,089 | 802,094 | 968,310 | 848,730 | 602,491 | 463,204 | 294,705 | 308,378 | 195,628 | 289,462 | 332,426 | 388,681 | 202,261 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 62,131 | 87,967 | 93,202 | 80,348 | 67,663 | 69,570 | 21,492 | 20,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,144 | 13,144 | 13,144 | 10,394 | 10,394 | 10,394 | 10,394 | 10,394 | 10,394 | 10,394 | 10,394 | 10,394 | 0 | 10,393 | 8,800 | 8,800 | 8,800 | 8,800 | 8,800 | 8,800 |
Ingehouden winsten
| 62,131 | 34,509 | 39,268 | 30,148 | 18,011 | 18,980 | 21,492 | 20,209 | 22,380 | 23,991 | 22,856 | 22,079 | 17,359 | 18,403 | 18,205 | 17,658 | 21,766 | 23,310 | 17,598 | 5,804 |
Overige gereserveerde algehele resultaten
| 16,231 | 11,674 | 11,084 | 9,225 | 8,547 | 9,424 | 80,493 | 81,687 | 12,532 | 12,037 | 6,941 | 6,673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -21,925 | -47,653 | -52,412 | -40,542 | -28,405 | -29,374 | -53,542 | -51,127 | 40,510 | 40,510 | 40,510 | 40,521 | 54,841 | 42,027 | 39,217 | 13,350 | 14,853 | 15,378 | 15,190 | 15,207 |
Totaal eigen vermogen van aandeelhouders
| 131,712 | 99,641 | 104,286 | 89,573 | 76,210 | 78,994 | 80,329 | 81,372 | 85,816 | 86,932 | 80,701 | 79,667 | 72,200 | 70,823 | 66,222 | 39,808 | 45,419 | 47,488 | 41,588 | 29,811 |
Totaal eigen vermogen
| 133,123 | 100,754 | 106,018 | 90,525 | 77,025 | 80,142 | 80,493 | 81,687 | 86,023 | 86,932 | 80,701 | 79,702 | 72,457 | 71,025 | 66,310 | 40,066 | 45,554 | 47,562 | 41,618 | 29,830 |
Totaal passiva en aandeelhoudersvermogen
| 761,642 | 1,504,110 | 1,607,761 | 1,400,179 | 1,022,120 | 1,027,849 | 973,520 | 936,776 | 888,117 | 1,055,242 | 929,431 | 682,193 | 535,661 | 365,730 | 374,688 | 235,694 | 335,016 | 379,988 | 430,299 | 232,091 |