Ichiyoshi Securities Co., Ltd.
TSE:8624.T
794 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25,336 | 24,530 | 17,495 | 21,977 | 20,127 | 17,815 | 15,173 | 19,952 | 18,289 | 17,801 | 16,714 | 24,248 | 19,832 | 16,332 | 16,196 | 18,553 | 16,469 | 15,401 | 13,499 | 21,566 | 21,805 | 14,906 | 15,071 | 18,371 | 16,776 | 11,528 | 13,795 | 20,410 | 28,019 | 16,477 | 18,249 | 19,422 | 17,795 | 16,253 | 16,311 | 19,352 | 18,147 | 17,197 | 14,609 | 20,533 | 19,890 | 16,339 | 13,849 | 20,457 | 16,646 | 13,870 | 9,644 | 16,133 | 11,113 | 12,100 | 13,404 | 14,926 | 13,372 | 14,184 | 16,044 | 17,540 | 16,133 | 15,016 | 12,337 | 16,436 | 21,604 | 18,804 | 20,624 |
Kortetermijnbeleggingen
| 0 | 0 | 810 | -1,146 | -1,156 | -1,175 | 1,013 | 14 | 14 | 71 | 1,023 | 24 | 40 | 75 | 1,112 | 141 | 175 | 140 | 158 | 158 | 185 | 164 | 172 | 172 | 178 | 343 | 189 | 211 | 334 | 503 | 317 | 298 | 470 | 480 | 464 | 665 | 580 | 422 | 382 | 314 | 367 | 371 | 999 | 397 | 464 | 447 | 341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 25,336 | 24,530 | 18,305 | 21,977 | 20,127 | 17,815 | 16,186 | 19,966 | 18,303 | 17,872 | 17,737 | 24,272 | 19,872 | 16,407 | 17,308 | 18,694 | 16,644 | 15,541 | 13,657 | 21,724 | 21,990 | 15,070 | 15,243 | 18,543 | 16,954 | 11,871 | 13,984 | 20,621 | 28,353 | 16,980 | 18,566 | 19,720 | 18,265 | 16,733 | 16,775 | 20,017 | 18,727 | 17,619 | 14,991 | 20,847 | 20,257 | 16,710 | 14,848 | 20,854 | 17,110 | 14,317 | 9,985 | 16,133 | 11,113 | 12,100 | 13,404 | 14,926 | 13,372 | 14,184 | 16,044 | 17,540 | 16,133 | 15,016 | 12,337 | 16,436 | 21,604 | 18,804 | 20,624 |
Nettovorderingen
| 10,077 | 10,415 | 8,058 | 7,663 | 8,823 | 8,603 | 9,561 | 10,532 | 9,924 | 9,826 | 9,944 | 11,117 | 10,820 | 14,749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 693 | 779 | 658 | 727 | 555 | 654 | 656 | 613 | 569 | 626 | 590 | 841 | 671 | 771 | 524 | 540 |
Voorraad
| 0 | 24,542 | 0 | 8,695 | 9,596 | 9,657 | 8,853 | 8,284 | 9,229 | 9,729 | 10,897 | 9,802 | 11,748 | 8,704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -35,413 | -34,957 | -26,363 | 2,985 | 3,852 | 3,871 | 2,505 | 2,478 | 2,820 | 3,487 | 3,425 | 2,077 | 3,061 | 3,967 | 2,618 | 2,839 | 3,298 | 3,957 | 3,943 | 2,530 | 4,368 | 3,329 | 2,640 | 3,849 | 5,444 | 6,015 | 6,307 | 6,539 | 4,926 | 5,301 | 3,511 | 4,043 | 5,205 | 4,301 | 3,117 | 1,714 | 6,467 | 4,281 | 2,996 | 1,171 | 3,554 | 4,500 | 4,058 | 1,841 | 4,571 | 3,721 | 6,347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 24,530 | 40,587 | 41,320 | 42,398 | 39,946 | 37,105 | 41,260 | 40,276 | 40,914 | 42,003 | 47,268 | 45,501 | 43,827 | 42,873 | 42,700 | 38,181 | 39,972 | 36,862 | 43,309 | 45,763 | 40,359 | 42,709 | 46,568 | 49,484 | 48,108 | 52,582 | 52,921 | 60,376 | 44,471 | 47,533 | 43,986 | 42,058 | 39,071 | 39,892 | 48,046 | 52,943 | 46,091 | 40,613 | 44,983 | 43,668 | 40,299 | 40,060 | 43,564 | 43,323 | 38,749 | 34,538 | 16,826 | 11,892 | 12,758 | 14,131 | 15,481 | 14,026 | 14,840 | 16,657 | 18,109 | 16,759 | 15,606 | 13,178 | 17,107 | 22,375 | 19,328 | 21,164 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,000 | 3,036 | 3,095 | 3,156 | 3,132 | 2,969 | 3,048 | 3,064 | 3,110 | 3,107 | 3,162 | 3,148 | 3,211 | 3,220 | 3,068 | 3,201 | 3,298 | 3,355 | 3,239 | 3,270 | 3,260 | 2,688 | 2,691 | 2,712 | 2,882 | 2,903 | 2,901 | 2,966 | 2,961 | 3,142 | 3,291 | 3,321 | 3,347 | 3,729 | 3,938 | 3,978 | 4,031 | 4,083 | 4,138 | 4,145 | 4,182 | 4,085 | 4,129 | 4,029 | 4,057 | 4,066 | 4,115 | 4,032 | 4,115 | 4,171 | 4,224 | 4,320 | 4,377 | 4,350 | 4,401 | 4,184 | 4,242 | 4,230 | 4,295 | 4,356 | 4,471 | 4,620 | 4,754 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 6 | 8 | 11 | 13 | 16 | 18 | 21 | 30 | 39 | 48 | 58 | 68 | 78 | 88 | 98 | 108 | 118 | 128 | 89 | 96 | 104 | 112 | 119 | 127 | 131 | 139 | 18 | 19 | 20 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 558 | 544 | 425 | 418 | 405 | 448 | 467 | 517 | 484 | 528 | 539 | 597 | 630 | 691 | 733 | 791 | 780 | 834 | 757 | 499 | 457 | 487 | 497 | 546 | 523 | 565 | 555 | 608 | 615 | 609 | 491 | 532 | 522 | 545 | 539 | 575 | 545 | 509 | 431 | 446 | 419 | 448 | 319 | 333 | 256 | 275 | 209 | 235 | 266 | 296 | 294 | 363 | 384 | 441 | 456 | 510 | 566 | 606 | 593 | 648 | 755 | 796 |
Goodwill en immateriële activa
| 635 | 558 | 544 | 425 | 418 | 405 | 448 | 467 | 517 | 484 | 528 | 539 | 597 | 630 | 691 | 733 | 791 | 780 | 834 | 757 | 499 | 457 | 487 | 497 | 546 | 523 | 565 | 556 | 611 | 621 | 617 | 502 | 545 | 538 | 563 | 560 | 605 | 584 | 557 | 489 | 514 | 497 | 536 | 417 | 441 | 374 | 403 | 298 | 331 | 370 | 408 | 413 | 490 | 515 | 580 | 474 | 529 | 586 | 606 | 593 | 648 | 755 | 796 |
Langetermijnbeleggingen
| 0 | 11,998 | 9,019 | 2,053 | 1,921 | 1,943 | -137 | 872 | 867 | 781 | -152 | 855 | 839 | 760 | -101 | 862 | 863 | 934 | 1,005 | 1,102 | 1,017 | 1,048 | 1,028 | 986 | 1,210 | 1,052 | 1,199 | 1,237 | 1,113 | 752 | 932 | 960 | 525 | 590 | 733 | 723 | 963 | 1,313 | 1,383 | 1,138 | 1,572 | 2,087 | 1,974 | 2,944 | 2,481 | 2,361 | 3,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 106 | 2 | 70 | 70 | 175 | 98 | 118 | 1,349 | 61 | 6 | 91 | 1,355 | 105 | 17 | 198 | 266 | 346 | 253 | 383 | 354 | 406 | 404 | 286 | 147 | 344 | 144 | 13 | 2 | 2 | 2 | 2 | 2 | 11 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -3,741 | 13,538 | -6,671 | -4 | -3 | -3 | 2,084 | -2 | 1,344 | 1,378 | 2,300 | -1 | 1,360 | 1,462 | 2,479 | 1,114 | 1,160 | 1,173 | 1,205 | 1,293 | 1,628 | 1,583 | 1,340 | 1,428 | 1,434 | 1,632 | 1,408 | 1,323 | 1,418 | 1,555 | 1,327 | 1,313 | 1,487 | 1,490 | 1,462 | 1,868 | 1,768 | 1,601 | 1,545 | 1,290 | 1,411 | 1,387 | 2,017 | 1,422 | 1,494 | 1,480 | 1,520 | -4,330 | -4,446 | -4,541 | -4,632 | -4,733 | -4,867 | -4,865 | -4,981 | -4,658 | -4,771 | -4,816 | -4,901 | -4,949 | -5,119 | -5,375 | -5,550 |
Totaal niet-vlottende activa
| 0 | 29,132 | 6,057 | 5,700 | 5,643 | 5,412 | 5,561 | 5,750 | 5,899 | 5,756 | 5,929 | 5,896 | 6,112 | 6,089 | 6,335 | 6,176 | 6,458 | 6,495 | 6,666 | 6,776 | 6,810 | 6,180 | 5,832 | 5,770 | 6,416 | 6,254 | 6,086 | 6,084 | 6,105 | 6,072 | 6,169 | 6,098 | 5,915 | 6,348 | 6,699 | 7,131 | 7,369 | 7,583 | 7,625 | 7,064 | 7,681 | 8,058 | 8,661 | 8,817 | 8,478 | 8,286 | 9,209 | 4,330 | 4,446 | 4,541 | 4,632 | 4,733 | 4,867 | 4,865 | 4,981 | 4,658 | 4,771 | 4,816 | 4,901 | 4,949 | 5,119 | 5,375 | 5,550 |
Totaal activa
| 52,909 | 53,662 | 46,647 | 47,025 | 48,044 | 45,360 | 42,670 | 47,013 | 46,179 | 46,675 | 47,935 | 53,168 | 51,614 | 49,919 | 49,211 | 48,879 | 44,642 | 46,470 | 43,530 | 50,087 | 52,576 | 46,543 | 48,544 | 52,341 | 55,903 | 54,365 | 58,671 | 59,008 | 66,485 | 50,546 | 53,706 | 50,089 | 47,977 | 45,423 | 46,593 | 55,182 | 60,317 | 53,677 | 48,242 | 52,050 | 51,352 | 48,361 | 48,723 | 52,385 | 51,804 | 47,039 | 43,751 | 32,197 | 31,770 | 31,720 | 34,091 | 32,402 | 35,504 | 34,686 | 35,607 | 33,501 | 32,753 | 34,593 | 37,254 | 37,183 | 47,083 | 36,596 | 39,398 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 3,665 | 3,670 | 2,959 | 416 | 361 | 569 | 504 | 893 | 349 | 340 | 455 | 714 | 649 | 542 | 344 | 507 | 477 | 441 | 287 | 429 | 284 | 268 | 813 | 732 | 1,025 | 675 | 215 | 214 | 214 | 214 | 214 | 214 | 211 | 212 | 212 | 213 | 213 | 213 | 213 | 213 | 213 | 213 | 773 | 213 | 214 | 214 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 917 | 310 | 477 | 181 | 209 | 16 | 323 | 156 | 706 | 469 | 376 | 86 | 157 | 56 | 41 | 22 | 38 | 41 | 228 | 86 | 228 | 137 | 667 | 157 | 2,121 | 1,369 | 1,217 | 344 | 333 | 46 | 324 | 175 | 570 | 325 | 930 | 348 | 574 | 62 | 866 | 237 | 2,271 | 1,481 | 944 | 403 | 414 | 99 | 65 | 28 | 81 | 49 | 60 | 27 | 93 | 42 | 60 | 28 | 89 | 51 | 64 | 20 | 7 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -3,665 | -3,285 | 14,345 | 18,438 | 19,196 | 16,723 | 13,997 | 17,478 | 16,796 | 17,572 | 17,061 | 22,218 | 20,805 | 19,929 | 19,380 | 20,024 | 15,795 | 17,691 | 13,992 | 17,015 | 18,777 | 12,425 | 12,570 | 15,369 | 18,036 | 17,501 | 21,247 | 23,019 | 31,119 | 16,583 | 19,867 | 17,013 | 14,591 | 12,271 | 12,232 | 20,822 | 25,557 | 19,015 | 13,592 | 18,484 | 17,271 | 15,183 | 14,260 | 19,801 | 19,212 | 15,718 | 14,543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 385 | 17,304 | 18,854 | 19,557 | 17,292 | 14,501 | 18,371 | 17,145 | 17,912 | 17,516 | 22,932 | 21,454 | 20,471 | 19,724 | 20,531 | 16,272 | 18,132 | 14,279 | 17,444 | 19,061 | 12,693 | 13,383 | 16,101 | 19,061 | 18,176 | 21,462 | 23,233 | 31,333 | 16,797 | 20,081 | 17,227 | 14,802 | 12,483 | 12,444 | 21,035 | 25,770 | 19,228 | 13,805 | 18,697 | 17,484 | 15,396 | 15,033 | 20,014 | 19,426 | 15,932 | 14,757 | 216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 76 | 81 | 86 | 109 | 115 | 122 | 124 | 125 | 131 | 137 | 137 | 131 | 136 | 142 | 147 | 152 | 153 | 154 | 155 | 156 | 158 | 183 | 194 | 205 | 216 | 227 | 238 | 245 | 256 | 268 | 274 | 284 | 283 | 294 | 304 | 315 | 324 | 335 | 346 | 357 | 368 | 377 | 388 | 396 | 406 | 418 | 429 | 429 | 439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 3,306 | 2,414 | 166 | 166 | 166 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 181 | 231 | 234 | 239 | 273 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 182 | 182 | 184 | 184 | 184 | 409 | 555 | 404 | 447 | 451 | 415 | 407 | 398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7 | 53 | 7 | 7 | 7 | 7 | 7 | 29 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 87 | 69 | 58 | 45 | 41 | 36 | 27 | 25 | 71 | 171 | 160 | 180 | 176 | 112 | 218 | 387 | 560 | 670 | 516 | 460 | 704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -83 | 21,193 | -2,171 | 39 | 47 | 43 | 43 | 42 | 41 | 41 | 41 | 39 | 39 | 39 | 45 | 44 | 45 | 45 | 44 | 43 | 22 | 26 | 33 | 33 | 32 | 33 | 33 | 33 | 31 | 32 | 33 | 33 | 32 | 31 | 34 | 38 | 38 | 39 | 42 | 44 | 42 | 33 | 32 | 33 | 34 | 33 | 34 | -429 | -439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 23,424 | 24,633 | 336 | 321 | 335 | 338 | 344 | 366 | 349 | 355 | 355 | 347 | 352 | 358 | 380 | 434 | 439 | 445 | 479 | 417 | 398 | 427 | 445 | 456 | 466 | 478 | 569 | 527 | 525 | 525 | 528 | 533 | 522 | 530 | 591 | 706 | 706 | 738 | 748 | 922 | 1,183 | 1,201 | 1,427 | 1,550 | 1,371 | 1,318 | 1,565 | 429 | 9,056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 23,424 | 24,633 | 17,635 | 19,175 | 19,892 | 17,630 | 14,845 | 18,737 | 17,494 | 18,267 | 17,871 | 23,279 | 21,806 | 20,829 | 20,104 | 20,965 | 16,711 | 18,577 | 14,758 | 17,861 | 19,459 | 13,120 | 13,828 | 16,557 | 19,527 | 18,654 | 22,031 | 23,760 | 31,858 | 17,322 | 20,609 | 17,760 | 15,324 | 13,013 | 13,035 | 21,741 | 26,476 | 19,966 | 14,553 | 19,619 | 18,667 | 16,597 | 16,460 | 21,564 | 20,797 | 17,250 | 16,322 | 9,281 | 9,056 | 9,084 | 10,605 | 9,254 | 11,383 | 10,682 | 10,935 | 9,007 | 7,494 | 8,355 | 10,337 | 10,040 | 19,264 | 8,440 | 9,683 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,315 | 0 | 0 | 16 | 27 | 27,786 | 56 | 0 | 0 | 28,275 | 29,910 | 29,668 | 29,573 | 0 | 772 | 1,077 | 1,097 | 1,076 | 1,176 | 934 | 981 | 965 | 965 | 934 | 561 | 509 | 479 | 484 | 517 | 677 | 758 | 776 | 855 | 1,490 | 1,406 | 1,157 | 1,200 | 1,144 | 1,191 | 1,557 | 1,388 | 1,098 | 840 | 725 | 1,004 | 1,084 | 669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 | 14,577 |
Ingehouden winsten
| 14,407 | 13,956 | 13,941 | 13,125 | 13,440 | 13,064 | 13,160 | 13,074 | 13,485 | 13,247 | 13,670 | 13,428 | 13,332 | 12,616 | 12,516 | 11,627 | 11,712 | 11,653 | 12,631 | 12,664 | 13,536 | 13,822 | 14,726 | 14,901 | 15,097 | 14,420 | 15,360 | 13,984 | 13,425 | 12,176 | 12,135 | 11,403 | 11,613 | 11,801 | 12,391 | 12,034 | 12,480 | 11,805 | 11,825 | 11,021 | 11,182 | 10,262 | 10,507 | 8,972 | 9,451 | 8,348 | 5,157 | 2,421 | 2,242 | 1,857 | 2,634 | 2,337 | 3,299 | 3,163 | 3,822 | 3,885 | 4,721 | 5,710 | 6,441 | 6,413 | 7,048 | 7,521 | 9,087 |
Overige gereserveerde algehele resultaten
| 305 | -816 | 305 | -16 | -27 | -56 | -56 | 127 | 128 | 133 | 154 | 221 | 235 | 234 | -772 | -1,077 | -1,097 | -1,076 | -1,176 | -934 | -981 | -965 | -965 | -934 | -561 | -509 | -479 | -484 | -517 | -677 | -758 | -776 | -855 | -1,490 | -1,406 | -1,157 | -1,200 | -1,144 | -1,191 | -1,557 | -1,388 | -1,098 | -840 | -725 | -1,004 | -1,084 | -669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,123 | 1,312 | 185 | 148 | 135 | -27,641 | 88 | 498 | 495 | -27,824 | -28,247 | -28,005 | -27,909 | 1,663 | 2,014 | 1,710 | 1,642 | 1,663 | 1,564 | 4,985 | 4,956 | 4,975 | 5,361 | 6,260 | 6,632 | 6,650 | 6,645 | 6,637 | 6,581 | 6,403 | 6,320 | 6,295 | 6,412 | 5,983 | 6,543 | 6,785 | 6,742 | 7,289 | 7,237 | 6,788 | 6,883 | 6,885 | 7,140 | 7,236 | 6,944 | 6,829 | 7,660 | 5,884 | 5,861 | 6,169 | 6,243 | 6,202 | 6,213 | 6,232 | 6,242 | 6,001 | 5,931 | 5,922 | 5,869 | 6,122 | 6,162 | 6,025 | 6,017 |
Totaal eigen vermogen van aandeelhouders
| 29,481 | 29,029 | 29,008 | 27,850 | 28,152 | 27,730 | 27,825 | 28,276 | 28,685 | 28,408 | 30,064 | 29,889 | 29,808 | 29,090 | 29,107 | 27,914 | 27,931 | 27,893 | 28,772 | 32,226 | 33,069 | 33,374 | 34,664 | 35,738 | 36,306 | 35,647 | 36,582 | 35,198 | 34,583 | 33,156 | 33,032 | 32,275 | 32,602 | 32,361 | 33,511 | 33,396 | 33,799 | 33,671 | 33,639 | 32,386 | 32,642 | 31,724 | 32,224 | 30,785 | 30,972 | 29,754 | 27,394 | 22,882 | 22,680 | 22,603 | 23,454 | 23,116 | 24,089 | 23,972 | 24,641 | 24,463 | 25,229 | 26,209 | 26,887 | 27,112 | 27,787 | 28,123 | 29,681 |
Totaal eigen vermogen
| 29,481 | 29,029 | 29,008 | 27,850 | 28,152 | 27,730 | 27,825 | 28,276 | 28,685 | 28,408 | 30,064 | 29,889 | 29,808 | 29,090 | 29,107 | 27,914 | 27,931 | 27,893 | 28,772 | 32,226 | 33,117 | 33,423 | 34,716 | 35,784 | 36,376 | 35,711 | 36,640 | 35,248 | 34,627 | 33,224 | 33,097 | 32,329 | 32,653 | 32,410 | 33,558 | 33,441 | 33,841 | 33,711 | 33,689 | 32,431 | 32,685 | 31,764 | 32,263 | 30,821 | 31,007 | 29,789 | 27,429 | 22,916 | 22,714 | 22,636 | 23,486 | 23,148 | 24,121 | 24,004 | 24,672 | 24,494 | 25,259 | 26,238 | 26,917 | 27,143 | 27,819 | 28,156 | 29,715 |
Totaal passiva en aandeelhoudersvermogen
| 52,909 | 53,662 | 46,643 | 47,025 | 48,044 | 45,360 | 42,670 | 47,013 | 46,179 | 46,675 | 47,935 | 53,168 | 51,614 | 49,919 | 49,211 | 48,879 | 44,642 | 46,470 | 43,530 | 50,087 | 52,576 | 46,543 | 48,544 | 52,341 | 55,903 | 54,365 | 58,671 | 59,008 | 66,485 | 50,546 | 53,706 | 50,089 | 47,977 | 45,423 | 46,593 | 55,182 | 60,317 | 53,677 | 48,242 | 52,050 | 51,352 | 48,361 | 48,723 | 52,385 | 51,804 | 47,039 | 43,751 | 32,197 | 31,770 | 31,720 | 34,091 | 32,402 | 35,504 | 34,686 | 35,607 | 33,501 | 32,753 | 34,593 | 37,254 | 37,183 | 47,083 | 36,596 | 39,398 |