Mito Securities Co., Ltd.
TSE:8622.T
473 (JPY) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,200 | 4,042 | 4,775 | 3,191 | 3,421 | 3,566 | 2,810 | 2,615 | 3,105 | 2,662 | 2,748 | 3,758 | 3,661 | 3,513 | 4,000 | 3,881 | 4,009 | 3,472 | 3,247 | 3,376 | 2,635 | 2,685 | 2,375 | 2,656 | 3,073 | 3,426 | 3,821 | 4,577 | 3,825 | 3,927 | 3,808 | 3,583 | 2,937 | 3,058 | 2,890 | 3,363 | 3,125 | 3,843 | 3,631 | 4,049 | 4,000 | 3,508 | 3,331 | 3,921 | 3,440 | 5,068 | 5,568 | 3,348 | 2,570 | 2,573 | 3,625 | 2,632 | 2,118 | 2,435 | 3,071 | 2,947 | 2,080 | 2,624 | 2,737 | 2,663 | 2,601 | 3,116 | 1,842 | 1,895 | 2,253 |
Kosten van de omzet
| 105 | 102 | 105 | 12 | 13 | 14 | 14 | 15 | 15 | 12 | 12 | 13 | 13 | 14 | 16 | 20 | 21 | 14 | 15 | 20 | 18 | 16 | 18 | 17 | 17 | 15 | 15 | 22 | 18 | 16 | 23 | 19 | 16 | 19 | 14 | 15 | 15 | 14 | 21 | 14 | 15 | 12 | 13 | 15 | 15 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3,095 | 3,940 | 4,670 | 3,179 | 3,408 | 3,552 | 2,796 | 2,600 | 3,090 | 2,650 | 2,736 | 3,745 | 3,648 | 3,499 | 3,984 | 3,861 | 3,988 | 3,458 | 3,232 | 3,356 | 2,617 | 2,669 | 2,357 | 2,639 | 3,056 | 3,411 | 3,806 | 4,555 | 3,807 | 3,911 | 3,785 | 3,564 | 2,921 | 3,039 | 2,876 | 3,348 | 3,110 | 3,829 | 3,610 | 4,035 | 3,985 | 3,496 | 3,318 | 3,906 | 3,425 | 5,052 | 5,568 | 3,348 | 2,570 | 2,573 | 3,625 | 2,632 | 2,118 | 2,435 | 3,071 | 2,947 | 2,080 | 2,624 | 2,737 | 2,663 | 2,601 | 3,116 | 1,842 | 1,895 | 2,253 |
Brutowinstmarge
| 0.967 | 0.975 | 0.978 | 0.996 | 0.996 | 0.996 | 0.995 | 0.994 | 0.995 | 0.995 | 0.996 | 0.997 | 0.996 | 0.996 | 0.996 | 0.995 | 0.995 | 0.996 | 0.995 | 0.994 | 0.993 | 0.994 | 0.992 | 0.994 | 0.994 | 0.996 | 0.996 | 0.995 | 0.995 | 0.996 | 0.994 | 0.995 | 0.995 | 0.994 | 0.995 | 0.996 | 0.995 | 0.996 | 0.994 | 0.997 | 0.996 | 0.997 | 0.996 | 0.996 | 0.996 | 0.997 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 461 | 426 | 415 | 438 | 444 | 411 | 408 | 462 | 458 | 459 | 438 | 455 | 492 | 466 | 464 | 483 | 462 | 557 | 507 | 514 | 529 | 507 | 514 | 549 | 589 | 543 | 512 | 538 | 535 | 513 | 532 | 515 | 517 | 509 | 509 | 541 | 544 | 496 | 468 | 466 | 465 | 512 | 749 | 464 | -1,666 | 1,125 | 1,067 | 1,102 | 1,117 | 1,027 | 1,091 | 1,234 | 1,151 | 1,119 | 1,131 | 1,171 | 1,192 | 1,159 | 1,146 | 1,276 | 1,332 | 1,289 | 1,324 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 461 | 426 | 415 | 438 | 444 | 411 | 408 | 462 | 458 | 459 | 438 | 455 | 492 | 466 | 464 | 483 | 462 | 557 | 507 | 514 | 529 | 507 | 514 | 549 | 589 | 543 | 512 | 538 | 535 | 513 | 532 | 515 | 517 | 509 | 509 | 541 | 544 | 496 | 468 | 466 | 465 | 512 | 749 | 464 | -1,666 | 1,125 | 1,067 | 1,102 | 1,117 | 1,027 | 1,091 | 1,234 | 1,151 | 1,119 | 1,131 | 1,171 | 1,192 | 1,159 | 1,146 | 1,276 | 1,332 | 1,289 | 1,324 |
Overige kosten
| -2,771 | -3,136 | -3,189 | 37 | 47 | 47 | 19 | 58 | 51 | 37 | 50 | 48 | 27 | 41 | 33 | 50 | 37 | 39 | 43 | 35 | 40 | 36 | 48 | 35 | 34 | 33 | 42 | 51 | 27 | 21 | 55 | 47 | 33 | 32 | 43 | 29 | 56 | 37 | 35 | 48 | -34 | 99 | 118 | 68 | 83 | 85 | -44 | 95 | 100 | 111 | 43 | 72 | 41 | 117 | 52 | 127 | 87 | 92 | 13 | 54 | 11 | 119 | 29 | 67 | 17 |
Bedrijfskosten
| -2,771 | -3,136 | 3,189 | 2,906 | 2,960 | 2,958 | 2,841 | 2,789 | 2,904 | 2,870 | 2,899 | 3,071 | 3,013 | 3,120 | 3,188 | 3,119 | 3,118 | 3,050 | 3,065 | 2,984 | 2,889 | 2,928 | 2,960 | 2,870 | 3,108 | 3,132 | 3,432 | 3,269 | 3,279 | 3,143 | 3,271 | 2,995 | 3,012 | 3,028 | 2,946 | 3,039 | 3,122 | 3,029 | 3,247 | 2,933 | 3,138 | 2,820 | 3,035 | 2,854 | 3,328 | 2,799 | 3,438 | 2,750 | 2,618 | 2,692 | 2,843 | 2,636 | 2,609 | 2,784 | 2,939 | 2,831 | 2,831 | 2,860 | 2,889 | 2,776 | 2,858 | 3,134 | 3,127 | 3,193 | 3,234 |
Bedrijfsresultaat
| 324 | 804 | 1,481 | 271 | 450 | 592 | -47 | -187 | 187 | -221 | -165 | 676 | 636 | 376 | 799 | 744 | 870 | 404 | 167 | 371 | -272 | -259 | -602 | -231 | -52 | 277 | 373 | 1,286 | 529 | 767 | 515 | 568 | -91 | 10 | -72 | 308 | -10 | 798 | 366 | 1,100 | 848 | 674 | 279 | 1,053 | 97 | 2,253 | 1,727 | 707 | -61 | 22 | 807 | 123 | -291 | -247 | 215 | 155 | -518 | -222 | -77 | -112 | -201 | 130 | -1,097 | -644 | -750 |
Bedrijfsresultaat ratio
| 0.101 | 0.199 | 0.31 | 0.085 | 0.132 | 0.166 | -0.017 | -0.072 | 0.06 | -0.083 | -0.06 | 0.18 | 0.174 | 0.107 | 0.2 | 0.192 | 0.217 | 0.116 | 0.051 | 0.11 | -0.103 | -0.096 | -0.253 | -0.087 | -0.017 | 0.081 | 0.098 | 0.281 | 0.138 | 0.195 | 0.135 | 0.159 | -0.031 | 0.003 | -0.025 | 0.092 | -0.003 | 0.208 | 0.101 | 0.272 | 0.212 | 0.192 | 0.084 | 0.269 | 0.028 | 0.445 | 0.31 | 0.211 | -0.024 | 0.009 | 0.223 | 0.047 | -0.137 | -0.101 | 0.07 | 0.053 | -0.249 | -0.085 | -0.028 | -0.042 | -0.077 | 0.042 | -0.596 | -0.34 | -0.333 |
Totaal overige inkomsten en kosten netto
| 52 | 211 | 30 | 145 | 62 | 401 | 131 | 753 | -1 | 217 | 54 | 146 | 32 | 200 | -311 | 144 | 37 | 160 | 552 | 152 | 31 | 214 | 464 | 142 | 35 | 232 | 40 | 461 | 20 | 160 | 19 | 140 | 32 | 225 | 22 | 1,418 | 419 | 182 | 55 | 107 | -35 | 217 | 114 | 674 | 78 | 185 | 506 | -47 | 110 | -36 | 42 | -55 | -196 | -44 | -247 | 133 | -150 | -2 | -581 | 18 | -69 | -12 | -179 | -590 | -174 |
Inkomen voor belasting
| 376 | 1,015 | 1,511 | 416 | 512 | 993 | 84 | 566 | 186 | -4 | -111 | 822 | 668 | 576 | 488 | 888 | 907 | 564 | 719 | 523 | -241 | -45 | -138 | -89 | -17 | 509 | 413 | 1,747 | 549 | 927 | 534 | 708 | -59 | 235 | -50 | 1,726 | 409 | 980 | 421 | 1,207 | 813 | 891 | 393 | 1,727 | 175 | 2,438 | 2,233 | 660 | 49 | -14 | 849 | 68 | -487 | -291 | -32 | 288 | -668 | -224 | -658 | -94 | -270 | 118 | -1,276 | -1,234 | -924 |
Inkomen voor belasting ratio
| 0.118 | 0.251 | 0.316 | 0.13 | 0.15 | 0.278 | 0.03 | 0.216 | 0.06 | -0.002 | -0.04 | 0.219 | 0.182 | 0.164 | 0.122 | 0.229 | 0.226 | 0.162 | 0.221 | 0.155 | -0.091 | -0.017 | -0.058 | -0.034 | -0.006 | 0.149 | 0.108 | 0.382 | 0.144 | 0.236 | 0.14 | 0.198 | -0.02 | 0.077 | -0.017 | 0.513 | 0.131 | 0.255 | 0.116 | 0.298 | 0.203 | 0.254 | 0.118 | 0.44 | 0.051 | 0.481 | 0.401 | 0.197 | 0.019 | -0.005 | 0.234 | 0.026 | -0.23 | -0.12 | -0.01 | 0.098 | -0.321 | -0.085 | -0.24 | -0.035 | -0.104 | 0.038 | -0.693 | -0.651 | -0.41 |
Belastingkosten
| 118 | 164 | 496 | 141 | 189 | 270 | -69 | 115 | 59 | -47 | -51 | 284 | 205 | 128 | 243 | 285 | 279 | 172 | 156 | 42 | -96 | 62 | -33 | -23 | 12 | 124 | 102 | 471 | 183 | 295 | 172 | 214 | -2 | 72 | 16 | 581 | 145 | 340 | -28 | 254 | 547 | 74 | 273 | 459 | 126 | 119 | 262 | 40 | -2 | 15 | 0 | -1 | 4 | -1 | 11 | 4 | 5 | 68 | 6 | 5 | 5 | -18 | 14 | 34 | 4 |
Nettowinst
| 258 | 850 | 1,016 | 275 | 322 | 723 | 152 | 452 | 127 | 42 | -59 | 537 | 464 | 447 | 246 | 602 | 629 | 391 | 562 | 480 | -143 | -108 | -105 | -67 | -28 | 384 | 311 | 1,275 | 366 | 632 | 362 | 495 | -57 | 162 | -65 | 1,144 | 264 | 640 | 450 | 952 | 267 | 816 | 120 | 1,268 | 49 | 2,319 | 1,971 | 619 | 44 | -22 | 849 | 68 | -492 | -289 | -43 | 283 | -673 | -292 | -665 | -100 | -276 | 137 | -1,290 | -1,268 | -928 |
Nettowinstmarge
| 0.081 | 0.21 | 0.213 | 0.086 | 0.094 | 0.203 | 0.054 | 0.173 | 0.041 | 0.016 | -0.021 | 0.143 | 0.127 | 0.127 | 0.062 | 0.155 | 0.157 | 0.113 | 0.173 | 0.142 | -0.054 | -0.04 | -0.044 | -0.025 | -0.009 | 0.112 | 0.081 | 0.279 | 0.096 | 0.161 | 0.095 | 0.138 | -0.019 | 0.053 | -0.022 | 0.34 | 0.084 | 0.167 | 0.124 | 0.235 | 0.067 | 0.233 | 0.036 | 0.323 | 0.014 | 0.458 | 0.354 | 0.185 | 0.017 | -0.009 | 0.234 | 0.026 | -0.232 | -0.119 | -0.014 | 0.096 | -0.324 | -0.111 | -0.243 | -0.038 | -0.106 | 0.044 | -0.7 | -0.669 | -0.412 |
WPA (Winst Per Aandeel)
| 4.98 | 13.23 | 15.71 | 4.26 | 4.98 | 11.19 | 2.35 | 6.99 | 1.97 | 0.66 | -0.92 | 8.41 | 7.26 | 6.96 | 3.83 | 9.37 | 9.78 | 6.1 | 8.74 | 7.47 | -2.11 | -1.56 | -1.52 | -0.96 | -0.4 | 5.53 | 4.47 | 18.33 | 5.2 | 8.98 | 5.14 | 7.03 | -0.8 | 2.29 | -0.91 | 16.09 | 3.66 | 8.87 | 6.24 | 13.2 | 3.6 | 11.02 | 1.62 | 17.11 | 0.66 | 31.28 | 26.59 | 8.35 | 0.59 | -0.3 | 11.45 | 0.92 | -6.63 | -3.9 | -0.58 | 3.82 | -9.07 | -3.94 | -8.97 | -1.35 | -3.72 | 1.85 | -17.39 | -17.09 | -12.51 |
Verwaterde WPA
| 4.98 | 13.23 | 15.71 | 4.26 | 4.98 | 11.19 | 2.35 | 6.99 | 1.97 | 0.66 | -0.92 | 8.35 | 7.22 | 6.96 | 3.83 | 9.37 | 9.78 | 6.1 | 8.74 | 7.47 | -2.07 | -1.56 | -1.52 | -0.96 | -0.4 | 5.53 | 4.47 | 18.33 | 5.2 | 8.98 | 5.14 | 7.03 | -0.8 | 2.29 | -0.91 | 16.09 | 3.66 | 8.87 | 6.24 | 13.2 | 3.6 | 11.02 | 1.62 | 17.11 | 0.66 | 31.28 | 26.59 | 8.35 | 0.59 | -0.3 | 11.45 | 0.92 | -6.63 | -3.9 | -0.58 | 3.82 | -9.07 | -3.94 | -8.97 | -1.35 | -3.72 | 1.85 | -17.39 | -17.09 | -12.51 |
EBITDA
| 416 | 894 | 1,574 | 361 | 534 | 459 | -52 | -665 | 355 | -105 | -27 | 799 | 730 | 471 | 1,243 | 840 | 968 | 505 | -176 | 446 | -192 | -176 | -924 | -142 | 24 | 357 | 464 | 1,060 | 613 | 850 | 651 | 651 | -13 | 74 | 52 | -864 | 92 | 891 | 440 | 1,199 | 941 | 774 | 389 | 612 | 222 | 2,346 | 1,846 | 826 | 58 | 130 | 934 | 248 | -173 | -131 | 343 | 278 | -391 | -99 | 78 | 43 | -50 | 285 | -900 | -486 | -602 |
EBITDA ratio
| 0.13 | 0.221 | 0.33 | 0.113 | 0.156 | 0.129 | -0.019 | -0.254 | 0.114 | -0.039 | -0.01 | 0.213 | 0.199 | 0.134 | 0.311 | 0.216 | 0.241 | 0.145 | -0.054 | 0.132 | -0.073 | -0.066 | -0.389 | -0.053 | 0.008 | 0.104 | 0.121 | 0.232 | 0.16 | 0.216 | 0.171 | 0.182 | -0.004 | 0.024 | 0.018 | -0.257 | 0.029 | 0.232 | 0.121 | 0.296 | 0.235 | 0.221 | 0.117 | 0.156 | 0.065 | 0.463 | 0.332 | 0.247 | 0.023 | 0.051 | 0.258 | 0.094 | -0.082 | -0.054 | 0.112 | 0.094 | -0.188 | -0.038 | 0.028 | 0.016 | -0.019 | 0.091 | -0.489 | -0.256 | -0.267 |