Mito Securities Co., Ltd.
TSE:8622.T
486 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 33,357 | 30,332 | 28,011 | 32,050 | 27,313 | 23,951 | 21,958 | 28,003 | 23,214 | 24,471 | 22,723 | 30,596 | 29,711 | 26,654 | 25,125 | 27,640 | 26,722 | 24,745 | 23,434 | 26,495 | 23,266 | 22,613 | 23,869 | 23,623 | 22,813 | 19,568 | 20,387 | 26,286 | 25,316 | 21,917 | 21,293 | 22,655 | 21,274 | 21,701 | 19,572 | 24,691 | 23,127 | 22,316 | 20,842 | 28,301 | 21,595 | 19,441 | 15,881 | 25,364 | 22,578 | 16,715 | 15,182 | 24,147 | 19,961 | 16,627 | 17,671 | 16,563 | 16,577 | 16,314 | 19,596 | 18,648 | 15,885 | 11,447 | 23,442 | 17,870 | 17,146 | 23,535 | 26,992 |
Kortetermijnbeleggingen
| 0 | 0 | 1,825 | 184 | 2,245 | 2,263 | 3,822 | 3,722 | 2,032 | 650 | 623 | 573 | 837 | 677 | 460 | 1,397 | 1,425 | 572 | 522 | 339 | 344 | 363 | 331 | 366 | 295 | 1,271 | 285 | 363 | 361 | 868 | 461 | 372 | 372 | 531 | 2,475 | 1,936 | 2,363 | 2,577 | 2,871 | 2,779 | 3,328 | 3,202 | 2,262 | 2,063 | 2,674 | 3,034 | 2,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 33,357 | 30,332 | 28,011 | 32,234 | 29,558 | 26,214 | 25,780 | 31,725 | 25,246 | 25,121 | 23,346 | 31,169 | 30,548 | 27,331 | 25,585 | 29,037 | 28,147 | 25,317 | 23,956 | 26,834 | 23,610 | 22,976 | 24,200 | 23,989 | 23,108 | 20,839 | 20,672 | 26,649 | 25,677 | 22,785 | 21,754 | 23,027 | 21,646 | 22,232 | 22,047 | 26,627 | 25,490 | 24,893 | 23,713 | 31,080 | 24,923 | 22,643 | 18,143 | 27,427 | 25,252 | 19,749 | 17,979 | 24,147 | 19,961 | 16,627 | 17,671 | 16,563 | 16,577 | 16,314 | 19,596 | 18,648 | 15,885 | 11,447 | 23,442 | 17,870 | 17,146 | 23,535 | 26,992 |
Nettovorderingen
| 7,105 | 7,702 | 6,892 | 6,297 | 7,935 | 6,714 | 7,276 | 7,554 | 7,829 | 7,590 | 8,377 | 9,799 | 9,971 | 9,968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 430 | 0 | 0 | 0 | 642 | 0 | 0 | 551 | 0 |
Voorraad
| 0 | 0 | 0 | 15,619 | 14,157 | 15,353 | 13,642 | 12,739 | 13,386 | 13,097 | 15,271 | 14,643 | 16,446 | 16,443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -40,462 | -7,702 | -34,903 | 3,075 | 3,069 | 6,082 | 1,726 | 1,967 | 3,415 | 2,475 | 1,772 | 4,087 | 2,197 | 2,791 | 1,496 | 3,288 | 3,539 | 2,619 | 2,888 | 2,992 | 2,163 | 3,459 | 1,419 | 2,193 | 3,024 | 3,165 | 2,108 | 3,393 | 2,599 | 4,006 | 1,633 | 3,119 | 3,242 | 1,768 | 1,560 | 2,409 | 2,118 | 4,251 | 2,872 | 1,014 | 3,248 | 4,300 | 2,924 | 2,398 | 3,076 | 3,268 | 2,751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 30,332 | 54,446 | 57,225 | 54,719 | 54,363 | 48,424 | 53,985 | 49,876 | 48,283 | 48,766 | 59,698 | 59,162 | 56,533 | 55,243 | 58,044 | 55,693 | 51,528 | 46,345 | 50,871 | 46,450 | 46,810 | 47,495 | 48,405 | 50,642 | 49,448 | 50,751 | 56,063 | 54,075 | 49,659 | 46,933 | 47,819 | 42,394 | 42,438 | 43,183 | 50,435 | 50,349 | 52,294 | 50,098 | 54,467 | 50,794 | 48,223 | 46,276 | 54,554 | 54,169 | 50,221 | 45,397 | 24,147 | 19,961 | 16,627 | 18,142 | 16,563 | 16,577 | 16,314 | 20,026 | 18,648 | 15,885 | 11,447 | 24,084 | 17,870 | 17,146 | 24,086 | 26,992 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,699 | 3,706 | 3,742 | 3,788 | 3,839 | 3,895 | 3,945 | 3,933 | 3,431 | 3,492 | 3,339 | 3,411 | 3,427 | 3,459 | 3,508 | 3,504 | 3,551 | 3,616 | 3,664 | 3,786 | 3,881 | 3,727 | 3,750 | 3,789 | 3,721 | 3,765 | 3,772 | 3,710 | 3,651 | 3,631 | 3,570 | 3,581 | 3,579 | 3,617 | 3,632 | 3,743 | 3,779 | 3,823 | 3,892 | 3,908 | 3,978 | 3,980 | 4,017 | 4,023 | 4,072 | 3,904 | 3,912 | 3,843 | 3,863 | 3,865 | 3,891 | 3,995 | 4,051 | 4,084 | 4,130 | 4,142 | 4,249 | 4,290 | 4,209 | 4,841 | 4,970 | 5,195 | 5,316 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 187 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 321 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 166 | 0 | 0 | 0 | 131 | 174 | 220 | 260 | 301 | 345 | 387 | 420 | 460 | 503 | 548 | 590 | 627 | 674 | 717 | 807 | 696 |
Goodwill en immateriële activa
| 153 | 169 | 187 | 193 | 215 | 236 | 257 | 284 | 306 | 336 | 320 | 298 | 302 | 307 | 321 | 309 | 313 | 273 | 283 | 246 | 189 | 144 | 154 | 130 | 130 | 138 | 150 | 163 | 139 | 150 | 162 | 162 | 173 | 183 | 191 | 183 | 189 | 199 | 172 | 156 | 161 | 163 | 166 | 148 | 151 | 104 | 131 | 174 | 220 | 260 | 301 | 345 | 387 | 420 | 460 | 503 | 548 | 590 | 627 | 674 | 717 | 807 | 696 |
Langetermijnbeleggingen
| 0 | 0 | 1,827 | 10,176 | 7,692 | 6,755 | 4,425 | 4,417 | 8,841 | 10,096 | 10,578 | 11,065 | 11,612 | 10,974 | 11,610 | 10,420 | 11,140 | 11,003 | 9,349 | 10,887 | 10,248 | 10,020 | 10,825 | 10,738 | 12,332 | 11,352 | 12,434 | 12,407 | 12,357 | 11,763 | 10,817 | 11,248 | 10,056 | 8,707 | 8,695 | 10,869 | 11,121 | 12,665 | 10,891 | 9,307 | 7,930 | 7,822 | 8,745 | 10,008 | 6,152 | 5,304 | 5,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 453 | 849 | 2,911 | 2,930 | 4,500 | 4,388 | 2,698 | 1,318 | 1,494 | 1,418 | 1,536 | 1,419 | 1,217 | 2,139 | 2,165 | 1,313 | 1,288 | 1,072 | 1,104 | 1,124 | 1,109 | 1,126 | 1,056 | 2,032 | 1,083 | 1,149 | 1,147 | 1,657 | 1,265 | 1,160 | 1,161 | 1,326 | 3,279 | 2,736 | 3,165 | 3,374 | 3,680 | 3,550 | 4,099 | 3,974 | 3,051 | 2,832 | 3,443 | 3,805 | 3,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -3,852 | 20,448 | 13,375 | 30 | 31 | 33 | 11 | 30 | 42 | 42 | 10 | 35 | 37 | 39 | 10 | 31 | 30 | 32 | 9 | 34 | 34 | 34 | 9 | 36 | 35 | 36 | 9 | 26 | 29 | 30 | 9 | 27 | 26 | 26 | 8 | 25 | 28 | 29 | 7 | 27 | 28 | 30 | 7 | 33 | 38 | 42 | 8 | -4,017 | -4,083 | -4,125 | -4,192 | -4,340 | -4,438 | -4,504 | -4,590 | -4,645 | -4,797 | -4,880 | -4,836 | -5,515 | -5,687 | -6,002 | -6,012 |
Totaal niet-vlottende activa
| 0 | 24,323 | 19,584 | 15,036 | 14,688 | 13,849 | 13,138 | 13,052 | 15,318 | 15,284 | 15,741 | 16,227 | 16,914 | 16,198 | 16,666 | 16,403 | 17,199 | 16,237 | 14,593 | 16,025 | 15,456 | 15,049 | 15,847 | 15,819 | 17,274 | 17,323 | 17,448 | 17,455 | 17,323 | 17,231 | 15,823 | 16,178 | 14,995 | 13,859 | 15,805 | 17,556 | 18,282 | 20,090 | 18,642 | 16,948 | 16,196 | 15,969 | 15,986 | 17,044 | 13,856 | 13,159 | 13,235 | 4,017 | 4,083 | 4,125 | 4,192 | 4,340 | 4,438 | 4,504 | 4,590 | 4,645 | 4,797 | 4,880 | 4,836 | 5,515 | 5,687 | 6,002 | 6,012 |
Totaal activa
| 76,394 | 79,134 | 74,486 | 72,264 | 69,409 | 68,213 | 61,564 | 67,040 | 65,195 | 63,567 | 64,511 | 75,926 | 76,077 | 72,733 | 71,912 | 74,449 | 72,894 | 67,767 | 60,940 | 66,897 | 61,908 | 61,861 | 63,345 | 64,227 | 67,916 | 66,772 | 68,202 | 73,520 | 71,401 | 66,893 | 62,759 | 63,999 | 57,391 | 56,298 | 58,991 | 67,994 | 68,634 | 72,386 | 68,745 | 71,417 | 66,993 | 64,193 | 62,265 | 71,601 | 68,026 | 63,383 | 58,636 | 49,452 | 46,378 | 46,795 | 45,958 | 46,077 | 49,124 | 48,433 | 46,106 | 49,290 | 45,781 | 50,759 | 54,584 | 51,418 | 51,680 | 50,906 | 54,358 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 21,102 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354 | 354 | 354 | 387 | 354 | 354 | 354 | 443 | 357 | 357 | 358 | 561 | 363 | 363 | 427 | 405 |
Kortlopende schulden
| 3,517 | 3,145 | 4,330 | 4,822 | 4,791 | 5,141 | 5,268 | 6,709 | 4,366 | 3,400 | 3,475 | 3,790 | 4,371 | 4,098 | 3,409 | 3,744 | 5,987 | 3,679 | 2,854 | 4,000 | 3,327 | 3,566 | 5,337 | 2,886 | 3,953 | 3,231 | 3,220 | 3,357 | 4,353 | 3,359 | 3,503 | 3,637 | 3,399 | 3,072 | 3,148 | 3,011 | 3,279 | 3,447 | 3,705 | 3,483 | 3,305 | 3,240 | 3,545 | 3,337 | 5,841 | 3,287 | 3,635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 1,243 | 507 | 535 | 190 | 26 | 0 | 87 | 38 | 149 | 58 | 426 | 46 | 932 | 508 | 483 | 99 | 229 | 55 | 83 | 41 | 67 | 28 | 102 | 45 | 909 | 586 | 570 | 144 | 199 | 0 | 101 | 45 | 415 | 303 | 471 | 140 | 781 | 407 | 638 | 70 | 870 | 578 | 281 | 136 | 346 | 54 | 42 | 20 | 58 | 32 | 40 | 20 | 51 | 29 | 40 | 20 | 60 | 39 | 42 | 12 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -3,517 | -3,145 | 427 | 22,738 | 20,093 | 19,677 | 13,442 | 17,677 | 17,305 | 16,913 | 16,915 | 27,424 | 26,401 | 24,429 | 23,316 | 26,403 | 22,272 | 21,056 | 16,960 | 20,586 | 16,671 | 15,899 | 14,561 | 17,741 | 19,418 | 18,932 | 19,283 | 24,393 | 22,147 | 19,101 | 16,327 | 17,364 | 12,516 | 12,816 | 13,144 | 20,544 | 20,562 | 22,614 | 20,086 | 24,737 | 21,692 | 18,905 | 16,845 | 25,440 | 21,402 | 19,820 | 16,521 | -354 | -354 | -354 | -387 | -354 | -354 | -354 | -443 | -357 | -357 | -358 | -561 | -363 | -363 | -427 | -405 |
Totaal kortlopende verplichtingen
| 0 | 3,145 | 25,861 | 27,560 | 24,884 | 24,818 | 18,710 | 24,386 | 21,671 | 20,313 | 20,390 | 31,214 | 30,772 | 28,527 | 26,725 | 30,147 | 28,259 | 24,735 | 19,814 | 24,586 | 19,998 | 19,465 | 19,898 | 20,627 | 23,371 | 22,163 | 22,503 | 27,750 | 26,500 | 22,460 | 19,830 | 21,001 | 15,915 | 15,888 | 16,292 | 23,555 | 23,841 | 26,061 | 23,791 | 28,220 | 24,997 | 22,145 | 20,390 | 28,777 | 27,243 | 23,107 | 20,156 | 354 | 354 | 354 | 387 | 354 | 354 | 354 | 443 | 357 | 357 | 358 | 561 | 363 | 363 | 427 | 405 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 9 | 0 | 0 | 0 | 16 | 0 | 800 | 800 | 816 | 800 | 800 | 800 | 817 | 800 | 800 | 800 | 803 | 800 | 800 | 800 | 805 | 800 | 0 | 0 | 4 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 2 | 0 | 0 | 0 | 2,665 | 0 | 2,577 | 2,596 | 2,709 | 2,691 | 2,626 | 2,643 | 2,848 | 2,848 | 2,790 | 2,750 | 2,734 | 3,103 | 3,121 | 3,126 | 3,126 | 3,190 | 0 | 0 | 3,284 | 0 | 0 | 0 | 3,207 | 0 | 0 | 0 | 3,239 | 0 | 0 | 0 | 3,237 | 0 | 0 | 0 | 3,211 | 0 | 0 | 0 | 3,229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,194 | 2,352 | 2,946 | 1,920 | 1,670 | 1,556 | 1,094 | 1,110 | 1,235 | 1,217 | 1,485 | 1,745 | 1,835 | 1,764 | 1,760 | 1,733 | 1,869 | 1,617 | 1,015 | 1,414 | 1,163 | 1,266 | 1,413 | 1,404 | 1,739 | 1,776 | 1,999 | 2,081 | 2,090 | 2,082 | 1,663 | 1,739 | 1,522 | 1,156 | 1,640 | 2,116 | 2,348 | 2,895 | 2,444 | 2,259 | 2,031 | 1,937 | 1,886 | 2,245 | 1,802 | 1,703 | 1,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -2,194 | 31,591 | 2,391 | 2,805 | 2,768 | 2,756 | 59 | 2,757 | 69 | 67 | 42 | 65 | 55 | 53 | 56 | 58 | 46 | 49 | 42 | 53 | 49 | 50 | 37 | 44 | 3,252 | 3,265 | 21 | 3,317 | 3,276 | 3,256 | 27 | 3,270 | 3,280 | 3,277 | 44 | 3,342 | 3,316 | 3,362 | 52 | 3,346 | 3,342 | 3,300 | 55 | 3,315 | 3,281 | 3,311 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 33,943 | 5,348 | 4,725 | 4,438 | 4,312 | 3,834 | 3,867 | 4,681 | 4,680 | 5,052 | 5,301 | 5,316 | 5,260 | 5,481 | 5,439 | 5,505 | 5,216 | 4,594 | 5,370 | 5,133 | 5,242 | 5,381 | 5,438 | 4,991 | 5,041 | 5,308 | 5,398 | 5,366 | 5,338 | 4,905 | 5,009 | 4,802 | 4,433 | 4,942 | 5,458 | 5,664 | 6,257 | 5,760 | 5,605 | 5,373 | 5,237 | 5,188 | 5,560 | 5,083 | 5,014 | 4,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 34,678 | 37,088 | 31,653 | 32,285 | 29,322 | 29,130 | 22,544 | 28,253 | 26,352 | 24,993 | 25,442 | 36,515 | 36,088 | 33,787 | 32,206 | 35,586 | 33,764 | 29,951 | 24,408 | 29,956 | 25,131 | 24,707 | 25,279 | 26,065 | 28,362 | 27,204 | 27,811 | 33,148 | 31,866 | 27,798 | 24,735 | 26,010 | 20,717 | 20,321 | 21,234 | 29,013 | 29,505 | 32,318 | 29,551 | 33,825 | 30,370 | 27,382 | 25,578 | 34,337 | 32,326 | 28,121 | 24,943 | 20,859 | 18,915 | 19,204 | 17,796 | 19,317 | 22,361 | 21,172 | 18,382 | 21,414 | 18,204 | 22,507 | 25,430 | 21,836 | 21,709 | 21,001 | 22,931 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 4,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 | 12,272 |
Ingehouden winsten
| 11,363 | 11,105 | 11,166 | 10,150 | 10,527 | 10,205 | 10,783 | 10,631 | 10,310 | 10,183 | 10,531 | 10,590 | 10,573 | 10,110 | 10,313 | 10,068 | 9,856 | 9,228 | 9,096 | 8,534 | 8,321 | 8,464 | 8,713 | 8,818 | 9,025 | 9,053 | 9,720 | 9,409 | 8,487 | 8,121 | 7,844 | 7,482 | 7,130 | 7,187 | 7,522 | 7,588 | 6,876 | 6,612 | 6,765 | 6,315 | 5,762 | 5,496 | 5,346 | 5,226 | 4,477 | 4,428 | 2,998 | 8,275 | 7,655 | 7,610 | 7,818 | 6,969 | 6,900 | 7,392 | 7,904 | 7,947 | 7,664 | 8,337 | 8,815 | 9,480 | 9,580 | 9,719 | 11,010 |
Overige gereserveerde algehele resultaten
| 6,799 | 7,069 | 14,564 | 12,735 | 16,761 | 16,079 | 11,144 | 11,063 | 11,440 | 11,300 | 11,638 | 11,922 | 12,518 | 11,939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,249 | 11,596 | 4,825 | 4,822 | 527 | 527 | 4,821 | 4,821 | 4,821 | 4,819 | 4,628 | 4,627 | 4,626 | 4,625 | 17,121 | 16,523 | 17,002 | 16,316 | 15,164 | 16,135 | 16,184 | 16,418 | 17,081 | 17,072 | 18,257 | 18,243 | 18,399 | 18,691 | 18,776 | 18,702 | 17,908 | 18,235 | 17,272 | 16,518 | 17,963 | 19,121 | 19,981 | 21,184 | 20,157 | 19,005 | 18,589 | 19,043 | 19,069 | 19,766 | 18,951 | 18,562 | 18,423 | 8,046 | 7,536 | 7,709 | 8,072 | 7,519 | 7,591 | 7,597 | 7,548 | 7,657 | 7,641 | 7,643 | 8,067 | 7,830 | 8,119 | 7,914 | 8,145 |
Totaal eigen vermogen van aandeelhouders
| 41,711 | 42,042 | 42,827 | 39,979 | 40,087 | 39,083 | 39,020 | 38,787 | 38,843 | 38,574 | 39,069 | 39,411 | 39,989 | 38,946 | 39,706 | 38,863 | 39,130 | 37,816 | 36,532 | 36,941 | 36,777 | 37,154 | 38,066 | 38,162 | 39,554 | 39,568 | 40,391 | 40,372 | 39,535 | 39,095 | 38,024 | 37,989 | 36,674 | 35,977 | 37,757 | 38,981 | 39,129 | 40,068 | 39,194 | 37,592 | 36,623 | 36,811 | 36,687 | 37,264 | 35,700 | 35,262 | 33,693 | 28,593 | 27,463 | 27,591 | 28,162 | 26,760 | 26,763 | 27,261 | 27,724 | 27,876 | 27,577 | 28,252 | 29,154 | 29,582 | 29,971 | 29,905 | 31,427 |
Totaal eigen vermogen
| 41,711 | 42,042 | 42,827 | 39,979 | 40,087 | 39,083 | 39,020 | 38,787 | 38,843 | 38,574 | 39,069 | 39,411 | 39,989 | 38,946 | 39,706 | 38,863 | 39,130 | 37,816 | 36,532 | 36,941 | 36,777 | 37,154 | 38,066 | 38,162 | 39,554 | 39,568 | 40,391 | 40,372 | 39,535 | 39,095 | 38,024 | 37,989 | 36,674 | 35,977 | 37,757 | 38,981 | 39,129 | 40,068 | 39,194 | 37,592 | 36,623 | 36,811 | 36,687 | 37,264 | 35,700 | 35,262 | 33,693 | 28,593 | 27,463 | 27,591 | 28,162 | 26,760 | 26,763 | 27,261 | 27,724 | 27,876 | 27,577 | 28,252 | 29,154 | 29,582 | 29,971 | 29,905 | 31,427 |
Totaal passiva en aandeelhoudersvermogen
| 76,394 | 79,134 | 74,480 | 72,264 | 69,409 | 68,213 | 61,564 | 67,040 | 65,195 | 63,567 | 64,511 | 75,926 | 76,077 | 72,733 | 71,912 | 74,449 | 72,894 | 67,767 | 60,940 | 66,897 | 61,908 | 61,861 | 63,345 | 64,227 | 67,916 | 66,772 | 68,202 | 73,520 | 71,401 | 66,893 | 62,759 | 63,999 | 57,391 | 56,298 | 58,991 | 67,994 | 68,634 | 72,386 | 68,745 | 71,417 | 66,993 | 64,193 | 62,265 | 71,601 | 68,026 | 63,383 | 58,636 | 49,452 | 46,378 | 46,795 | 45,958 | 46,077 | 49,124 | 48,433 | 46,106 | 49,290 | 45,781 | 50,759 | 54,584 | 51,418 | 51,680 | 50,906 | 54,358 |