The Kosei Securities Co., Ltd.
TSE:8617.T
420 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,217 | 4,569 | 6,560 | 5,743 | 5,974 | 5,616 | 6,188 | 6,365 | 5,794 | 6,586 | 6,013 | 5,769 | 7,402 | 6,273 | 7,024 | 8,104 | 7,568 | 7,018 | 7,157 | 7,869 | 6,751 | 7,446 | 6,610 | 7,184 | 5,653 | 7,207 | 6,563 | 6,416 | 5,732 | 7,591 | 5,603 | 6,429 | 6,969 | 5,920 | 6,176 | 6,687 | 6,825 | 6,498 | 7,360 | 5,297 | 6,975 | 6,055 | 6,157 | 7,521 | 7,064 | 7,515 | 6,322 | 9,895 | 8,561 | 7,017 | 8,829 | 6,920 | 7,343 | 7,424 | 8,047 | 7,543 | 5,926 | 6,983 | 10,785 | 8,631 | 9,562 |
Kortetermijnbeleggingen
| 0 | 0 | 2,671 | 1,048 | 1,247 | 1,728 | 2,306 | 1,371 | 1,395 | 1,070 | 1,377 | 1,208 | 1,134 | 1,788 | 1,179 | 1,201 | 1,738 | 2,115 | 1,282 | 1,530 | 2,553 | 1,517 | 1,623 | 1,716 | 2,813 | 2,006 | 2,912 | 2,781 | 3,705 | 2,647 | 2,976 | 3,440 | 2,610 | 3,284 | 2,941 | 3,834 | 3,439 | 3,894 | 4,924 | 4,223 | 3,442 | 3,203 | 3,605 | 3,623 | 3,374 | 3,162 | 4,317 | 0 | 0 | 0 | 2,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,217 | 4,569 | 6,560 | 6,791 | 7,221 | 7,344 | 8,494 | 7,736 | 7,189 | 7,656 | 7,390 | 6,977 | 8,536 | 8,061 | 8,203 | 9,305 | 9,306 | 9,133 | 8,439 | 9,399 | 9,304 | 8,963 | 8,233 | 8,900 | 8,466 | 9,213 | 9,475 | 9,197 | 9,437 | 10,238 | 8,579 | 9,869 | 9,579 | 9,204 | 9,117 | 10,521 | 10,264 | 10,392 | 12,284 | 9,520 | 10,417 | 9,258 | 9,762 | 11,144 | 10,438 | 10,677 | 10,639 | 9,895 | 8,561 | 7,017 | 8,829 | 6,920 | 7,343 | 7,424 | 8,047 | 7,543 | 5,926 | 6,983 | 10,785 | 8,631 | 9,562 |
Nettovorderingen
| 2,947 | 1,738 | 1,364 | 1,803 | 1,519 | 1,109 | 594 | 755 | 1,239 | 1,389 | 1,686 | 1,820 | 1,042 | 1,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 12 | 21 | 23 | 26 | 23 | 23 | 20 | 23 | 24 | 27 | 17 | 32 | 24 |
Voorraad
| 0 | 4,576 | 0 | 4,020 | 5,196 | 5,308 | 4,621 | 4,804 | 4,327 | 3,405 | 3,152 | 3,285 | 4,763 | 4,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -5,164 | -6,314 | -7,924 | 754 | 194 | 206 | 7 | 136 | 307 | 750 | 736 | 973 | 11 | 6 | 8 | 645 | 6 | 8 | 72 | 168 | 215 | 6 | 603 | 317 | 1,001 | 263 | 53 | 489 | 512 | 1,383 | 11 | 258 | 333 | 6 | 1,006 | 6 | 7 | 1,362 | 5 | 1,009 | 502 | 731 | 6 | 649 | 303 | 5 | 258 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 4,569 | 15,183 | 13,368 | 14,130 | 13,967 | 13,716 | 13,431 | 13,062 | 13,200 | 12,964 | 13,055 | 14,352 | 14,059 | 14,367 | 15,481 | 14,632 | 13,834 | 13,641 | 13,940 | 13,230 | 12,831 | 12,644 | 13,569 | 13,808 | 15,038 | 14,093 | 13,890 | 14,696 | 15,810 | 13,709 | 14,115 | 13,665 | 12,681 | 13,512 | 14,658 | 15,330 | 15,963 | 16,593 | 15,475 | 15,724 | 14,307 | 14,698 | 16,896 | 16,006 | 15,706 | 16,462 | 9,915 | 8,573 | 7,038 | 8,852 | 6,946 | 7,366 | 7,447 | 8,067 | 7,566 | 5,950 | 7,010 | 10,802 | 8,663 | 9,586 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,952 | 3,968 | 3,982 | 3,981 | 3,991 | 3,964 | 3,977 | 3,989 | 3,997 | 4,010 | 4,022 | 4,036 | 4,049 | 4,059 | 4,072 | 4,087 | 4,101 | 4,116 | 4,130 | 4,146 | 4,162 | 4,163 | 4,176 | 4,257 | 4,273 | 4,290 | 4,305 | 4,322 | 4,340 | 4,358 | 4,379 | 4,395 | 4,411 | 4,426 | 4,442 | 4,408 | 4,423 | 4,439 | 4,447 | 4,465 | 4,483 | 4,500 | 4,517 | 4,537 | 4,556 | 4,561 | 4,579 | 4,615 | 4,625 | 4,643 | 4,663 | 4,681 | 4,651 | 4,672 | 4,696 | 4,727 | 4,758 | 4,790 | 4,831 | 4,788 | 4,866 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 5 | 5 | 6 | 6 | 6 | 7 | 4 | 1 | 1 | 2 | 5 | 8 | 11 | 14 | 18 | 21 | 24 | 27 | 31 | 34 | 37 | 40 | 43 | 47 | 50 | 53 | 56 | 60 | 61 | 65 | 60 | 60 | 56 | 57 | 6 | 8 | 10 | 12 | 14 | 17 | 19 | 21 | 25 | 29 | 32 | 36 | 49 | 60 | 91 | 101 | 111 | 122 | 107 | 116 | 116 | 126 | 138 | 148 | 171 | 213 |
Goodwill en immateriële activa
| 4 | 5 | 5 | 6 | 6 | 6 | 7 | 4 | 1 | 1 | 2 | 5 | 8 | 11 | 14 | 18 | 21 | 24 | 27 | 31 | 34 | 37 | 40 | 43 | 47 | 50 | 53 | 56 | 60 | 61 | 65 | 60 | 60 | 56 | 57 | 6 | 8 | 10 | 12 | 14 | 17 | 19 | 21 | 25 | 29 | 32 | 36 | 49 | 60 | 91 | 101 | 111 | 122 | 107 | 116 | 116 | 126 | 138 | 148 | 171 | 213 |
Langetermijnbeleggingen
| 0 | 0 | 2,711 | 3,082 | 2,673 | 1,739 | 641 | 1,400 | 1,422 | 1,678 | 1,646 | 2,037 | 2,353 | 1,843 | 2,477 | 2,467 | 1,381 | 952 | 1,473 | 1,259 | 107 | 1,200 | 1,127 | 500 | -554 | 125 | -889 | -616 | -1,739 | -684 | -1,240 | -1,797 | -1,158 | -1,894 | -1,552 | -2,464 | -2,244 | -2,483 | -3,472 | -3,073 | -2,245 | -2,030 | -1,612 | -1,693 | -1,341 | -1,014 | -3,924 | 0 | 0 | 0 | -1,815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 6,980 | 1,134 | 1,333 | 1,814 | 2,392 | 1,457 | 1,481 | 1,156 | 1,463 | 1,294 | 1,220 | 1,874 | 1,265 | 1,287 | 1,825 | 2,202 | 1,369 | 1,617 | 2,640 | 1,604 | 1,710 | 1,803 | 2,900 | 2,093 | 2,999 | 2,868 | 3,794 | 2,736 | 3,065 | 3,529 | 2,699 | 3,373 | 3,030 | 3,923 | 3,528 | 3,983 | 5,013 | 4,312 | 3,531 | 3,292 | 3,695 | 3,713 | 3,464 | 3,252 | 4,407 | 0 | 0 | 0 | 6,579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -3,956 | 13,997 | -4,251 | 318 | 318 | 318 | 317 | 317 | 317 | 318 | 318 | 318 | 318 | 318 | 319 | 319 | 320 | 321 | 324 | 323 | 324 | 326 | 329 | 330 | 331 | 332 | 336 | 337 | 337 | 340 | 338 | 342 | 323 | 324 | 324 | 323 | 324 | 325 | 327 | 328 | 327 | 328 | 329 | 330 | 329 | 330 | 332 | -4,664 | -4,685 | -4,734 | -4,764 | -4,792 | -4,773 | -4,779 | -4,812 | -4,843 | -4,884 | -4,928 | -4,979 | -4,959 | -5,079 |
Totaal niet-vlottende activa
| 0 | 17,970 | 9,427 | 8,521 | 8,321 | 7,841 | 7,334 | 7,167 | 7,218 | 7,163 | 7,451 | 7,690 | 7,948 | 8,105 | 8,147 | 8,178 | 7,648 | 7,615 | 7,323 | 7,376 | 7,267 | 7,330 | 7,382 | 6,933 | 6,997 | 6,890 | 6,804 | 6,967 | 6,792 | 6,811 | 6,607 | 6,529 | 6,335 | 6,285 | 6,301 | 6,196 | 6,039 | 6,274 | 6,327 | 6,046 | 6,113 | 6,109 | 6,950 | 6,912 | 7,037 | 7,161 | 5,430 | 4,664 | 4,685 | 4,734 | 4,764 | 4,792 | 4,773 | 4,779 | 4,812 | 4,843 | 4,884 | 4,928 | 4,979 | 4,959 | 5,079 |
Totaal activa
| 21,816 | 22,539 | 24,610 | 21,890 | 22,451 | 21,808 | 21,051 | 20,599 | 20,281 | 20,363 | 20,415 | 20,746 | 22,301 | 22,165 | 22,515 | 23,659 | 22,280 | 21,449 | 20,964 | 21,317 | 20,498 | 20,162 | 20,026 | 20,503 | 20,805 | 21,929 | 20,897 | 20,858 | 21,489 | 22,621 | 20,317 | 20,644 | 20,001 | 18,966 | 19,814 | 20,855 | 21,369 | 22,237 | 22,921 | 21,521 | 21,837 | 20,416 | 21,649 | 23,808 | 23,043 | 22,868 | 21,893 | 20,283 | 18,113 | 18,144 | 18,775 | 18,256 | 18,312 | 18,791 | 19,041 | 19,189 | 18,748 | 19,072 | 22,426 | 21,208 | 21,728 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,639 | 2,778 | 1,952 | 2,024 | 2,118 | 2,197 | 1,928 | 1,791 | 1,788 | 1,767 | 1,918 | 2,169 | 1,755 | 2,001 | 1,726 | 1,724 | 1,693 | 1,863 | 1,623 | 1,049 | 985 | 1,310 | 1,300 | 1,563 | 1,511 | 1,485 | 1,362 | 1,278 | 1,251 | 2,689 | 1,606 | 1,411 | 738 | 5 | 4 | 2 | 5 | 4 | 3 | 4 | 7 | 6 | 6 | 5 | 8 | 7 | 9 |
Kortlopende schulden
| 495 | 388 | 268 | 496 | 766 | 628 | 359 | 107 | 349 | 124 | 515 | 462 | 747 | 590 | 615 | 301 | 559 | 359 | 40 | 132 | 181 | 176 | 81 | 101 | 161 | 76 | 115 | 187 | 177 | 375 | 192 | 245 | 85 | 76 | 136 | 208 | 204 | 206 | 165 | 153 | 333 | 198 | 139 | 92 | 178 | 151 | 169 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 99 | 30 | 63 | 33 | 43 | 22 | 42 | 21 | 39 | 18 | 48 | 21 | 52 | 36 | 107 | 61 | 50 | 28 | 43 | 21 | 30 | 10 | 39 | 22 | 137 | 109 | 144 | 136 | 42 | 26 | 31 | 15 | 1 | 0 | 62 | 143 | 151 | 0 | 10 | 5 | 98 | 304 | 263 | 150 | 465 | 13 | 18 | 9 | 21 | 10 | 18 | 9 | 19 | 10 | 19 | 9 | 20 | 9 | 20 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381 | 850 | 407 | 143 | 599 | 314 | 176 | 355 | 315 | 1,021 | 537 | 1,822 | 377 | 368 | 628 | 449 | 220 | 278 | 519 | 249 | 257 | 317 | 452 | 839 | 260 | 449 | 533 | 296 | 264 | 439 | 544 | 584 | 1,672 | 0 | 0 | 0 | -91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -495 | -388 | 6,350 | 4,584 | 5,115 | 4,852 | 4,868 | 4,726 | 4,043 | 4,241 | 3,431 | 3,466 | 4,394 | 4,514 | 1,502 | 2,294 | 1,720 | 1,412 | 1,225 | 1,616 | 1,491 | 944 | 446 | 746 | 1,087 | 710 | 1,350 | 933 | 1,584 | 2,660 | 947 | 871 | 670 | 856 | 595 | 953 | 1,481 | 1,296 | 2,398 | 1,296 | 1,510 | 898 | 921 | 1,392 | 1,428 | 1,614 | 1,552 | -5 | -4 | -2 | -5 | -4 | -3 | -4 | -7 | -6 | -6 | -5 | -8 | -7 | -9 |
Totaal kortlopende verplichtingen
| 0 | 48 | 6,618 | 5,080 | 5,881 | 5,480 | 5,227 | 4,833 | 4,392 | 4,365 | 3,946 | 3,928 | 5,141 | 5,104 | 5,137 | 6,223 | 4,638 | 3,938 | 3,982 | 4,259 | 3,776 | 3,266 | 2,630 | 3,635 | 3,703 | 4,777 | 3,597 | 3,489 | 4,115 | 5,208 | 3,052 | 3,257 | 2,897 | 2,230 | 1,973 | 2,788 | 3,437 | 3,904 | 4,334 | 3,383 | 3,738 | 2,670 | 2,575 | 4,612 | 3,756 | 3,760 | 4,131 | 5 | 4 | 2 | 5 | 4 | 3 | 4 | 7 | 6 | 6 | 5 | 8 | 7 | 9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 474 | 493 | 582 | 298 | 222 | 151 | 22 | 0 | 0 | 0 | 94 | 154 | 223 | 234 | 266 | 264 | 294 | 276 | 172 | 170 | 128 | 165 | 214 | 76 | 119 | 95 | 77 | 94 | 92 | 90 | 62 | 78 | 67 | 59 | 71 | 93 | 95 | 166 | 165 | 157 | 174 | 178 | 470 | 458 | 597 | 602 | 46 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -474 | 5,121 | 474 | 473 | 470 | 465 | 462 | 459 | 455 | 451 | 451 | 449 | 446 | 443 | 440 | 436 | 433 | 427 | 421 | 416 | 411 | 428 | 425 | 419 | 351 | 350 | 346 | 343 | 339 | 335 | 332 | 325 | 320 | 313 | 309 | 305 | 301 | 296 | 293 | 291 | 286 | 286 | 284 | 279 | 276 | 268 | 264 | 0 | 0 | 0 | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 5,614 | 1,056 | 771 | 692 | 616 | 484 | 459 | 455 | 451 | 545 | 603 | 669 | 677 | 706 | 700 | 727 | 703 | 593 | 586 | 539 | 593 | 639 | 495 | 470 | 445 | 423 | 437 | 431 | 425 | 394 | 403 | 387 | 372 | 380 | 398 | 396 | 462 | 458 | 448 | 460 | 464 | 754 | 737 | 873 | 870 | 310 | 0 | 0 | 0 | 309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 5,537 | 48 | 7,670 | 5,851 | 6,573 | 6,096 | 5,711 | 5,292 | 4,847 | 4,816 | 4,491 | 4,531 | 5,810 | 5,781 | 5,843 | 6,923 | 5,365 | 4,641 | 4,575 | 4,845 | 4,315 | 3,859 | 3,269 | 4,130 | 4,173 | 5,222 | 4,020 | 3,926 | 4,546 | 5,633 | 3,446 | 3,660 | 3,284 | 2,602 | 2,353 | 3,186 | 3,833 | 4,366 | 4,792 | 3,831 | 4,198 | 3,134 | 3,329 | 5,349 | 4,629 | 4,630 | 4,441 | 3,942 | 2,249 | 2,038 | 2,313 | 1,872 | 2,025 | 2,383 | 2,503 | 2,612 | 2,043 | 2,317 | 5,137 | 4,042 | 4,274 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
Ingehouden winsten
| -37 | 175 | 377 | 121 | 133 | 126 | -397 | -316 | -222 | -127 | -172 | -36 | 86 | -53 | 162 | 229 | 318 | 251 | -92 | -5 | -197 | -133 | -91 | -162 | 300 | 127 | 340 | 354 | 368 | 417 | 64 | 141 | -81 | -383 | 654 | 830 | 719 | 907 | 1,168 | 786 | 703 | 338 | 855 | 1,612 | 1,315 | 1,130 | 1,346 | 298 | -105 | 38 | 384 | 123 | 123 | 240 | 317 | 353 | 472 | 551 | 990 | 676 | 1,143 |
Overige gereserveerde algehele resultaten
| 4,074 | 1,117 | 4,318 | 3,677 | 3,504 | 3,344 | 3,050 | 2,936 | 2,969 | 2,987 | 3,189 | 3,344 | 498 | 530 | 604 | 599 | 689 | 647 | 411 | 406 | 311 | 395 | 507 | 194 | 291 | 237 | 195 | 236 | 232 | 227 | 163 | 199 | 181 | 127 | 188 | 221 | 197 | 344 | 341 | 283 | 315 | 321 | 847 | 829 | 1,080 | 1,088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 241 | 3,241 | 242 | 241 | 241 | 242 | 687 | 687 | 687 | 687 | 907 | 907 | 3,907 | 3,907 | 3,906 | 3,908 | 3,908 | 3,910 | 4,070 | 4,071 | 4,069 | 4,041 | 4,341 | 4,341 | 4,041 | 4,343 | 4,342 | 4,342 | 4,343 | 4,344 | 4,644 | 4,644 | 4,617 | 4,620 | 4,619 | 4,618 | 4,620 | 4,620 | 4,620 | 4,621 | 4,621 | 4,623 | 4,618 | 4,018 | 4,019 | 4,020 | 4,106 | 4,043 | 3,969 | 4,068 | 4,078 | 4,261 | 4,164 | 4,168 | 4,221 | 4,224 | 4,233 | 4,204 | 4,299 | 4,490 | 4,311 |
Totaal eigen vermogen van aandeelhouders
| 16,278 | 16,533 | 16,937 | 16,039 | 15,878 | 15,712 | 15,340 | 15,307 | 15,434 | 15,547 | 15,924 | 16,215 | 16,491 | 16,384 | 16,672 | 16,736 | 16,915 | 16,808 | 16,389 | 16,472 | 16,183 | 16,303 | 16,757 | 16,373 | 16,632 | 16,707 | 16,877 | 16,932 | 16,943 | 16,988 | 16,871 | 16,984 | 16,717 | 16,364 | 17,461 | 17,669 | 17,536 | 17,871 | 18,129 | 17,690 | 17,639 | 17,282 | 18,320 | 18,459 | 18,414 | 18,238 | 17,452 | 16,341 | 15,864 | 16,106 | 16,462 | 16,384 | 16,287 | 16,408 | 16,538 | 16,577 | 16,705 | 16,755 | 17,289 | 17,166 | 17,454 |
Totaal eigen vermogen
| 16,278 | 16,533 | 16,937 | 16,039 | 15,878 | 15,712 | 15,340 | 15,307 | 15,434 | 15,547 | 15,924 | 16,215 | 16,491 | 16,384 | 16,672 | 16,736 | 16,915 | 16,808 | 16,389 | 16,472 | 16,183 | 16,303 | 16,757 | 16,373 | 16,632 | 16,707 | 16,877 | 16,932 | 16,943 | 16,988 | 16,871 | 16,984 | 16,717 | 16,364 | 17,461 | 17,669 | 17,536 | 17,871 | 18,129 | 17,690 | 17,639 | 17,282 | 18,320 | 18,459 | 18,414 | 18,238 | 17,452 | 16,341 | 15,864 | 16,106 | 16,462 | 16,384 | 16,287 | 16,408 | 16,538 | 16,577 | 16,705 | 16,755 | 17,289 | 17,166 | 17,454 |
Totaal passiva en aandeelhoudersvermogen
| 21,816 | 16,581 | 24,607 | 21,890 | 22,451 | 21,808 | 21,051 | 20,599 | 20,281 | 20,363 | 20,415 | 20,746 | 22,301 | 22,165 | 22,515 | 23,659 | 22,280 | 21,449 | 20,964 | 21,317 | 20,498 | 20,162 | 20,026 | 20,503 | 20,805 | 21,929 | 20,897 | 20,858 | 21,489 | 22,621 | 20,317 | 20,644 | 20,001 | 18,966 | 19,814 | 20,855 | 21,369 | 22,237 | 22,921 | 21,521 | 21,837 | 20,416 | 21,649 | 23,808 | 23,043 | 22,868 | 21,893 | 20,283 | 18,113 | 18,144 | 18,775 | 18,256 | 18,312 | 18,791 | 19,041 | 19,189 | 18,748 | 19,072 | 22,426 | 21,208 | 21,728 |