
Toyo Securities Co., Ltd.
TSE:8614.T
452 (JPY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22,181 | 31,398 | 31,286 | 27,993 | 24,567 | 30,050 | 28,656 | 29,350 | 23,276 | 30,579 | 30,454 | 29,537 | 28,689 | 41,106 | 37,755 | 33,975 | 33,806 | 33,975 | 34,581 | 29,938 | 24,051 | 22,009 | 23,347 | 19,350 | 20,464 | 22,213 | 25,762 | 23,139 | 19,673 | 20,131 | 25,236 | 25,655 | 19,143 | 24,030 | 25,127 | 25,374 | 25,828 | 32,043 | 29,781 | 33,086 | 28,165 | 29,475 | 27,774 | 28,841 | 25,154 | 32,449 | 25,147 | 25,772 | 22,498 | 43,071 | 40,256 | 40,785 | 43,758 | 40,345 | 40,773 | 39,961 | 37,306 | 41,336 | 36,601 | 38,847 | 45,425 | 39,553 | 40,403 | 34,204 | 42,760 |
Kortetermijnbeleggingen
| 279 | 0 | 0 | 0 | 592 | 606 | 115 | 650 | 891 | 818 | 1,103 | 1,087 | 640 | 423 | 445 | 260 | 398 | 517 | 622 | 615 | 401 | 581 | 596 | 758 | 864 | 1,113 | 896 | 1,092 | 998 | 882 | 1,799 | 1,392 | 1,153 | 1,392 | 1,136 | 1,102 | 2,357 | 2,511 | 3,055 | 2,331 | 2,179 | 2,225 | 2,390 | 2,487 | 3,465 | 2,968 | 3,944 | 3,266 | 3,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22,460 | 31,398 | 31,286 | 27,993 | 25,159 | 30,656 | 28,771 | 30,000 | 24,167 | 31,397 | 31,557 | 30,624 | 29,329 | 41,529 | 38,200 | 34,235 | 34,204 | 34,492 | 35,203 | 30,553 | 24,452 | 22,590 | 23,943 | 20,108 | 21,328 | 23,326 | 26,658 | 24,231 | 20,671 | 21,013 | 27,035 | 27,047 | 20,296 | 25,422 | 26,263 | 26,476 | 28,185 | 34,554 | 32,836 | 35,417 | 30,344 | 31,700 | 30,164 | 31,328 | 28,619 | 35,417 | 29,091 | 29,038 | 25,668 | 43,071 | 40,256 | 40,785 | 43,758 | 40,345 | 40,773 | 39,961 | 37,306 | 41,336 | 36,601 | 38,847 | 45,425 | 39,553 | 40,403 | 34,204 | 42,760 |
Nettovorderingen
| 9,923 | 0 | 10,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 451 | 395 | 406 | 366 | 412 | 480 | 591 | 637 | 637 | 746 | 724 | 796 | 745 | 794 | 576 | 604 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 21,082 | 21,631 | 20,096 | 17,951 | 18,879 | 20,519 | 21,762 | 21,629 | 21,187 | 23,030 | 22,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -32,383 | 0 | -41,547 | 0 | 35,171 | 31,229 | 32,173 | 31,920 | 27,511 | 1,347 | 1,254 | 988 | 1,290 | 1,209 | 1,617 | 2,027 | 35,029 | 38,866 | 32,314 | 34,366 | 32,191 | 35,555 | 30,649 | 33,418 | 32,554 | 33,502 | 39,353 | 39,661 | 43,277 | 50,921 | 42,949 | 42,143 | 39,921 | 37,136 | 30,668 | 31,563 | 34,781 | 42,118 | 44,974 | 48,591 | 49,486 | 47,425 | 46,086 | 48,286 | 52,732 | 51,843 | 47,034 | 44,771 | 43,531 | 1,684 | 1,948 | 1,052 | 27,784 | 1,211 | 591 | 1,477 | 1,227 | 1,628 | 892 | 869 | 1,158 | 1,555 | 1,261 | 482 | 55 |
Totaal vlottende activa
| 0 | 31,398 | 0 | 27,993 | 60,798 | 61,885 | 60,944 | 61,920 | 51,678 | 60,584 | 62,728 | 62,370 | 61,662 | 74,121 | 72,146 | 69,503 | 69,233 | 73,358 | 67,517 | 64,919 | 56,643 | 58,145 | 54,592 | 53,526 | 53,882 | 56,828 | 66,011 | 63,892 | 64,423 | 71,934 | 69,984 | 69,190 | 60,217 | 62,558 | 56,931 | 58,039 | 62,966 | 76,672 | 77,810 | 84,008 | 79,830 | 79,125 | 76,250 | 79,614 | 81,351 | 87,260 | 76,125 | 73,809 | 69,199 | 43,522 | 40,651 | 41,191 | 44,124 | 40,757 | 41,253 | 40,552 | 37,943 | 41,973 | 37,347 | 39,571 | 46,221 | 40,298 | 41,197 | 34,780 | 43,364 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,749 | 2,712 | 2,602 | 2,637 | 2,649 | 2,656 | 2,466 | 2,453 | 2,435 | 3,629 | 3,560 | 3,552 | 3,572 | 1,029 | 1,055 | 1,076 | 1,091 | 1,057 | 1,067 | 1,070 | 1,097 | 1,198 | 1,180 | 1,163 | 1,137 | 1,171 | 1,131 | 1,110 | 1,105 | 1,032 | 993 | 1,002 | 1,019 | 994 | 1,041 | 1,064 | 1,073 | 1,094 | 1,095 | 1,010 | 1,027 | 1,069 | 1,138 | 1,122 | 1,137 | 1,114 | 1,135 | 1,166 | 1,113 | 1,137 | 1,432 | 1,447 | 1,456 | 1,471 | 1,635 | 1,642 | 1,678 | 1,776 | 1,910 | 1,935 | 1,900 | 1,993 | 1,884 | 1,926 | 2,005 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 47 | 43 | 45 | 43 | 39 | 36 | 35 | 13 | 284 | 247 | 256 | 281 | 273 | 284 | 306 | 318 | 335 | 356 | 377 | 397 | 410 | 434 | 436 | 457 | 487 | 418 | 974 | 1,380 | 1,456 | 1,768 | 2,421 | 2,550 | 2,606 | 2,775 | 2,970 | 3,142 | 2,259 | 1,551 | 1,538 | 1,627 | 1,678 | 1,508 | 1,515 | 1,614 | 1,555 | 1,336 | 1,240 | 1,284 | 1,261 | 1,343 | 1,314 | 1,382 | 1,356 | 1,608 | 1,687 | 1,658 | 1,665 | 1,648 | 1,759 | 1,827 | 1,839 | 1,813 | 2,082 | 1,702 |
Goodwill en immateriële activa
| 56 | 47 | 43 | 45 | 43 | 39 | 36 | 35 | 13 | 284 | 247 | 256 | 281 | 273 | 284 | 306 | 318 | 335 | 356 | 377 | 397 | 410 | 434 | 436 | 457 | 487 | 418 | 974 | 1,380 | 1,456 | 1,768 | 2,421 | 2,550 | 2,606 | 2,775 | 2,970 | 3,142 | 2,259 | 1,551 | 1,538 | 1,627 | 1,678 | 1,508 | 1,515 | 1,614 | 1,555 | 1,336 | 1,240 | 1,284 | 1,261 | 1,343 | 1,314 | 1,382 | 1,356 | 1,608 | 1,687 | 1,658 | 1,665 | 1,648 | 1,759 | 1,827 | 1,839 | 1,813 | 2,082 | 1,702 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 28,147 | 468 | 8,195 | 8,295 | 7,104 | 6,414 | 7,882 | 7,320 | 7,400 | 8,582 | 10,559 | 10,889 | 10,231 | 10,567 | 9,850 | 10,134 | 9,124 | 8,157 | 9,194 | 8,773 | 8,439 | 9,061 | 9,237 | 11,314 | 11,034 | 11,161 | 11,801 | 10,340 | 10,484 | 9,631 | 9,714 | 8,459 | 7,286 | 7,753 | 9,548 | 8,302 | 10,709 | 9,613 | 8,471 | 7,838 | 7,947 | 6,693 | 8,500 | 7,011 | 6,886 | 6,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 18 | 0 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 4,650 | 4,682 | 6,204 | 1 | 5,868 | 5,250 | 5,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -2,823 | 47,216 | -2,663 | 25,377 | 16,774 | 5,439 | 4,919 | 5,413 | 5,632 | 6,412 | 6,761 | 6,769 | 6,259 | 5,889 | 5,908 | 5,815 | 5,939 | 5,404 | 5,533 | 5,550 | 5,353 | 6,077 | 6,107 | 6,315 | 6,459 | 6,858 | 5,067 | 5,261 | 5,144 | 4,775 | 5,667 | 5,243 | 4,957 | 5,022 | 4,737 | 4,690 | 5,889 | 6,229 | 6,732 | 5,961 | 5,743 | 5,107 | 254 | 280 | 279 | 5,178 | 272 | 263 | 266 | -2,398 | -2,775 | -2,761 | -2,838 | -2,827 | -3,243 | -3,329 | -3,336 | -3,441 | -3,558 | -3,694 | -3,727 | -3,832 | -3,697 | -4,008 | -3,707 |
Totaal niet-vlottende activa
| 0 | 49,975 | 0 | 56,224 | 19,952 | 16,347 | 15,734 | 15,023 | 14,512 | 18,225 | 17,906 | 17,995 | 18,712 | 17,768 | 18,154 | 17,446 | 17,933 | 16,664 | 17,108 | 16,139 | 15,022 | 16,897 | 16,512 | 16,371 | 17,132 | 17,771 | 17,948 | 18,397 | 18,808 | 19,082 | 18,786 | 19,168 | 18,175 | 18,354 | 17,036 | 16,034 | 17,881 | 19,154 | 17,704 | 19,242 | 18,034 | 16,349 | 15,388 | 15,546 | 15,927 | 16,348 | 15,622 | 14,805 | 14,628 | 2,398 | 2,775 | 2,761 | 2,838 | 2,827 | 3,243 | 3,329 | 3,336 | 3,441 | 3,558 | 3,694 | 3,727 | 3,832 | 3,697 | 4,008 | 3,707 |
Totaal activa
| 69,387 | 81,373 | 80,034 | 84,217 | 80,750 | 78,233 | 76,679 | 76,944 | 66,190 | 78,809 | 80,634 | 80,365 | 80,374 | 91,890 | 90,300 | 86,949 | 87,167 | 90,022 | 84,626 | 81,058 | 71,666 | 75,042 | 71,104 | 69,898 | 71,014 | 74,600 | 83,959 | 82,290 | 83,231 | 91,016 | 88,770 | 88,359 | 78,393 | 80,912 | 73,968 | 74,073 | 80,847 | 95,827 | 95,515 | 103,250 | 97,864 | 95,475 | 91,639 | 95,160 | 97,278 | 103,609 | 91,748 | 88,615 | 83,828 | 70,201 | 66,208 | 68,194 | 72,839 | 67,762 | 69,023 | 71,784 | 69,929 | 72,447 | 71,823 | 78,570 | 82,075 | 78,068 | 77,330 | 67,585 | 76,724 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 6,552 | 0 | 3,652 | 0 | 4,377 | 7,557 | 7,342 | 10,090 | 6,250 | 10,409 | 11,590 | 8,885 | 8,749 | 10,198 | 13,057 | 13,501 | 14,199 | 16,106 | 15,336 | 13,448 | 6,931 | 6,447 | 4,857 | 4,530 | 6,302 | 4,602 | 7,762 | 9,862 | 9,997 | 10,617 | 11,521 | 14,410 | 11,077 | 12,361 | 12,077 | 13,512 | 16,070 | 17,029 | 17,120 | 19,451 | 22,973 | 18,697 | 18,011 | 21,268 | 26,710 | 21,545 | 19,402 | 21,407 | 21,869 | 0 | 0 | 0 | 16,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 261 | 95 | 152 | 57 | 100 | 41 | 89 | 43 | 100 | 50 | 145 | 53 | 268 | 70 | 105 | 46 | 133 | 86 | 96 | 51 | 61 | 31 | 105 | 52 | 974 | 690 | 573 | 218 | 385 | 108 | 94 | 47 | 39 | 0 | 321 | 248 | 1,020 | 504 | 605 | 26 | 1,058 | 887 | 527 | 154 | 169 | 39 | 62 | 23 | 82 | 49 | 64 | 23 | 118 | 124 | 125 | 87 | 138 | 107 | 89 | 39 | 84 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -6,552 | 202 | -3,652 | 0 | 27,692 | 26,857 | -7,494 | 24,455 | 18,826 | 23,857 | 24,351 | -8,928 | 22,834 | 32,277 | 31,683 | 29,049 | 27,720 | 30,948 | 26,265 | 26,198 | -7,064 | 26,252 | 24,413 | 22,410 | 20,610 | 26,336 | 29,229 | 27,253 | 25,975 | 33,284 | 31,440 | 28,936 | 23,323 | 25,303 | 21,256 | 20,304 | -16,109 | 32,401 | -17,441 | -19,699 | -23,993 | -19,201 | 30,293 | 31,983 | -27,768 | 37,192 | 29,924 | 26,357 | 22,188 | -39 | -62 | -23 | -16,991 | -49 | -64 | -23 | -118 | -124 | -125 | -87 | -138 | -107 | -89 | -39 | -84 |
Totaal kortlopende verplichtingen
| 0 | 202 | 0 | 194 | 32,330 | 34,509 | 33,494 | 34,602 | 25,176 | 34,307 | 36,030 | 33,209 | 31,683 | 42,525 | 44,885 | 42,603 | 42,187 | 47,124 | 41,706 | 39,692 | 31,224 | 32,785 | 29,366 | 26,991 | 26,973 | 30,969 | 37,096 | 37,167 | 36,946 | 44,591 | 43,534 | 43,564 | 34,785 | 37,772 | 33,427 | 33,863 | 37,407 | 49,430 | 50,096 | 55,907 | 51,723 | 51,662 | 48,909 | 53,277 | 54,442 | 59,624 | 49,853 | 47,918 | 44,226 | 147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,805 | 4,800 | 4,500 | 4,500 | 4,500 | 4,002 | 4,002 | 4,003 | 4,004 | 5,005 | 5,007 | 7,008 | 7,009 | 7,011 | 3,013 | 3,011 | 3,013 | 3,014 | 3,016 | 3,010 | 3,011 | 3,013 | 3,013 | 3,015 | 3,006 | 2,007 | 2,007 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 4 | 6 | 10 | 12 | 14 | 18 | 0 | 24 | 28 | 16 | 18 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 3,463 | 3,137 | 560 | 546 | 581 | 580 | 567 | 558 | 618 | 654 | 639 | 631 | 628 | 623 | 547 | 533 | 561 | 637 | 627 | 386 | 385 | 383 | 383 | 314 | 314 | 314 | 313 | 0 | 0 | 0 | 0 | 0 | 325 | 356 | 352 | 351 | 350 | 354 | 353 | 343 | 335 | 327 | 595 | 590 | 632 | 680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,479 | 0 | 3,084 | 3,753 | 3,826 | 2,822 | 2,697 | 2,499 | 2,144 | 2,359 | 2,294 | 2,311 | 2,491 | 2,705 | 2,804 | 2,550 | 2,685 | 2,162 | 2,276 | 1,934 | 1,557 | 2,100 | 1,915 | 1,886 | 2,065 | 2,054 | 2,346 | 2,078 | 2,452 | 2,530 | 2,392 | 2,329 | 2,015 | 2,050 | 1,672 | 1,324 | 1,761 | 2,445 | 2,198 | 2,753 | 2,368 | 2,023 | 1,874 | 1,936 | 1,925 | 2,004 | 1,683 | 1,395 | 1,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -7,284 | 45,783 | -7,584 | 41,387 | 691 | 103 | 33,603 | 83 | 87 | 108 | 103 | 33,309 | 102 | 85 | 87 | 70 | 71 | 69 | 72 | 69 | 31,304 | 90 | 96 | 108 | 112 | 114 | 113 | 112 | 110 | 123 | 432 | 437 | 449 | 465 | 463 | 136 | 37,549 | 168 | 50,264 | 56,080 | 51,894 | 51,845 | 184 | 180 | 191 | 189 | 187 | 186 | 183 | 0 | 0 | 0 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 50,583 | 0 | 45,887 | 9,017 | 7,487 | 7,354 | 7,166 | 6,815 | 8,039 | 7,962 | 10,037 | 10,256 | 10,440 | 6,535 | 6,259 | 6,392 | 5,792 | 5,897 | 5,574 | 5,285 | 5,830 | 5,410 | 5,394 | 5,566 | 4,558 | 4,780 | 2,509 | 2,881 | 2,971 | 2,824 | 2,766 | 2,464 | 2,515 | 2,135 | 1,786 | 2,260 | 2,967 | 2,719 | 3,279 | 2,898 | 2,565 | 2,408 | 2,460 | 2,443 | 2,800 | 2,474 | 2,229 | 2,231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 39,261 | 50,785 | 41,612 | 45,887 | 41,342 | 41,996 | 40,848 | 41,768 | 31,991 | 42,346 | 43,992 | 43,246 | 41,939 | 52,965 | 51,420 | 48,862 | 48,579 | 52,916 | 47,603 | 45,266 | 36,509 | 38,615 | 34,776 | 32,385 | 32,539 | 35,527 | 41,876 | 39,676 | 39,827 | 47,562 | 46,358 | 46,330 | 37,249 | 40,287 | 35,562 | 35,649 | 39,667 | 52,397 | 52,815 | 59,186 | 54,621 | 54,227 | 51,317 | 55,737 | 56,885 | 62,424 | 52,327 | 50,147 | 46,457 | 37,414 | 34,548 | 35,869 | 39,489 | 35,714 | 36,969 | 39,233 | 37,374 | 40,037 | 39,836 | 45,943 | 48,330 | 44,324 | 43,305 | 33,501 | 40,970 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 7,905 | 2 | 1 | 0 | 0 | 31,370 | 0 | 0 | 0 | 33,609 | 34,603 | 34,631 | 34,341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 | 13,494 |
Ingehouden winsten
| 5,610 | 11,931 | 11,773 | 10,523 | 11,187 | 10,578 | 10,354 | 10,160 | 10,049 | 11,769 | 11,944 | 12,478 | 13,504 | 13,531 | 13,242 | 12,990 | 13,129 | 12,883 | 12,508 | 12,044 | 12,358 | 12,403 | 12,368 | 13,048 | 13,449 | 13,821 | 15,411 | 16,088 | 16,814 | 16,493 | 15,802 | 15,715 | 15,577 | 14,756 | 13,895 | 14,772 | 16,083 | 16,648 | 16,377 | 15,685 | 15,517 | 16,125 | 15,100 | 14,260 | 15,327 | 15,210 | 14,194 | 13,769 | 12,853 | 11,094 | 11,178 | 11,414 | 12,044 | 11,209 | 11,058 | 11,415 | 11,641 | 11,294 | 10,995 | 11,386 | 12,027 | 11,649 | 11,854 | 12,274 | 13,733 |
Overige gereserveerde algehele resultaten
| 3,716 | 5,257 | 5,250 | 6,563 | 6,994 | 4,438 | 4,255 | 3,806 | 2,945 | 3,490 | 3,493 | 3,510 | 3,832 | 4,294 | 4,539 | 4,007 | 4,373 | 3,137 | 3,429 | 2,680 | 1,780 | 3,006 | 2,942 | 2,866 | 3,427 | 3,653 | 5,073 | 5,042 | 5,106 | 5,476 | 5,125 | 5,034 | 4,286 | 4,588 | 3,229 | 2,568 | 4,011 | 5,697 | 5,235 | 6,484 | 5,830 | 4,470 | 3,919 | 3,892 | 3,793 | 3,966 | 3,217 | 2,716 | 2,534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,302 | -94 | 1 | 7,750 | 7,728 | 7,727 | 7,729 | 7,716 | 7,711 | 7,710 | 7,711 | 7,637 | 7,605 | 11,900 | 7,605 | 7,596 | 7,593 | 7,592 | 11,021 | 7,574 | 7,525 | 7,525 | 7,525 | 8,106 | 8,106 | 8,106 | 8,106 | 7,991 | 13,096 | 7,992 | 7,992 | 7,786 | 7,788 | 7,788 | 7,789 | 10,158 | 7,592 | 13,288 | 7,594 | 8,401 | 8,402 | 7,159 | 11,728 | 11,669 | 7,779 | 12,481 | 11,733 | 11,205 | 11,024 | 8,199 | 6,988 | 7,417 | 7,810 | 7,345 | 7,502 | 7,642 | 7,420 | 7,622 | 7,498 | 7,747 | 8,210 | 8,501 | 8,511 | 8,160 | 8,369 |
Totaal eigen vermogen van aandeelhouders
| 30,122 | 30,588 | 38,423 | 38,330 | 39,404 | 36,237 | 35,831 | 35,176 | 34,199 | 36,463 | 36,642 | 37,119 | 38,435 | 38,925 | 38,880 | 38,087 | 38,588 | 37,106 | 37,023 | 35,792 | 35,157 | 36,427 | 36,328 | 37,513 | 38,475 | 39,073 | 42,083 | 42,614 | 43,404 | 43,454 | 42,412 | 42,029 | 41,144 | 40,625 | 38,406 | 38,424 | 41,180 | 43,430 | 42,700 | 44,064 | 43,243 | 41,248 | 40,322 | 39,423 | 40,393 | 41,185 | 39,421 | 38,468 | 37,371 | 32,787 | 31,660 | 32,325 | 33,350 | 32,048 | 32,054 | 32,551 | 32,555 | 32,410 | 31,987 | 32,627 | 33,731 | 33,644 | 33,859 | 33,928 | 35,596 |
Totaal eigen vermogen
| 30,122 | 30,588 | 38,423 | 38,330 | 39,404 | 36,237 | 35,831 | 35,176 | 34,199 | 36,463 | 36,642 | 37,119 | 38,435 | 38,925 | 38,880 | 38,087 | 38,588 | 37,106 | 37,023 | 35,792 | 35,157 | 36,427 | 36,328 | 37,513 | 38,475 | 39,073 | 42,083 | 42,614 | 43,404 | 43,454 | 42,412 | 42,029 | 41,144 | 40,625 | 38,406 | 38,424 | 41,180 | 43,430 | 42,700 | 44,064 | 43,243 | 41,248 | 40,322 | 39,423 | 40,393 | 41,185 | 39,421 | 38,468 | 37,371 | 32,787 | 31,660 | 32,325 | 33,350 | 32,048 | 32,054 | 32,551 | 32,555 | 32,410 | 31,987 | 32,627 | 33,745 | 33,744 | 34,025 | 34,084 | 35,754 |
Totaal passiva en aandeelhoudersvermogen
| 69,387 | 81,373 | 80,034 | 84,217 | 80,746 | 78,233 | 76,679 | 76,944 | 66,190 | 78,809 | 80,634 | 80,365 | 80,374 | 91,890 | 90,300 | 86,949 | 87,167 | 90,022 | 84,626 | 81,058 | 71,666 | 75,042 | 71,104 | 69,898 | 71,014 | 74,600 | 83,959 | 82,290 | 83,231 | 91,016 | 88,770 | 88,359 | 78,393 | 80,912 | 73,968 | 74,073 | 80,847 | 95,827 | 95,515 | 103,250 | 97,864 | 95,475 | 91,639 | 95,160 | 97,278 | 103,609 | 91,748 | 88,615 | 83,828 | 70,201 | 66,208 | 68,194 | 72,839 | 67,762 | 69,023 | 71,784 | 69,929 | 72,447 | 71,823 | 78,570 | 82,075 | 78,068 | 77,330 | 67,585 | 76,724 |