Marusan Securities Co., Ltd.
TSE:8613.T
978 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 47,601 | 40,207 | 36,368 | 45,691 | 41,600 | 37,809 | 33,294 | 39,455 | 37,742 | 30,747 | 28,967 | 45,229 | 44,478 | 36,069 | 32,315 | 41,959 | 36,428 | 34,534 | 32,924 | 34,286 | 31,075 | 27,725 | 24,883 | 31,012 | 33,905 | 27,061 | 26,045 | 36,650 | 37,188 | 34,495 | 29,851 | 36,188 | 33,603 | 30,433 | 29,091 | 38,300 | 34,580 | 39,147 | 35,313 | 42,202 | 39,576 | 31,963 | 26,153 | 36,472 | 36,253 | 31,398 | 25,318 | 33,191 | 39,046 | 33,777 | 29,323 | 32,538 | 37,343 | 39,990 | 38,987 | 45,837 | 40,091 | 34,325 | 43,302 | 45,363 | 41,800 | 39,654 | 41,576 |
Kortetermijnbeleggingen
| 49 | 49 | 49 | 674 | 628 | 583 | 676 | 739 | 690 | 601 | 716 | 635 | 588 | 494 | 645 | 645 | 597 | 616 | 823 | 770 | 912 | 846 | 806 | 776 | 723 | 670 | 638 | 562 | 690 | 638 | 593 | 539 | 670 | 548 | 971 | 1,246 | 1,165 | 1,014 | 1,129 | 982 | 2,118 | 2,285 | 2,335 | 3,499 | 3,935 | 3,652 | 4,014 | 3,578 | 0 | 0 | 3,870 | 0 | 0 | 0 | 4,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 47,650 | 40,207 | 36,417 | 46,365 | 42,228 | 38,392 | 33,970 | 40,194 | 38,432 | 31,348 | 29,683 | 45,864 | 45,066 | 36,563 | 32,960 | 42,604 | 37,025 | 35,150 | 33,747 | 35,056 | 31,987 | 28,571 | 25,689 | 31,788 | 34,628 | 27,731 | 26,683 | 37,212 | 37,878 | 35,133 | 30,444 | 36,727 | 34,273 | 30,981 | 30,062 | 39,546 | 35,745 | 40,161 | 36,442 | 43,184 | 41,694 | 34,248 | 28,488 | 39,971 | 40,188 | 35,050 | 29,332 | 36,769 | 39,046 | 33,777 | 33,193 | 32,538 | 37,343 | 39,990 | 38,987 | 45,837 | 40,091 | 34,325 | 43,302 | 45,363 | 41,800 | 39,654 | 41,576 |
Nettovorderingen
| 6,159 | 0 | 6,781 | 5,727 | 6,074 | 5,430 | 5,266 | 5,580 | 5,139 | 15,522 | 15,528 | 18,747 | 17,866 | 18,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,041 | 994 | 0 | 931 | 909 | 989 | 1,004 | 945 | 1,066 | 989 | 1,001 | 968 | 1,058 | 843 | 844 |
Voorraad
| 0 | 40,256 | 0 | 12,250 | 13,400 | 12,841 | 12,199 | 11,940 | 13,023 | 26,264 | 29,246 | 29,508 | 32,030 | 30,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -53,809 | 0 | 20,500 | 252 | 267 | 258 | 445 | 702 | 173 | 210 | 214 | 335 | 163 | 160 | 50,939 | 44,392 | 40,553 | 40,851 | 35,901 | 41,946 | 39,075 | 39,824 | 41,690 | 42,332 | 45,162 | 48,139 | 49,096 | 49,051 | 43,988 | 42,777 | 44,453 | 42,528 | 36,092 | 36,178 | 40,157 | 47,014 | 49,792 | 49,850 | 48,288 | 47,533 | 45,080 | 45,557 | 49,123 | 51,037 | 49,514 | 49,575 | 42,477 | 29,887 | 85 | 184 | 28,986 | 37 | 50 | 47 | 36,123 | 58 | 68 | 66 | 49 | 82 | 50 | 61 | 122 |
Totaal vlottende activa
| 0 | 40,207 | 60,489 | 64,594 | 61,969 | 56,921 | 51,880 | 58,416 | 56,767 | 73,344 | 74,671 | 94,454 | 95,125 | 85,272 | 83,899 | 86,996 | 77,578 | 76,001 | 69,648 | 77,002 | 71,062 | 68,395 | 67,379 | 74,120 | 79,790 | 75,870 | 76,253 | 86,263 | 81,866 | 77,910 | 74,897 | 79,255 | 70,365 | 67,159 | 70,219 | 86,560 | 85,537 | 90,011 | 84,730 | 90,717 | 86,774 | 79,805 | 77,611 | 91,008 | 89,702 | 84,625 | 71,809 | 66,656 | 40,087 | 34,771 | 62,179 | 33,469 | 38,252 | 40,979 | 39,991 | 46,782 | 41,157 | 35,314 | 44,303 | 46,331 | 42,858 | 40,497 | 42,420 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,639 | 2,616 | 2,666 | 2,618 | 2,662 | 2,646 | 2,660 | 2,658 | 2,722 | 2,773 | 2,931 | 3,008 | 2,720 | 2,636 | 2,658 | 2,749 | 2,829 | 2,484 | 2,535 | 2,502 | 2,542 | 2,627 | 2,602 | 2,729 | 2,768 | 2,677 | 2,584 | 2,548 | 2,547 | 2,552 | 2,560 | 2,503 | 2,503 | 2,585 | 2,609 | 2,605 | 2,592 | 2,509 | 2,578 | 2,606 | 2,671 | 2,640 | 2,628 | 2,656 | 2,587 | 2,219 | 2,246 | 2,295 | 2,343 | 2,350 | 2,392 | 2,441 | 2,557 | 2,551 | 2,508 | 2,396 | 2,461 | 2,517 | 2,615 | 2,680 | 2,760 | 2,812 | 2,893 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 345 | 279 | 295 | 312 | 318 | 304 | 214 | 191 | 152 | 149 | 154 | 124 | 94 | 104 | 112 | 124 | 124 | 136 | 142 | 152 | 154 | 147 | 141 | 134 | 142 | 155 | 171 | 186 | 167 | 182 | 179 | 174 | 228 | 280 | 276 | 331 | 364 | 389 | 442 | 479 | 517 | 569 | 591 | 634 | 655 | 699 | 745 | 747 | 779 | 826 | 888 | 253 | 190 | 216 | 212 | 266 | 322 | 415 | 477 | 499 | 493 | 521 |
Goodwill en immateriële activa
| 338 | 345 | 279 | 295 | 312 | 318 | 304 | 214 | 191 | 152 | 149 | 154 | 124 | 94 | 104 | 112 | 124 | 124 | 136 | 142 | 152 | 154 | 147 | 141 | 134 | 142 | 155 | 171 | 186 | 167 | 182 | 179 | 174 | 228 | 280 | 276 | 331 | 364 | 389 | 442 | 479 | 517 | 569 | 591 | 634 | 655 | 699 | 745 | 747 | 779 | 826 | 888 | 253 | 190 | 216 | 212 | 266 | 322 | 415 | 477 | 499 | 493 | 521 |
Langetermijnbeleggingen
| 0 | 0 | 549 | 13,770 | 12,995 | 12,385 | 10,259 | 9,777 | 9,539 | 9,527 | 10,591 | 10,908 | 11,512 | 10,822 | 10,441 | 10,389 | 11,185 | 10,854 | 8,750 | 9,795 | 8,337 | 8,364 | 8,994 | 8,429 | 10,063 | 10,362 | 11,034 | 11,966 | 11,424 | 11,282 | 9,746 | 10,130 | 8,708 | 7,606 | 8,958 | 10,176 | 9,534 | 11,222 | 10,313 | 9,027 | 7,184 | 6,772 | 6,332 | 6,126 | 4,478 | 4,395 | 4,677 | 1,108 | 0 | 0 | 947 | 0 | 0 | 0 | 251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 469 | 2,379 | 2,340 | 2,292 | 2,387 | 2,452 | 2,415 | 2,310 | 2,430 | 2,136 | 2,086 | 1,996 | 2,153 | 1,853 | 1,805 | 1,800 | 2,030 | 2,012 | 2,145 | 2,077 | 2,025 | 2,091 | 2,046 | 1,902 | 1,844 | 1,768 | 1,899 | 1,841 | 1,768 | 1,583 | 1,414 | 1,294 | 1,723 | 1,996 | 1,917 | 1,770 | 1,886 | 1,737 | 2,901 | 3,068 | 3,122 | 4,297 | 4,848 | 4,573 | 4,546 | 4,109 | 0 | 0 | 4,411 | 0 | 0 | 0 | 2,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -2,977 | 45,536 | 19,619 | 117 | 117 | 92 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 109 | 126 | 126 | 125 | 125 | 125 | 125 | 125 | 126 | 160 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 198 | 198 | 192 | -3,090 | -3,129 | 187 | -3,329 | -2,810 | -2,741 | -2,724 | -2,608 | -2,727 | -2,839 | -3,030 | -3,157 | -3,259 | -3,305 | -3,414 |
Totaal niet-vlottende activa
| 0 | 48,497 | 23,582 | 19,179 | 18,426 | 17,733 | 15,718 | 15,209 | 14,975 | 14,870 | 16,209 | 16,314 | 16,550 | 15,657 | 15,482 | 15,229 | 16,068 | 15,387 | 13,576 | 14,576 | 13,301 | 13,348 | 13,928 | 13,557 | 15,178 | 15,250 | 15,784 | 16,620 | 16,223 | 16,009 | 14,423 | 14,562 | 12,966 | 11,880 | 13,737 | 15,220 | 14,541 | 16,032 | 15,333 | 13,979 | 13,402 | 13,164 | 12,818 | 13,837 | 12,714 | 12,040 | 12,366 | 8,449 | 3,090 | 3,129 | 8,763 | 3,329 | 2,810 | 2,741 | 2,724 | 2,608 | 2,727 | 2,839 | 3,030 | 3,157 | 3,259 | 3,305 | 3,414 |
Totaal activa
| 92,778 | 88,704 | 84,544 | 83,778 | 80,399 | 74,660 | 67,601 | 73,631 | 71,746 | 88,218 | 90,885 | 110,773 | 111,680 | 100,933 | 99,385 | 102,229 | 93,648 | 91,391 | 83,228 | 91,581 | 84,366 | 81,747 | 81,310 | 87,680 | 94,972 | 91,125 | 92,041 | 102,886 | 98,094 | 93,923 | 89,324 | 93,821 | 83,333 | 79,042 | 83,960 | 101,782 | 100,079 | 106,045 | 100,066 | 104,699 | 100,178 | 92,972 | 90,431 | 104,847 | 102,417 | 96,668 | 84,178 | 75,110 | 70,065 | 67,407 | 70,945 | 68,092 | 70,473 | 77,791 | 75,673 | 79,772 | 77,124 | 78,254 | 80,542 | 81,219 | 82,590 | 75,196 | 77,753 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 152 | 0 | 153 | 153 | 153 | 101 | 161 | 226 | 226 | 226 | 226 | 226 | 229 | 231 |
Kortlopende schulden
| 2,700 | 2,888 | 3,126 | 3,539 | 3,389 | 2,914 | 3,008 | 2,910 | 3,094 | 3,526 | 4,157 | 3,676 | 4,513 | 3,740 | 3,828 | 3,574 | 3,560 | 3,602 | 3,568 | 3,917 | 3,594 | 3,850 | 3,864 | 3,479 | 4,196 | 3,835 | 4,769 | 4,380 | 6,457 | 5,023 | 5,089 | 4,680 | 4,740 | 4,041 | 4,123 | 4,325 | 4,575 | 4,793 | 5,171 | 4,615 | 4,778 | 4,434 | 4,551 | 4,430 | 5,564 | 4,606 | 4,432 | 3,867 | 0 | 0 | 4,559 | 0 | 0 | 0 | 4,273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 1,299 | 583 | 715 | 226 | 42 | 1 | 125 | 44 | 110 | 26 | 617 | 96 | 1,812 | 1,078 | 915 | 187 | 676 | 368 | 281 | 49 | 88 | 31 | 147 | 47 | 1,074 | 567 | 430 | 58 | 347 | 46 | 250 | 77 | 323 | 169 | 652 | 252 | 1,279 | 468 | 476 | 11 | 3,529 | 2,878 | 2,731 | 1,842 | 412 | 92 | 72 | 30 | 73 | 45 | 81 | 52 | 101 | 68 | 82 | 53 | 118 | 86 | 81 | 84 | 49 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -2,700 | -2,888 | 21,030 | 26,466 | 22,780 | -3,140 | 14,541 | -2,911 | 19,382 | -3,570 | -4,267 | -3,702 | -5,130 | -3,836 | 43,389 | -4,652 | 39,774 | 39,429 | 33,227 | 40,550 | -3,875 | -3,899 | -3,952 | -3,510 | 42,197 | 38,681 | -5,843 | -4,947 | -6,887 | -5,081 | 31,610 | -4,726 | 27,719 | 25,543 | -4,446 | 41,465 | -5,227 | -5,045 | -6,450 | -5,083 | -5,254 | -4,445 | -8,080 | 43,534 | -8,295 | 37,756 | 28,766 | 26,476 | -224 | -182 | 21,887 | -198 | -234 | -205 | -4,314 | -229 | -308 | -279 | -344 | -312 | -307 | -313 | -280 |
Totaal kortlopende verplichtingen
| 0 | 2,700 | 25,455 | 30,588 | 26,884 | 22,286 | 17,591 | 24,162 | 22,601 | 39,119 | 39,725 | 59,309 | 60,219 | 50,701 | 49,029 | 52,993 | 44,249 | 43,218 | 37,471 | 44,835 | 39,030 | 36,414 | 34,947 | 41,569 | 46,540 | 42,563 | 40,480 | 51,031 | 46,378 | 42,755 | 37,046 | 41,586 | 32,709 | 29,661 | 29,401 | 45,959 | 44,966 | 49,570 | 41,024 | 47,450 | 43,855 | 38,027 | 36,095 | 50,842 | 48,971 | 44,204 | 33,610 | 30,435 | 152 | 152 | 26,519 | 153 | 153 | 153 | 161 | 161 | 226 | 226 | 226 | 226 | 226 | 229 | 231 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,530 | 5,070 | 5,510 | 3,934 | 3,532 | 3,514 | 2,790 | 2,803 | 2,539 | 2,567 | 2,846 | 3,136 | 3,123 | 3,071 | 2,750 | 2,870 | 2,987 | 3,084 | 2,312 | 2,713 | 2,191 | 2,317 | 2,386 | 2,373 | 2,670 | 2,895 | 3,090 | 3,359 | 3,227 | 3,171 | 2,690 | 2,767 | 2,298 | 1,944 | 2,464 | 3,222 | 2,978 | 3,485 | 3,243 | 3,066 | 2,843 | 2,773 | 2,303 | 2,428 | 1,996 | 1,873 | 2,081 | 689 | 0 | 0 | 742 | 0 | 0 | 0 | 811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -4,530 | 37,965 | 26,041 | 1,064 | 1,093 | 23,394 | 1,134 | 25,315 | 1,164 | 40,280 | 40,907 | 60,520 | 61,417 | 51,898 | 1,207 | 54,212 | 1,226 | 1,231 | 1,227 | 1,225 | 40,257 | 37,644 | 36,177 | 42,781 | 1,216 | 1,219 | 41,802 | 52,332 | 47,669 | 44,038 | 1,277 | 42,863 | 1,003 | 1,021 | 30,436 | 849 | 45,813 | 50,413 | 41,860 | 48,357 | 44,755 | 38,926 | 37,500 | 2,188 | 51,143 | 2,167 | 2,208 | 2,160 | 0 | 0 | 2,071 | 0 | 0 | 0 | 1,959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 37,965 | 6,096 | 4,998 | 4,625 | 4,622 | 3,924 | 3,956 | 3,703 | 3,728 | 4,028 | 4,347 | 4,321 | 4,268 | 3,957 | 4,089 | 4,213 | 4,315 | 3,539 | 3,938 | 3,418 | 3,547 | 3,616 | 3,585 | 3,886 | 4,114 | 4,412 | 4,660 | 4,518 | 4,454 | 3,967 | 4,044 | 3,301 | 2,965 | 3,499 | 4,071 | 3,825 | 4,328 | 4,079 | 3,973 | 3,743 | 3,672 | 3,708 | 4,616 | 4,168 | 4,040 | 4,289 | 2,849 | 0 | 0 | 2,813 | 0 | 0 | 0 | 2,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 42,168 | 37,965 | 32,018 | 35,586 | 31,509 | 26,908 | 21,515 | 28,118 | 26,304 | 42,847 | 43,753 | 63,656 | 64,540 | 54,969 | 52,986 | 57,082 | 48,462 | 47,533 | 41,010 | 48,773 | 42,448 | 39,961 | 38,563 | 45,154 | 50,426 | 46,677 | 44,892 | 55,691 | 50,896 | 47,209 | 41,013 | 45,630 | 36,010 | 32,626 | 32,900 | 50,030 | 48,791 | 53,898 | 45,103 | 51,423 | 47,598 | 41,699 | 39,803 | 55,458 | 53,139 | 48,244 | 37,899 | 33,284 | 28,639 | 26,039 | 29,332 | 27,389 | 28,404 | 34,686 | 32,338 | 36,459 | 33,532 | 33,666 | 35,058 | 36,321 | 37,712 | 31,500 | 32,966 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Ingehouden winsten
| 30,296 | 29,648 | 31,069 | 29,915 | 31,122 | 30,511 | 30,245 | 29,996 | 30,116 | 30,105 | 30,526 | 30,206 | 29,797 | 29,166 | 29,757 | 28,781 | 28,349 | 27,288 | 27,031 | 27,048 | 27,095 | 27,002 | 27,569 | 27,665 | 28,576 | 28,295 | 30,899 | 30,377 | 30,669 | 30,308 | 32,984 | 32,719 | 32,655 | 32,648 | 36,037 | 35,671 | 35,737 | 35,563 | 38,919 | 38,122 | 37,868 | 36,735 | 36,307 | 35,272 | 35,983 | 35,412 | 32,871 | 31,044 | 30,525 | 30,383 | 30,338 | 29,874 | 30,867 | 31,318 | 31,484 | 31,342 | 31,457 | 31,811 | 32,297 | 32,045 | 31,829 | 31,152 | 32,164 |
Overige gereserveerde algehele resultaten
| 10,501 | 11,384 | 11,787 | 8,782 | 8,296 | 7,881 | 6,479 | 6,155 | 5,965 | 5,907 | 6,743 | 7,050 | 7,481 | 6,940 | 6,787 | 6,512 | 6,984 | 6,717 | 5,334 | 5,907 | 4,968 | 4,929 | 5,323 | 5,006 | 6,114 | 6,304 | 6,409 | 7,018 | 6,737 | 6,621 | 5,545 | 5,722 | 4,921 | 4,026 | 5,283 | 6,410 | 5,888 | 6,977 | 6,457 | 5,309 | 4,888 | 4,783 | 4,566 | 4,389 | 3,594 | 3,357 | 3,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -189 | -293 | -332 | -505 | -528 | -640 | -638 | -638 | -639 | -642 | -138 | -139 | -139 | -143 | 6,642 | -146 | -146 | -146 | -146 | -147 | -145 | -145 | -145 | -145 | -145 | 6,153 | -159 | -200 | -208 | -215 | -217 | -250 | -253 | 3,768 | -260 | 6,081 | -337 | -393 | -413 | -155 | -176 | -245 | -245 | 4,117 | -299 | 3,012 | 3,408 | 782 | 901 | 985 | 1,275 | 829 | 1,202 | 1,787 | 1,851 | 1,971 | 2,135 | 2,777 | 3,187 | 2,853 | 3,049 | 2,544 | 2,623 |
Totaal eigen vermogen van aandeelhouders
| 50,608 | 50,739 | 52,524 | 48,192 | 48,890 | 47,752 | 46,086 | 45,513 | 45,442 | 45,371 | 47,132 | 47,117 | 47,140 | 45,964 | 46,399 | 45,147 | 45,186 | 43,858 | 42,218 | 42,808 | 41,918 | 41,786 | 42,747 | 42,526 | 44,546 | 44,448 | 47,149 | 47,195 | 47,198 | 46,714 | 48,311 | 48,191 | 47,323 | 46,416 | 51,060 | 51,752 | 51,288 | 52,147 | 54,963 | 53,276 | 52,580 | 51,273 | 50,628 | 49,389 | 49,278 | 48,424 | 46,279 | 41,826 | 41,426 | 41,368 | 41,613 | 40,703 | 42,069 | 43,105 | 43,335 | 43,313 | 43,592 | 44,588 | 45,484 | 44,898 | 44,878 | 43,696 | 44,787 |
Totaal eigen vermogen
| 50,608 | 50,739 | 52,524 | 48,192 | 48,890 | 47,752 | 46,086 | 45,513 | 45,442 | 45,371 | 47,132 | 47,117 | 47,140 | 45,964 | 46,399 | 45,147 | 45,186 | 43,858 | 42,218 | 42,808 | 41,918 | 41,786 | 42,747 | 42,526 | 44,546 | 44,448 | 47,149 | 47,195 | 47,198 | 46,714 | 48,311 | 48,191 | 47,323 | 46,416 | 51,060 | 51,752 | 51,288 | 52,147 | 54,963 | 53,276 | 52,580 | 51,273 | 50,628 | 49,389 | 49,278 | 48,424 | 46,279 | 41,826 | 41,426 | 41,368 | 41,613 | 40,703 | 42,069 | 43,105 | 43,335 | 43,313 | 43,592 | 44,588 | 45,484 | 44,898 | 44,878 | 43,696 | 44,787 |
Totaal passiva en aandeelhoudersvermogen
| 92,778 | 88,704 | 84,542 | 83,778 | 80,399 | 74,660 | 67,601 | 73,631 | 71,746 | 88,218 | 90,885 | 110,773 | 111,680 | 100,933 | 99,385 | 102,229 | 93,648 | 91,391 | 83,228 | 91,581 | 84,366 | 81,747 | 81,310 | 87,680 | 94,972 | 91,125 | 92,041 | 102,886 | 98,094 | 93,923 | 89,324 | 93,821 | 83,333 | 79,042 | 83,960 | 101,782 | 100,079 | 106,045 | 100,066 | 104,699 | 100,178 | 92,972 | 90,431 | 104,847 | 102,417 | 96,668 | 84,178 | 75,110 | 70,065 | 67,407 | 70,945 | 68,092 | 70,473 | 77,791 | 75,673 | 79,772 | 77,124 | 78,254 | 80,542 | 81,219 | 82,590 | 75,196 | 77,753 |