Nomura Holdings, Inc.
TSE:8604.T
754 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,217,885 | 1,170,754 | 365,910 | 333,424 | 317,420 | 228,843 | 361,383 | 289,775 | 270,540 | 313,923 | 326,835 | 291,469 | 285,687 | 132,500 | 375,766 | 341,323 | 358,861 | 209,280 | 310,410 | 263,343 | 307,450 | 250,938 | 236,776 | 263,343 | 251,062 | 250,940 | 381,364 | 326,251 | 337,048 | 283,890 | 345,668 | 324,128 | 314,308 | 254,255 | 323,773 | 303,983 | 389,789 | 399,809 | 390,908 | 340,234 | 343,248 | 361,243 | 351,447 | 330,257 | 402,275 | 629,024 | 366,168 | 379,775 | 374,641 | 500,156 | 370,386 | 303,904 | 336,315 | 275,797 | 298,253 | 276,586 | 260,770 | 268,230 | 272,196 | 300,025 | 288,558 | 154,012 | -49,746 | 127,582.92 | 135,195.413 | -93,839.515 | 277,076.119 | 220,339.177 | 381,304.258 | 333,803.153 | 322,956.958 | 250,814.409 | 226,752.174 | 326,617.062 | 125,550.686 | 381,708.841 | 286,728.407 | 235,082.245 | 218,961.631 | 154,176.295 | 213,703.103 | 238,114.188 | 166,434.323 | 228,925.062 | 199,880.241 | 150,192.017 | 138,971.372 | 138,435.631 | 142,273.154 |
Kosten van de omzet
| 823,184 | 762,964 | 729,960 | 694,310 | 590,798 | 491,016 | 426,934 | 259,383 | 154,477 | 106,576 | 92,234 | 102,670 | -40,772 | -8,497 | 0 | 0 | -73,375 | 3,368 | 0 | 0 | 0 | -32,014 | 0 | 0 | 0 | -101,498 | 0 | 0 | 0 | -40,708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 394,701 | 407,790 | -364,050 | -360,886 | -273,378 | -262,173 | -65,551 | 30,392 | 116,063 | 207,347 | 234,601 | 188,799 | 326,459 | 140,997 | 375,766 | 341,323 | 432,236 | 205,912 | 310,410 | 263,343 | 307,450 | 282,952 | 236,776 | 263,343 | 251,062 | 352,438 | 381,364 | 326,251 | 337,048 | 324,598 | 345,668 | 324,128 | 314,308 | 254,255 | 323,773 | 303,983 | 389,789 | 399,809 | 390,908 | 340,234 | 343,248 | 361,243 | 351,447 | 330,257 | 402,275 | 629,024 | 366,168 | 379,775 | 374,641 | 500,156 | 370,386 | 303,904 | 336,315 | 275,797 | 298,253 | 276,586 | 260,770 | 268,230 | 272,196 | 300,025 | 288,558 | 154,012 | -49,746 | 127,582.92 | 135,195.413 | -93,839.515 | 277,076.119 | 220,339.177 | 381,304.258 | 333,803.153 | 322,956.958 | 250,814.409 | 226,752.174 | 326,617.062 | 125,550.686 | 381,708.841 | 286,728.407 | 235,082.245 | 218,961.631 | 154,176.295 | 213,703.103 | 238,114.188 | 166,434.323 | 228,925.062 | 199,880.241 | 150,192.017 | 138,971.372 | 138,435.631 | 142,273.154 |
Brutowinstmarge
| 0.324 | 0.348 | -0.995 | -1.082 | -0.861 | -1.146 | -0.181 | 0.105 | 0.429 | 0.661 | 0.718 | 0.648 | 1.143 | 1.064 | 1 | 1 | 1.204 | 0.984 | 1 | 1 | 1 | 1.128 | 1 | 1 | 1 | 1.404 | 1 | 1 | 1 | 1.143 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 184,510 | 194,897 | 170,629 | 167,138 | 158,673 | 155,557 | 156,275 | 150,894 | 143,061 | 178,156 | 190,031 | 178,283 | 182,996 | 148,984 | 183,688 | 183,222 | 184,367 | 155,926 | 180,317 | 175,652 | 174,687 | 167,483 | 169,805 | 175,652 | 177,557 | 195,614 | 190,222 | 177,121 | 189,227 | 173,239 | 178,592 | 176,451 | 178,494 | 183,469 | 197,968 | 206,396 | 212,160 | 206,135 | 200,543 | 195,855 | 221,590 | 192,704 | 197,606 | 191,104 | 219,297 | 218,644 | 189,421 | 190,014 | 178,426 | 171,649 | 174,180 | 198,446 | 189,189 | 153,507 | 194,769 | 173,356 | 166,340 | 162,857 | 170,158 | 190,557 | 178,241 | 207,875 | 202,661 | 79,792.308 | 88,041.632 | 65,007.566 | 97,462.838 | 97,711.641 | 105,548.369 | 98,307.616 | 86,661.506 | 78,962.277 | 82,913.421 | 91,351.674 | 51,377.75 | 89,072.961 | 87,183.183 | 77,637.957 | 76,236.407 | 63,277.209 | 65,905.385 | 63,883.861 | 67,024.131 | 72,368.419 | 65,868.264 | 63,187.057 | 62,477.728 | 52,113.532 | 67,884.617 |
Verkoop- en marketingkosten
| 6,572 | 6,500 | 0 | 5,396 | 6,144 | 6,273 | 6,311 | 5,353 | 4,699 | 4,045 | 4,400 | 3,902 | 3,294 | 3,668 | 0 | 3,632 | 2,832 | 7,642 | 0 | 7,906 | 7,828 | 9,561 | 0 | 9,337 | 8,896 | 10,729 | 0 | 0 | 8,409 | 11,086 | 0 | 0 | 0 | 9,778 | 0 | 8,330 | 8,330 | 9,205 | 0 | 9,071 | 7,927 | 10,124 | 0 | 9,473 | 7,859 | 14,457 | 0 | 11,173 | 21,978 | 23,982 | 22,521 | 22,939 | 24,058 | 23,037 | 24,013 | 21,357 | 23,681 | 21,458 | 22,922 | 21,706 | 20,043 | 17,143 | 17,561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,309.475 | 0 | 0 | 0 | 23,144.288 | 0 | 0 | 0 | 5,772.967 | 5,226.274 | 7,685.568 | 5,878.711 |
Verkoop-, algemene en administratieve kosten
| 184,510 | 201,400 | 170,629 | 167,138 | 158,673 | 155,557 | 156,275 | 150,894 | 143,061 | 178,156 | 190,031 | 178,283 | 182,996 | 148,984 | 183,688 | 183,222 | 184,367 | 155,926 | 180,317 | 175,652 | 174,687 | 167,483 | 169,805 | 175,652 | 177,557 | 195,614 | 190,222 | 177,121 | 189,227 | 173,239 | 178,592 | 176,451 | 178,494 | 183,469 | 197,968 | 206,396 | 212,160 | 206,135 | 200,543 | 195,855 | 221,590 | 192,704 | 197,606 | 191,104 | 219,297 | 218,644 | 189,421 | 190,014 | 200,404 | 195,631 | 196,701 | 221,385 | 213,247 | 176,544 | 218,782 | 194,713 | 190,021 | 184,315 | 193,080 | 212,263 | 198,284 | 225,018 | 220,222 | 79,792.308 | 88,041.632 | 65,007.566 | 97,462.838 | 97,711.641 | 105,548.369 | 98,307.616 | 86,661.506 | 78,962.277 | 82,913.421 | 91,351.674 | 51,377.75 | 89,072.961 | 87,183.183 | 105,947.432 | 76,236.407 | 63,277.209 | 65,905.385 | 87,028.149 | 67,024.131 | 72,368.419 | 65,868.264 | 68,960.024 | 67,704.002 | 59,799.1 | 73,763.328 |
Overige kosten
| -291,770 | -315,696 | -459,416 | -444,180 | -256,245 | -362,937 | -433,085 | -409,157 | -243,758 | -249,767 | -231,418 | -258,072 | -380,531 | -400,305 | -376,398 | -391,855 | -383,272 | -251,519 | -260,852 | -275,066 | -229,009 | -231,814 | -285,356 | -275,066 | -257,478 | -368,122 | -328,651 | -311,203 | -342,911 | -339,038 | -353,457 | -340,564 | -350,254 | -376,251 | -390,664 | -410,894 | -412,423 | -425,788 | -391,956 | -385,336 | -423,265 | -405,964 | -394,955 | -376,710 | -434,773 | -623,196 | -452,708 | -477,377 | -489,225 | -522,498 | -462,778 | -495,496 | -418,826 | -351,055 | -398,996 | -405,793 | -390,837 | -386,133 | -400,245 | -430,177 | -389,508 | -557,957 | -517,562 | -147,292.573 | -184,579.441 | -78,533.804 | -171,230.583 | -120,101.5 | -41,997.659 | -68,749.737 | -10,951.729 | -38,595.911 | -80,164.91 | -65,585.822 | 169,133.191 | -208,895.95 | -208,751.591 | -235,073.027 | -109,583.422 | -112,578.408 | -128,548.126 | -161,143.481 | -123,967.833 | -123,661.906 | -114,850.3 | -176,013.169 | -108,326.402 | -106,670.603 | -14,119.018 |
Bedrijfskosten
| 351,511 | 315,696 | -288,787 | -277,042 | 302,603 | -207,380 | -276,810 | -258,263 | 287,295 | 284,261 | 270,865 | 300,399 | -197,535 | -251,321 | -192,710 | -208,633 | -198,905 | -95,593 | -80,535 | -99,414 | -54,322 | -64,331 | -115,551 | -99,414 | -79,921 | -172,508 | -138,429 | -134,082 | -153,684 | -165,799 | -174,865 | -164,113 | -171,760 | -192,782 | -192,696 | -204,498 | -200,263 | -219,653 | -191,413 | -189,481 | -201,675 | -213,260 | -197,349 | -185,606 | -215,476 | -404,552 | -263,287 | -287,363 | -288,821 | -326,867 | -266,077 | -274,111 | -205,579 | -174,511 | -180,214 | -211,080 | -200,816 | -201,818 | -207,165 | -217,914 | -191,224 | -332,939 | -297,340 | -67,500.266 | -96,537.809 | -13,526.237 | -73,767.745 | -22,389.859 | 63,550.71 | 29,557.878 | 75,709.777 | 40,366.366 | 2,748.511 | 25,765.852 | 220,510.941 | -119,822.989 | -121,568.408 | -129,125.595 | -33,347.015 | -49,301.199 | -62,642.742 | -74,115.332 | -56,943.702 | -51,293.487 | -48,982.036 | -107,053.145 | -40,622.401 | -46,871.502 | 59,644.31 |
Bedrijfsresultaat
| 102,931 | 92,094 | 77,123 | 56,382 | 28,766 | 21,463 | 84,573 | 31,512 | -2,013 | 36,414 | 63,498 | 1,267 | 128,924 | -110,324 | 183,056 | 132,690 | 233,331 | 110,319 | 229,875 | 163,929 | 253,128 | 218,621 | 121,225 | 163,929 | 171,141 | 179,930 | 242,935 | 192,169 | 183,364 | 158,799 | 170,803 | 160,015 | 142,548 | 61,473 | 131,077 | 99,485 | 189,526 | 180,156 | 199,495 | 150,753 | 141,573 | 147,983 | 154,098 | 144,651 | 186,799 | 224,472 | 102,881 | 92,412 | 85,820 | 173,289 | 104,309 | 29,793 | 130,736 | 101,286 | 118,039 | 65,506 | 59,954 | 66,412 | 65,031 | 82,111 | 97,334 | -178,927 | -347,086 | 60,082.654 | 38,657.604 | -107,365.752 | 203,308.375 | 197,949.318 | 444,854.967 | 363,361.031 | 398,666.735 | 291,180.775 | 229,500.685 | 352,382.914 | 346,061.626 | 261,885.852 | 165,159.999 | 105,956.649 | 185,614.616 | 104,875.096 | 151,060.362 | 163,998.856 | 109,490.621 | 177,631.575 | 150,898.205 | 43,138.872 | 98,348.971 | 91,564.129 | 201,917.463 |
Bedrijfsresultaat ratio
| 0.085 | 0.079 | 0.211 | 0.169 | 0.091 | 0.094 | 0.234 | 0.109 | -0.007 | 0.116 | 0.194 | 0.004 | 0.451 | -0.833 | 0.487 | 0.389 | 0.65 | 0.527 | 0.741 | 0.622 | 0.823 | 0.871 | 0.512 | 0.622 | 0.682 | 0.717 | 0.637 | 0.589 | 0.544 | 0.559 | 0.494 | 0.494 | 0.454 | 0.242 | 0.405 | 0.327 | 0.486 | 0.451 | 0.51 | 0.443 | 0.412 | 0.41 | 0.438 | 0.438 | 0.464 | 0.357 | 0.281 | 0.243 | 0.229 | 0.346 | 0.282 | 0.098 | 0.389 | 0.367 | 0.396 | 0.237 | 0.23 | 0.248 | 0.239 | 0.274 | 0.337 | -1.162 | 6.977 | 0.471 | 0.286 | 1.144 | 0.734 | 0.898 | 1.167 | 1.089 | 1.234 | 1.161 | 1.012 | 1.079 | 2.756 | 0.686 | 0.576 | 0.451 | 0.848 | 0.68 | 0.707 | 0.689 | 0.658 | 0.776 | 0.755 | 0.287 | 0.708 | 0.661 | 1.419 |
Totaal overige inkomsten en kosten netto
| 0 | -200 | 1,588 | 353 | 46,310 | 1,228 | -1,007 | -28 | 11,733 | 49,523 | 80,100 | 18,467 | -50,391 | -55,776 | -51,723 | -49,063 | -51,520 | -135,037 | -160,188 | -163,462 | -178,322 | -194,268 | -197,389 | -163,462 | -157,498 | -133,007 | -122,182 | -109,130 | -105,921 | -76,491 | -74,855 | -78,241 | -79,783 | -73,811 | -79,470 | -79,608 | -83,514 | -75,200 | -83,371 | -76,748 | -89,899 | -59,415 | -67,204 | -71,717 | -73,580 | -54,790 | -89,916 | -56,995 | -66,154 | -112,531 | -69,836 | -74,425 | -96,378 | -63,873 | -90,265 | -43,908 | -53,484 | -37,835 | -47,074 | -54,819 | -65,913 | -46,972 | -52,456 | -129,172.408 | -122,982.159 | -100,100.109 | -157,147.65 | -244,451.333 | -301,989.031 | -279,444.037 | -266,650.787 | -218,120.013 | -196,060.466 | -225,070.119 | -181,062.277 | -144,445.706 | -134,435.137 | -38,942.013 | -130,412.48 | -89,578.518 | -78,629.691 | -70,542.36 | -73,351.209 | -84,634.253 | -79,640.719 | -55,340.671 | -78,394.107 | -69,597.835 | -183,597.078 |
Inkomen voor belasting
| 102,931 | 92,094 | 78,711 | 56,735 | 46,310 | 22,691 | 83,566 | 31,484 | 11,733 | 49,523 | 80,100 | 18,467 | 78,533 | -166,100 | 131,333 | 83,627 | 181,811 | -24,718 | 69,687 | 467 | 74,806 | 24,353 | -76,164 | 467 | 13,643 | 46,923 | 120,753 | 83,039 | 77,443 | 82,308 | 95,948 | 81,774 | 62,765 | -12,338 | 51,607 | 19,877 | 106,012 | 104,956 | 116,124 | 74,005 | 51,674 | 88,568 | 86,894 | 72,934 | 113,219 | 169,682 | 12,965 | 35,417 | 19,666 | 60,758 | 34,473 | -44,632 | 34,358 | 37,413 | 27,774 | 21,598 | 6,470 | 28,577 | 17,957 | 27,292 | 31,421 | -225,899 | -399,542 | -69,089.754 | -84,324.555 | -207,465.861 | 46,160.725 | -46,502.015 | 142,865.936 | 83,916.994 | 132,015.948 | 73,060.762 | 33,440.22 | 127,312.794 | 164,999.349 | 117,440.146 | 30,724.862 | 67,014.636 | 55,202.136 | 15,296.577 | 72,430.67 | 93,456.496 | 36,139.412 | 92,997.322 | 71,257.486 | -12,201.798 | 19,954.864 | 21,966.294 | 18,320.386 |
Inkomen voor belasting ratio
| 0.085 | 0.079 | 0.215 | 0.17 | 0.146 | 0.099 | 0.231 | 0.109 | 0.043 | 0.158 | 0.245 | 0.063 | 0.275 | -1.254 | 0.35 | 0.245 | 0.507 | -0.118 | 0.224 | 0.002 | 0.243 | 0.097 | -0.322 | 0.002 | 0.054 | 0.187 | 0.317 | 0.255 | 0.23 | 0.29 | 0.278 | 0.252 | 0.2 | -0.049 | 0.159 | 0.065 | 0.272 | 0.263 | 0.297 | 0.218 | 0.151 | 0.245 | 0.247 | 0.221 | 0.281 | 0.27 | 0.035 | 0.093 | 0.052 | 0.121 | 0.093 | -0.147 | 0.102 | 0.136 | 0.093 | 0.078 | 0.025 | 0.107 | 0.066 | 0.091 | 0.109 | -1.467 | 8.032 | -0.542 | -0.624 | 2.211 | 0.167 | -0.211 | 0.375 | 0.251 | 0.409 | 0.291 | 0.147 | 0.39 | 1.314 | 0.308 | 0.107 | 0.285 | 0.252 | 0.099 | 0.339 | 0.392 | 0.217 | 0.406 | 0.357 | -0.081 | 0.144 | 0.159 | 0.129 |
Belastingkosten
| 31,498 | 28,479 | 26,573 | 21,150 | 20,428 | 14,088 | 17,629 | 14,741 | 11,340 | 20,084 | 18,482 | 12,984 | 28,540 | -12,853 | 30,910 | 14,704 | 37,513 | 12,515 | 10,337 | 9,703 | 17,917 | 20,679 | 19,698 | 9,703 | 6,930 | 24,078 | 30,960 | 29,423 | 19,405 | 19,499 | 25,218 | 19,721 | 15,791 | -1,443 | 16,048 | -28,377 | 36,368 | 22,646 | 46,843 | 20,894 | 30,397 | 25,891 | 37,769 | 34,549 | 46,956 | 75,519 | 12,874 | 30,056 | 13,590 | 84,773 | 9,923 | -373 | 16,320 | 23,747 | 14,483 | 19,660 | 3,440 | 9,787 | 7,745 | -1,049 | 20,678 | -10,065 | -56,648 | 3,496.874 | -7,646.559 | -50,570.291 | 23,471.555 | -35,938.594 | 66,137.076 | 50,387.39 | 52,973.036 | 29,507.578 | 13,284.471 | 44,344.444 | 62,834.398 | 56,620.901 | 22,405.856 | 41,377.367 | 27,088.037 | 12,545.394 | 31,647.635 | 23,541.235 | 17,050.939 | 42,595.896 | 32,215.569 | 13,880.084 | 4,513.6 | 8,874.179 | 10,296.529 |
Nettowinst
| 68,938 | 56,750 | 50,550 | 35,232 | 23,331 | 7,375 | 66,944 | 16,771 | 1,696 | 30,963 | 60,333 | 3,213 | 48,487 | -155,408 | 98,366 | 67,642 | 142,516 | -34,475 | 57,066 | -11,233 | 55,833 | 844 | -95,276 | -11,233 | 5,223 | 22,675 | 87,962 | 51,850 | 56,856 | 61,266 | 70,346 | 61,180 | 46,825 | -19,153 | 35,402 | 46,559 | 68,742 | 82,014 | 70,039 | 52,872 | 19,860 | 61,256 | 48,329 | 38,113 | 65,894 | 82,422 | 20,112 | 2,809 | 1,891 | 22,082 | 17,822 | -46,092 | 17,771 | 11,899 | 13,389 | 1,051 | 2,322 | 18,427 | 10,236 | 27,715 | 11,420 | -215,834 | -342,894 | -72,586.628 | -76,677.996 | -156,895.57 | 22,689.17 | -10,563.421 | 76,728.861 | 33,529.603 | 79,042.912 | 43,553.184 | 20,155.749 | 128,865.788 | 104,054.707 | 60,819.245 | 8,319.006 | 25,637.269 | 28,114.099 | 2,751.183 | 40,783.035 | 69,915.261 | 19,088.473 | 50,401.426 | 39,041.916 | -26,237.317 | 18,173.179 | 11,361.402 | 117,520.56 |
Nettowinstmarge
| 0.057 | 0.048 | 0.138 | 0.106 | 0.074 | 0.032 | 0.185 | 0.058 | 0.006 | 0.099 | 0.185 | 0.011 | 0.17 | -1.173 | 0.262 | 0.198 | 0.397 | -0.165 | 0.184 | -0.043 | 0.182 | 0.003 | -0.402 | -0.043 | 0.021 | 0.09 | 0.231 | 0.159 | 0.169 | 0.216 | 0.204 | 0.189 | 0.149 | -0.075 | 0.109 | 0.153 | 0.176 | 0.205 | 0.179 | 0.155 | 0.058 | 0.17 | 0.138 | 0.115 | 0.164 | 0.131 | 0.055 | 0.007 | 0.005 | 0.044 | 0.048 | -0.152 | 0.053 | 0.043 | 0.045 | 0.004 | 0.009 | 0.069 | 0.038 | 0.092 | 0.04 | -1.401 | 6.893 | -0.569 | -0.567 | 1.672 | 0.082 | -0.048 | 0.201 | 0.1 | 0.245 | 0.174 | 0.089 | 0.395 | 0.829 | 0.159 | 0.029 | 0.109 | 0.128 | 0.018 | 0.191 | 0.294 | 0.115 | 0.22 | 0.195 | -0.175 | 0.131 | 0.082 | 0.826 |
WPA (Winst Per Aandeel)
| 23.33 | 18.92 | 16.77 | 11.61 | 7.71 | 2.46 | 22.3 | 5.59 | 0.56 | 10.26 | 19.66 | 1.04 | 16.12 | -50.79 | 32.16 | 22.13 | 46.77 | -11.33 | 18.07 | -3.41 | 16.83 | 0.25 | -28.52 | -3.41 | 1.54 | 6.59 | 25.55 | 14.7 | 16.07 | 17.32 | 19.89 | 17.1 | 13 | -5.34 | 9.83 | 12.95 | 19.11 | 22.51 | 19.22 | 14.53 | 5.4 | 16.51 | 13.02 | 10.29 | 17.78 | 22.28 | 5.44 | 0.76 | 0.51 | 6.03 | 4.87 | -12.64 | 4.93 | 3.31 | 3.72 | 0.29 | 0.63 | 5.23 | 2.91 | 10.22 | 4.37 | -113.91 | -179.62 | -38.03 | -40.19 | -82.33 | 11.9 | -5.52 | 40.15 | 17.59 | 41.47 | 22.87 | 10.52 | 67.66 | 56.96 | 28.89 | 4.3 | 13.21 | 14.36 | 1.85 | 21.01 | 36.01 | 9.65 | 25.65 | 20.36 | -13.48 | 9.5 | 6.08 | 59.76 |
Verwaterde WPA
| 22.36 | 18.02 | 16.1 | 11.21 | 7.4 | 2.3 | 21.51 | 5.42 | 0.54 | 9.89 | 19.07 | 1.01 | 15.59 | -50.77 | 31.16 | 21.52 | 45.65 | -11.29 | 17.63 | -3.34 | 16.48 | 0.25 | -28.52 | -3.34 | 1.5 | 6.59 | 25.12 | 14.45 | 15.77 | 17.32 | 19.44 | 16.68 | 12.71 | -5.32 | 9.61 | 12.63 | 18.65 | 22.51 | 18.72 | 14.15 | 5.26 | 16.51 | 12.65 | 9.99 | 17.24 | 22.28 | 5.33 | 0.74 | 0.5 | 6.03 | 4.84 | -12.64 | 4.9 | 3.31 | 3.7 | 0.29 | 0.63 | 5.23 | 2.89 | 8.87 | 1.81 | -113.91 | -179.62 | -38.03 | -40.19 | -82.33 | 11.87 | -5.5 | 40.03 | 17.59 | 41.38 | 22.82 | 10.51 | 67.66 | 56.85 | 28.84 | 4.3 | 13.21 | 14.36 | 1.85 | 21.01 | 36.01 | 9.65 | 25.65 | 20.36 | -13.48 | 9.5 | 6.08 | 59.76 |
EBITDA
| 119,043 | 108,024 | 77,123 | 56,382 | 43,759 | 36,456 | 100,649 | 46,818 | 13,036 | 51,047 | 78,815 | 16,197 | 143,568 | -92,444 | 198,174 | 148,201 | 248,668 | 126,873 | 244,677 | 179,656 | 269,628 | 233,189 | 135,856 | 177,941 | 185,854 | 195,315 | 263,189 | 210,526 | 200,947 | 177,093 | 188,243 | 177,722 | 160,035 | 80,006 | 150,651 | 120,435 | 209,863 | 201,990 | 218,977 | 168,930 | 160,962 | 167,973 | 173,723 | 164,032 | 207,271 | 247,820 | 125,727 | 114,860 | 108,671 | 200,337 | 130,494 | 57,397 | 150,471 | 120,460 | 137,397 | 84,337 | 78,178 | 86,080 | 83,513 | 99,728 | 114,648 | -157,570 | -326,784.013 | 77,423.718 | 55,437.554 | -92,792.847 | 220,346.482 | 213,989.883 | 460,619.485 | 376,765.303 | 411,611.167 | 303,237.731 | 241,639.943 | 364,518.065 | 334,332.858 | 283,581.106 | 185,902.054 | 115,914.843 | 195,563.466 | 114,442.57 | 159,760.742 | 172,254.217 | 118,287.273 | 186,094.239 | 159,161.678 | 51,239.88 | 106,597.748 | 99,114.575 | 209,280.135 |
EBITDA ratio
| 0.098 | 0.092 | 0.211 | 0.169 | 0.138 | 0.159 | 0.279 | 0.162 | 0.048 | 0.163 | 0.241 | 0.056 | 0.503 | -0.698 | 0.527 | 0.434 | 0.693 | 0.606 | 0.788 | 0.682 | 0.877 | 0.929 | 0.574 | 0.676 | 0.74 | 0.778 | 0.69 | 0.645 | 0.596 | 0.624 | 0.545 | 0.548 | 0.509 | 0.315 | 0.465 | 0.396 | 0.538 | 0.505 | 0.56 | 0.497 | 0.469 | 0.465 | 0.494 | 0.497 | 0.515 | 0.394 | 0.343 | 0.302 | 0.29 | 0.401 | 0.352 | 0.189 | 0.447 | 0.437 | 0.461 | 0.305 | 0.3 | 0.321 | 0.307 | 0.332 | 0.397 | -1.023 | 6.569 | 0.607 | 0.41 | 0.989 | 0.795 | 0.971 | 1.208 | 1.129 | 1.275 | 1.209 | 1.066 | 1.116 | 2.663 | 0.743 | 0.648 | 0.493 | 0.893 | 0.742 | 0.748 | 0.723 | 0.711 | 0.813 | 0.796 | 0.341 | 0.767 | 0.716 | 1.471 |