Daiwa Securities Group Inc.

TSE:8601.T

1057.5 (JPY) • At close January 7, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17,398,5783,859,99816,767,0875,088,1074,988,9134,696,3524,408,4484,969,8564,569,3084,509,6955,152,1135,162,4545,283,6824,491,0015,249,0735,078,9814,603,4444,393,9584,380,4654,685,2084,727,9594,633,2094,477,8303,941,4243,922,1794,454,5364,043,1955,061,6914,516,9194,468,6124,165,0123,991,1783,878,9523,816,5863,658,5453,787,6723,576,3163,776,8613,334,8733,313,5582,596,5142,676,4762,181,0271,796,7431,708,9991,721,1241,472,4401,203,7291,083,5841,254,945
Kortetermijnbeleggingen 1,519,4401,541,3171,410,8771,287,1181,317,261-577,7381,167,9421,037,4501,097,457-552,760-559,729-549,640-602,7951,100,734000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 18,918,0183,859,99818,177,9645,088,1074,988,9134,118,6144,408,4484,969,8564,569,3083,956,9354,592,3844,612,8144,680,8874,491,0015,249,0735,078,9814,603,4444,393,9584,380,4654,685,2084,727,9594,633,2094,477,8303,941,4243,922,1794,454,5364,043,1955,061,6914,516,9194,468,6124,165,0123,991,1783,878,9523,816,5863,658,5453,787,6723,576,3163,776,8613,334,8733,313,5582,596,5142,676,4762,181,0271,796,7431,708,9991,721,1241,472,4401,203,7291,083,5841,254,945
Nettovorderingen 3,100,48300106,371102,835085,86779,39271,765000058,14657,71752,10551,005548,87254,91052,82654,07655,42457,97070,50858,20559,68155,35954,74259,12650,02052,02947,54544,40843,98350,66448,84948,50451,48854,86451,64448,3881,274,78948,43348,59046,95941,610283,95539,825040,047
Voorraad 019,425,8618391,5081,3191,1198531,3251,03299916,231,68915,568,58515,635,909816000000000000000000000000000000000000
Overige vlottende activa -22,018,5010000000000000000000000000000000000000000000016,70226,93413,769015,014
Totaal vlottende activa 03,859,9984,351,9515,194,4785,091,7484,118,6144,494,3155,049,2484,641,0733,956,9354,592,3844,612,8144,680,8874,549,1475,306,7905,131,0864,654,4494,942,8304,435,3754,738,0344,782,0354,688,6334,535,8004,011,9323,980,3844,514,2174,098,5545,116,4334,576,0454,518,6324,217,0414,038,7233,923,3603,860,5693,709,2093,836,5213,624,8203,828,3493,389,7373,365,2022,644,9023,951,2652,229,4601,845,3331,755,9581,762,7341,756,3951,243,5541,083,5841,294,992
Niet-vlottende activa:
Materiële vaste activa, netto 923,083926,750921,181922,084923,699915,493916,872925,859924,124915,681913,877907,956880,893883,318880,475316,354309,012309,562309,165301,998284,165187,025168,088147,219147,656147,335124,189123,699124,197125,090124,979125,131122,417123,068124,560123,247122,826123,683458,533466,135467,322443,549432,363433,813426,825413,718407,117395,958396,389394,415
Goodwill 16,25016,83717,13919,69018,75019,09218,52618,99719,74819,69919,65719,73120,02020,35721,22912,57412,95313,30913,62913,97014,1739,82910,60511,01710,74010,97711,17013,42810,8365,9006,1036,8406,9567,3307,9728,5704,3704,8354,8205,2658,7099,0159,42512,71812,31213,44115,46520,03518,83220,992
Immateriële activa 113,473111,436110,462111,239110,178108,047107,043104,049101,846102,117101,824100,877102,022104,122107,556106,984107,955109,003110,485107,321105,439106,546105,330102,876100,06396,77594,60490,25388,06685,75584,49281,68779,35677,60876,90674,90272,01370,39272,26071,45470,78669,47268,59468,36867,27067,32568,97271,09773,82081,894
Goodwill en immateriële activa 129,723128,273127,601130,929128,928127,139125,569123,046121,594121,816121,481120,608122,042124,479128,785119,558120,908122,312124,114121,291119,612116,375115,935113,893110,803107,752105,774103,68198,90291,65590,59588,52786,31284,93884,87883,47276,38375,22777,08076,71979,49578,48778,01981,08679,58280,76684,43791,13292,652102,886
Langetermijnbeleggingen 028,883,0787,673,6579,098,15312,590,39512,193,2399,336,7159,950,71313,090,51510,378,0419,746,3329,614,4028,397,99310,064,1019,326,24910,340,86411,191,90010,697,9059,593,4108,900,4959,636,9119,335,9968,012,7698,917,2298,088,1888,961,1618,136,2658,572,8388,790,7808,661,8288,721,0949,186,9499,344,16611,589,05310,032,94510,962,05310,857,26211,804,97111,295,38111,918,74211,003,17310,652,22410,002,59811,582,17610,532,52611,018,49111,268,90510,908,065010,918,315
Belastingvorderingen 7,3266,0716,8255,0325,941-11,150,6037,8406,35211,716-9,340,544-8,710,966-8,585,836-7,395,0546,491000000000000000000000000000000000000
Overige niet-vlottende activa -1,060,1321,797,55418,946,084-5,032-5,941-1,042,634-7,840-6,352-11,716-1,037,497-1,035,362-1,028,565-1,002,937-6,491-10,335,509-10,776,776-11,621,820-11,129,779-10,026,689-9,323,784-10,040,688-9,639,396-8,296,792-9,178,341-8,346,647-9,216,248-8,366,228-8,800,218-9,013,879-8,878,573-8,936,668-9,400,607-9,552,895-11,797,059-10,242,383-11,168,772-11,056,471-12,003,881-11,830,994-12,461,596-11,549,990-11,174,260-10,512,980-12,097,075-11,038,933-11,512,975-11,760,459-11,395,155-489,041-11,415,616
Totaal niet-vlottende activa 031,741,72627,675,34810,151,16613,643,0221,042,63410,379,15610,999,61814,136,2331,037,4971,035,3621,028,5651,002,93711,071,89810,335,50910,776,77611,621,82011,129,77910,026,6899,323,78410,040,6889,639,3968,296,7929,178,3418,346,6479,216,2488,366,2288,800,2189,013,8798,878,5738,936,6689,400,6079,552,89511,797,05910,242,38311,168,77211,056,47112,003,88111,830,99412,461,59611,549,99011,174,26010,512,98012,097,07511,038,93311,512,97511,760,45911,395,155489,04111,415,616
Totaal activa 33,694,87535,601,72432,027,29931,734,34633,424,66631,501,32826,413,24828,115,42131,461,47528,747,17427,531,08926,415,27425,510,80625,586,62426,099,33026,234,97425,583,60925,657,57523,822,09924,409,45222,809,24722,896,42521,126,70621,429,20420,963,51920,853,85221,141,74321,925,86520,381,30819,815,83019,827,29620,523,66120,021,64221,419,90720,420,81823,026,75923,183,71123,451,19823,001,58523,583,80821,664,68022,050,99019,480,86320,947,36118,653,90519,540,86419,049,09917,475,30018,579,46618,924,038
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 008,5077,5088,8967,1718,1207,4386,7335,5406,3615,8735,2894,4375,3825,1884,7434,7508,9386,6007,0666,5327,1167,5716,9135,4377,0655,1355,1445,1098,1665,7675,0624,6346,4135,2314,4913,9205,4684,7265,4605,1795,5815,0573,8933,5683,5082,78100
Kortlopende schulden 2,260,3380000000000000000000000000000000000000000000000000
Belastingschulden 0042,91623,50823,16812,59310,6754,4837,1884,3618,6494,4368,07313,33617,9623,3995,4084,0687,4032,1295,6712,6875,9782,1397,5103,0749,2113,5307,7063,38415,0844,23914,8544,93140,49829,93732,63720,88513,8044,8198,1912,44815,34710,21010,4275,4653,0941,00805,822
Uitgestelde opbrengsten 0034,547-2,079,736-2,037,740-2,014,920-2,037,292-1,902,688-1,716,089-2,286,131-2,719,814-2,267,854-2,165,105-1,387,965000000000000000000000000000000000000
Overige kortlopende verplichtingen -2,260,3380-85,9702,056,2282,014,5722,002,3272,026,6171,898,2051,708,9012,281,7702,711,1652,263,4182,157,0321,374,629-17,962-3,399-5,408-4,068-7,403-2,129-5,671-2,687-5,978-2,139-7,510-3,074-9,211-3,530-7,706-3,384-15,084-4,239-14,854-4,931-40,498-29,937-32,637-20,885-13,804-4,819-8,191-2,448-15,347-10,210-10,427-9,033-6,602-3,7890-5,822
Totaal kortlopende verplichtingen 017,90643,0547,5088,8967,1718,1207,4386,7335,5406,3615,8735,2894,4375,3825,1884,7434,7508,9386,6007,0666,5327,1167,5716,9135,4377,0655,1355,1445,1098,1665,7675,0624,6346,4135,2314,4913,9205,4684,7265,4605,1795,5815,0573,8933,5683,5082,78100
Langlopende verplichtingen:
Langetermijnschulden 3,178,4403,272,3023,297,12417,520,68917,305,608012,987,65414,544,27216,847,94608,0120013,268,47100000000000000000000000000000000001,798,55410,263,322
Uitgestelde opbrengsten niet-vlottend 02,125,0291,834,36017,476,93517,261,122-47,04712,938,03314,501,98516,804,021-44,467-42,241-42,804-42,83313,225,741000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 43,73351,05145,61643,75444,48647,04742,28042,28743,92544,46742,24142,80442,83342,730000000000000000000000000000000000000
Overige niet-vlottende verplichtingen -3,222,17330,514,245-5,177,100-17,520,689-17,305,6080-12,987,654-14,544,272-16,847,9460-8,01200-13,268,4710000000000000000000000000000000000-1,798,554-10,263,322
Totaal niet-vlottende verplichtingen 033,786,54730,195,59017,520,68917,305,6082,971,27312,980,31314,544,27216,847,9462,878,7562,800,6792,826,3022,796,53813,268,47113,197,40214,002,74213,644,52713,989,53411,494,02812,235,91510,517,09810,974,11610,278,86010,322,1429,882,7889,685,5419,877,29010,728,70710,048,4969,893,6359,614,61110,211,6209,479,2498,862,9929,301,82611,458,07611,667,54112,067,07711,343,89111,673,98010,860,69712,101,9069,722,98911,350,2279,393,2279,629,88110,453,2859,297,8511,798,55417,972,336
Totaal passiva 31,875,42233,786,54730,238,63830,005,64431,651,40229,764,47424,737,76026,457,59229,764,05027,078,51425,891,20224,814,78123,898,41524,005,16924,507,49224,934,83324,298,14624,393,38222,564,33723,122,29021,523,63121,650,80319,870,27820,181,73119,662,53619,482,61119,771,22720,550,23618,995,71718,475,70218,483,86519,176,61218,723,88820,152,60519,107,81521,672,16321,837,35822,089,07621,566,90722,191,11320,325,96120,791,39318,227,40319,711,79517,469,06018,411,83317,966,53416,475,8471,798,55417,972,336
Eigen vermogen:
Preferente aandelen 117,21140001,297,1070001,275,2451,286,4401,268,1131,285,8630000000000000000000000000000000000000
Gewone aandelen 247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397247,397
Ingehouden winsten 1,004,165950,399961,438921,843920,697890,904886,160869,035869,909850,340942,793924,689923,658897,112911,742861,220852,993838,123834,442823,269824,657807,709805,761792,409797,625779,965785,730749,256748,254716,320718,238723,618718,943688,499683,939662,628665,490641,143623,755585,233570,737533,652528,406495,191480,915445,380408,647359,874350,957345,983
Overige gereserveerde algehele resultaten 193,974244,106210,997174,146199,149179,351124,323121,945150,810133,77895,95072,28667,93162,62560,55028,02021,10119,24916,61858,33739,22943,88356,74653,24183,55878,89072,39299,81689,02180,45375,99189,11944,86945,42895,534139,973133,450175,825160,197156,325119,09396,78197,186111,89677,41557,51950,652000
Overige totale aandeelhoudersvermogen 3112,982109,311123,960344,611158,805158,752280,673319,718177,50796,250168,313182,739123,776123,005122,618122,570121,267137,074119,861136,624143,432143,313151,258169,220255,379176,403190,508212,448212,173293,983291,851202,500201,958201,919360,286353,627216,207375,708371,360333,392310,256310,132324,604212,227269,549262,115226,808-598,354194,548
Totaal eigen vermogen van aandeelhouders 1,562,7501,554,8841,529,1431,467,3461,512,7051,476,4581,416,6331,397,1051,437,0241,409,0231,382,3901,340,3991,353,7941,330,9101,342,6931,259,2531,244,0591,226,0361,218,9131,248,8631,247,9071,242,4211,253,2171,244,3051,297,8001,282,7411,281,9201,286,9761,297,1181,256,3431,259,6181,262,8661,213,7091,183,2821,228,7891,270,3111,266,5141,280,5721,246,8601,203,9901,151,5261,091,3051,085,9351,067,1921,017,954962,326918,159834,079598,354787,928
Totaal eigen vermogen 1,819,4491,815,1771,788,6581,728,7021,773,2641,736,8541,675,4881,657,8291,697,4251,668,6601,639,8871,600,4931,612,3911,581,4551,591,8381,300,1411,285,4631,264,1931,257,7621,287,1621,285,6161,245,6221,256,4281,247,4731,300,9831,371,2411,370,5161,375,6291,385,5911,340,1281,343,4311,347,0491,297,7541,267,3021,313,0031,354,5961,346,3531,362,1221,434,6781,392,6951,338,7191,259,5971,253,4601,235,5661,184,8451,129,0311,082,565999,453598,354951,702
Totaal passiva en aandeelhoudersvermogen 33,694,87535,601,72432,027,29931,734,34633,424,66631,501,32826,413,24828,115,42131,461,47528,747,17427,531,08926,415,27425,510,80625,586,62426,099,33026,234,97425,583,60925,657,57523,822,09924,409,45222,809,24722,896,42521,126,70621,429,20420,963,51920,853,85221,141,74321,925,86520,381,30819,815,83019,827,29620,523,66120,021,64221,419,90720,420,81823,026,75923,183,71123,451,19823,001,58523,583,80821,664,68022,050,99019,480,86320,947,36118,653,90519,540,86419,049,09917,475,300018,924,038