Kyushu Leasing Service Co., Ltd.
TSE:8596.T
1071 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,772 | 4,632 | 5,087 | 5,186 | 5,230 | 5,661 | 6,095 | 5,116 | 6,298 | 4,951 | 4,947 | 4,628 | 4,728 | 4,686 | 4,722 | 4,699 | 5,666 | 6,236 | 5,327 | 5,353 | 4,631 | 5,342 | 4,392 | 5,087 | 4,448 | 4,275 | 4,224 | 5,687 | 9,080 | 6,983 | 7,330 | 5,064 | 9,022 | 7,776 | 8,127 | 7,262 | 12,433 | 11,051 | 8,018 | 10,115 | 13,366 | 11,821 | 15,057 | 16,437 | 15,804 | 17,439 | 15,065 | 9,064 | 11,568 |
Kortetermijnbeleggingen
| 0 | 0 | -1,152 | 0 | 0 | -1,609 | 0 | 0 | 0 | -1,035 | -869 | -1,247 | -1,247 | 0 | 0 | -1,059 | -1,039 | -945 | 0 | -960 | -1,070 | -858 | 0 | 626 | 627 | 606 | 575 | -675 | -723 | -822 | 0 | -786 | -826 | 100 | 100 | -931 | 314 | 300 | 0 | -1,566 | -1,441 | -1,447 | 120 | -1,542 | -1,438 | 0 | 10 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,772 | 4,632 | 5,087 | 5,186 | 5,230 | 5,661 | 6,095 | 5,116 | 6,298 | 4,951 | 4,947 | 4,628 | 4,728 | 4,686 | 4,722 | 4,699 | 5,666 | 6,236 | 5,327 | 5,353 | 4,631 | 5,342 | 4,392 | 5,713 | 5,075 | 4,881 | 4,799 | 5,687 | 9,080 | 6,983 | 7,330 | 5,064 | 9,022 | 7,876 | 8,227 | 7,262 | 12,747 | 11,351 | 8,018 | 10,115 | 13,366 | 11,821 | 15,177 | 16,437 | 15,804 | 17,439 | 15,075 | 9,064 | 11,568 |
Nettovorderingen
| 134,024 | 132,761 | 127,258 | 124,857 | 119,563 | 113,893 | 0 | 111,300 | 108,699 | 110,141 | 0 | 105,731 | 103,009 | 96,869 | 0 | 88,852 | 92,337 | 88,774 | 0 | 88,497 | 88,275 | 83,571 | 0 | 80,839 | 84,496 | 83,303 | 0 | 79,137 | 74,620 | 75,242 | 76,671 | 75,141 | 71,114 | 69,881 | 70,235 | 67,002 | 64,041 | 61,177 | 65,341 | 60,303 | 60,816 | 61,067 | 62,947 | 59,455 | 55,245 | 54,097 | 56,302 | 59,251 | 0 |
Voorraad
| 0 | 0 | 10,207 | 12,537 | 12,927 | 14,423 | 14,467 | 16,494 | 13,812 | 12,267 | 9,490 | 11,690 | 11,643 | 11,679 | 7,229 | 8,476 | 7,253 | 4,812 | 7,470 | 7,491 | 7,501 | 6,391 | 6,295 | 5,298 | 5,214 | 5,852 | 5,670 | 1,588 | 932 | 1,115 | 1,121 | 1,282 | 642 | 464 | 1,175 | 2,320 | 1,540 | 1,700 | 1,710 | 2,031 | 2,545 | 2,557 | 3,396 | 3,550 | 3,610 | 3,829 | 3,964 | 4,717 | 4,824 |
Overige vlottende activa
| -138,796 | -137,393 | 446 | 1,151 | 907 | 626 | 474 | 299 | 3,611 | 2,364 | 1,255 | 706 | 413 | 345 | 338 | 373 | 349 | 430 | 832 | 1,012 | 650 | 247 | 882 | 3,984 | 376 | 250 | 519 | 449 | 498 | 486 | 490 | 1,958 | 988 | 866 | -340 | 827 | 1,059 | 1,188 | -265 | 1,596 | 1,460 | 1,075 | -1,093 | 1,648 | 3,069 | 2,170 | 2,222 | 2,170 | 0 |
Totaal vlottende activa
| 0 | 0 | 142,998 | 143,731 | 138,627 | 134,603 | 132,861 | 133,209 | 132,420 | 129,723 | 122,774 | 122,755 | 119,793 | 113,579 | 107,642 | 102,400 | 105,605 | 100,252 | 103,983 | 102,353 | 101,057 | 95,551 | 97,052 | 95,834 | 95,161 | 94,286 | 91,536 | 86,861 | 85,130 | 83,826 | 85,612 | 83,445 | 81,766 | 79,087 | 79,297 | 77,411 | 79,387 | 75,416 | 74,804 | 74,045 | 78,187 | 76,520 | 80,427 | 81,090 | 77,728 | 77,535 | 77,563 | 75,202 | 75,078 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 39,518 | 39,399 | 39,617 | 37,722 | 36,446 | 36,686 | 35,369 | 36,885 | 38,806 | 38,594 | 38,691 | 33,399 | 32,850 | 32,789 | 32,854 | 35,619 | 35,831 | 35,659 | 34,954 | 33,767 | 36,847 | 37,090 | 37,401 | 40,566 | 36,446 | 36,671 | 36,727 | 37,651 | 37,883 | 38,749 | 38,898 | 34,574 | 36,091 | 36,347 | 42,963 | 39,823 | 41,762 | 41,949 | 42,726 | 36,741 | 37,021 | 37,226 | 37,300 | 38,075 | 39,238 | 39,630 | 39,814 | 39,231 | 39,148 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 548 | 539 | 571 | 586 | 384 | 340 | 353 | 373 | 406 | 409 | 438 | 475 | 513 | 544 | 585 | 627 | 671 | 692 | 726 | 749 | 780 | 776 | 415 | 442 | 465 | 483 | 471 | 555 | 478 | 432 | 322 | 268 | 205 | 149 | 155 | 158 | 162 | 150 | 142 | 150 | 158 | 167 | 177 | 172 | 185 | 201 | 214 |
Goodwill en immateriële activa
| 504 | 529 | 548 | 539 | 571 | 586 | 384 | 340 | 353 | 373 | 406 | 409 | 438 | 475 | 513 | 544 | 585 | 627 | 671 | 692 | 726 | 749 | 780 | 776 | 415 | 442 | 465 | 483 | 471 | 555 | 478 | 432 | 322 | 268 | 205 | 149 | 155 | 158 | 162 | 150 | 142 | 150 | 158 | 167 | 177 | 172 | 185 | 201 | 214 |
Langetermijnbeleggingen
| 0 | 0 | 9,791 | 8,178 | 6,714 | 7,318 | 5,418 | 4,749 | 5,162 | 7,953 | 7,460 | 7,406 | 7,598 | 6,501 | 6,482 | 7,136 | 5,697 | 5,038 | 3,877 | 6,477 | 5,960 | 5,629 | 4,812 | 3,940 | 5,321 | 6,330 | 6,268 | 6,501 | 6,601 | 6,241 | 4,905 | 5,523 | 5,530 | 4,580 | 4,457 | 5,517 | 4,040 | 4,423 | 4,887 | 7,155 | 6,008 | 5,559 | 3,560 | 6,210 | 5,624 | 5,548 | 3,657 | 6,397 | 6,372 |
Belastingvorderingen
| 0 | 0 | 443 | -8,178 | -6,714 | -1,609 | 388 | -4,749 | -5,162 | -1,035 | 83 | -1,247 | -1,247 | -6,501 | 95 | -7,136 | -5,697 | -5,038 | 37 | -6,477 | -5,960 | -5,629 | 52 | 626 | 627 | 606 | 40 | -6,501 | -6,601 | -6,241 | 58 | -5,523 | -5,530 | 100 | 68 | -5,517 | 314 | 300 | 82 | -7,155 | -6,008 | -5,559 | 56 | -6,210 | -5,624 | 0 | 180 | 0 | 0 |
Overige niet-vlottende activa
| -40,022 | -39,928 | -1 | 9,833 | 8,385 | 1,609 | 1,091 | 6,283 | 6,582 | 1,034 | -1 | 1,247 | 1,247 | 7,757 | 933 | 7,136 | 5,696 | 5,038 | 921 | 6,476 | 5,960 | 5,631 | 812 | 897 | 780 | 784 | 1,237 | 6,502 | 6,602 | 6,242 | 854 | 5,523 | 5,531 | 870 | 956 | 5,518 | 1,211 | 1,131 | 1,396 | 7,157 | 6,010 | 5,560 | 1,545 | 6,210 | 5,625 | 1 | 1,722 | -45,829 | -45,734 |
Totaal niet-vlottende activa
| 0 | 0 | 50,398 | 48,094 | 45,402 | 44,590 | 42,650 | 43,508 | 45,741 | 46,919 | 46,639 | 41,214 | 40,886 | 41,021 | 40,877 | 43,299 | 42,112 | 41,324 | 40,460 | 40,935 | 43,533 | 43,470 | 43,857 | 46,805 | 43,589 | 44,833 | 44,737 | 44,636 | 44,956 | 45,546 | 45,193 | 40,529 | 41,944 | 42,165 | 48,649 | 45,490 | 47,482 | 47,961 | 49,253 | 44,048 | 43,173 | 42,936 | 42,619 | 44,452 | 45,040 | 45,351 | 45,558 | 45,829 | 45,734 |
Totaal activa
| 196,505 | 195,156 | 193,398 | 191,826 | 184,031 | 179,195 | 175,514 | 176,719 | 178,162 | 176,644 | 169,417 | 163,972 | 160,681 | 154,602 | 148,523 | 145,700 | 147,719 | 141,578 | 144,444 | 143,290 | 144,591 | 139,021 | 140,912 | 142,640 | 138,750 | 139,119 | 136,274 | 131,498 | 130,087 | 129,372 | 130,806 | 123,975 | 123,711 | 121,253 | 127,947 | 122,901 | 126,869 | 123,378 | 124,057 | 118,093 | 121,360 | 119,456 | 123,046 | 125,543 | 122,769 | 122,886 | 123,121 | 121,032 | 120,814 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 2,261 | 3,283 | 2,139 | 2,125 | 2,376 | 3,386 | 2,200 | 3,503 | 2,252 | 3,016 | 2,402 | 1,659 | 2,998 | 3,008 | 3,001 | 1,533 | 2,567 | 2,725 | 2,912 | 1,503 | 2,374 | 1,383 | 2,245 | 1,760 | 2,368 | 2,357 | 1,772 | 1,333 | 2,080 | 1,531 | 1,472 | 1,190 | 1,400 | 2,187 | 1,929 | 1,645 | 1,561 | 1,195 | 2,004 | 934 | 1,575 | 1,834 | 1,478 | 957 | 1,074 | 1,510 | 1,441 |
Kortlopende schulden
| 40,255 | 52,633 | 45,815 | 43,196 | 37,226 | 37,677 | 30,108 | 35,138 | 38,973 | 44,487 | 49,607 | 47,949 | 43,325 | 40,642 | 34,409 | 32,387 | 32,218 | 29,680 | 30,965 | 33,023 | 32,169 | 32,585 | 34,564 | 35,651 | 32,417 | 35,959 | 32,063 | 32,107 | 31,482 | 31,878 | 33,161 | 33,128 | 32,022 | 30,821 | 35,566 | 32,432 | 34,113 | 34,374 | 36,202 | 35,946 | 38,793 | 41,074 | 42,426 | 43,192 | 42,883 | 44,462 | 42,787 | 0 | 0 |
Belastingschulden
| 0 | 0 | 1,033 | 670 | 748 | 272 | 2,465 | 2,240 | 1,725 | 322 | 484 | 245 | 414 | 131 | 457 | 437 | 612 | 266 | 572 | 329 | 534 | 243 | 558 | 275 | 538 | 213 | 462 | 381 | 612 | 196 | 340 | 165 | 540 | 279 | 285 | 153 | 315 | 29 | 644 | 461 | 462 | 164 | 126 | 115 | 112 | 0 | 102 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -317 | 1,034 | 1,203 | 639 | 2,901 | 2,596 | 2,138 | 661 | 881 | 563 | 780 | 421 | 803 | 700 | 923 | 495 | 850 | 520 | 773 | 401 | 763 | 404 | 718 | 291 | 583 | 441 | 733 | 256 | 461 | 224 | 658 | 338 | 404 | 212 | 445 | 102 | 767 | 534 | 587 | 235 | 243 | 183 | 232 | 0 | 222 | 0 | 0 |
Overige kortlopende verplichtingen
| -40,255 | -52,633 | 6,070 | 6,521 | 6,576 | 6,103 | 5,967 | 5,887 | 6,272 | 5,583 | 4,982 | 5,486 | 5,234 | 5,014 | 4,876 | 5,328 | 5,187 | 4,842 | 3,944 | 4,763 | 4,938 | 5,166 | 4,375 | 5,062 | 4,465 | 4,576 | 4,601 | 4,262 | 4,206 | 4,213 | 3,268 | 3,558 | 3,597 | 3,461 | 3,545 | 3,490 | 3,666 | 3,503 | 2,781 | 2,741 | 2,602 | 2,730 | 2,411 | 2,273 | 2,852 | 2,720 | 2,429 | 45,289 | 44,478 |
Totaal kortlopende verplichtingen
| 0 | 52,633 | 55,179 | 53,670 | 46,689 | 46,177 | 40,916 | 46,651 | 49,170 | 53,895 | 57,325 | 56,696 | 51,375 | 47,446 | 42,740 | 41,160 | 41,018 | 36,321 | 38,048 | 40,840 | 40,553 | 39,497 | 41,871 | 42,371 | 39,665 | 42,508 | 39,494 | 39,107 | 38,072 | 37,620 | 38,849 | 38,382 | 37,631 | 35,751 | 40,796 | 38,262 | 40,023 | 39,551 | 41,188 | 40,343 | 43,861 | 44,902 | 46,538 | 47,414 | 47,325 | 48,139 | 46,392 | 46,799 | 45,919 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 81,903 | 89,920 | 88,039 | 88,048 | 84,791 | 89,458 | 81,706 | 82,614 | 77,780 | 70,872 | 63,371 | 64,825 | 63,181 | 65,633 | 60,834 | 63,429 | 62,653 | 68,184 | 60,051 | 62,666 | 59,217 | 62,994 | 60,938 | 62,108 | 59,170 | 59,875 | 56,326 | 56,813 | 57,419 | 58,693 | 52,803 | 53,920 | 53,200 | 56,032 | 53,653 | 56,527 | 53,887 | 54,962 | 49,573 | 49,032 | 47,164 | 50,612 | 51,163 | 50,258 | 50,413 | 53,845 | 51,270 | 51,946 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -6,802 | 0 | 0 | 0 | 783 | 0 | 0 | 0 | 736 | 0 | 0 | 0 | 726 | 0 | 0 | 0 | 752 | 0 | 0 | 0 | 701 | 0 | 0 | 0 | 641 | 0 | 0 | 0 | 626 | 0 | 0 | 0 | 566 | 0 | 0 | 0 | 484 | 0 | 0 | 0 | 313 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 22 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 361 | 0 | 0 | 0 | 358 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 346 | 0 | 0 | 0 | 1,129 | 0 | 0 | 0 | 544 | 0 | 0 | 0 | 541 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 19,463 | 8,137 | 10,224 | 9,897 | 9,858 | 6,451 | 10,535 | 10,522 | 10,802 | 6,657 | 10,864 | 11,428 | 11,478 | 7,034 | 11,885 | 12,061 | 12,034 | 7,506 | 12,299 | 12,182 | 11,994 | 7,101 | 12,130 | 9,228 | 9,707 | 8,496 | 9,869 | 9,807 | 10,236 | 8,629 | 9,739 | 9,469 | 9,983 | 8,837 | 9,670 | 9,228 | 9,169 | 7,490 | 8,324 | 8,419 | 8,149 | 7,014 | 8,108 | 6,884 | 6,564 | 5,526 | -51,270 | -51,946 |
Totaal niet-vlottende verplichtingen
| 0 | 101,366 | 98,079 | 98,263 | 97,945 | 94,649 | 96,711 | 92,241 | 93,136 | 88,582 | 78,626 | 74,235 | 76,253 | 74,659 | 73,751 | 72,719 | 75,490 | 74,687 | 76,656 | 72,350 | 74,848 | 71,211 | 71,142 | 73,068 | 71,336 | 68,877 | 69,500 | 66,195 | 66,620 | 67,655 | 68,492 | 62,542 | 63,389 | 63,183 | 65,435 | 63,323 | 65,755 | 63,056 | 63,157 | 57,897 | 57,451 | 55,313 | 58,009 | 59,271 | 57,142 | 56,977 | 59,371 | 51,270 | 51,946 |
Totaal passiva
| 154,522 | 153,999 | 153,255 | 151,933 | 144,634 | 140,826 | 137,627 | 138,892 | 142,306 | 142,477 | 135,951 | 130,931 | 127,628 | 122,105 | 116,491 | 113,879 | 116,508 | 111,008 | 114,704 | 113,190 | 115,401 | 110,708 | 113,013 | 115,439 | 111,001 | 111,385 | 108,994 | 105,302 | 104,692 | 105,275 | 107,341 | 100,924 | 101,020 | 98,934 | 106,231 | 101,585 | 105,778 | 102,607 | 104,345 | 98,240 | 101,312 | 100,215 | 104,547 | 106,685 | 104,467 | 105,116 | 105,763 | 104,057 | 103,226 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 2 | 0 | 0 | 37,401 | 0 | 0 | 0 | 32,114 | 31,597 | 31,348 | 30,943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 | 2,933 |
Ingehouden winsten
| 38,216 | 37,301 | 36,583 | 36,140 | 35,631 | 34,652 | 34,179 | 34,256 | 32,331 | 29,369 | 28,828 | 28,579 | 28,174 | 27,585 | 27,081 | 27,159 | 26,745 | 26,248 | 25,589 | 24,918 | 24,476 | 23,946 | 23,546 | 23,063 | 22,728 | 22,031 | 21,651 | 21,150 | 20,392 | 19,347 | 18,936 | 18,638 | 18,307 | 17,535 | 16,989 | 16,713 | 16,671 | 16,205 | 15,442 | 16,427 | 16,030 | 15,431 | 14,924 | 17,664 | 17,079 | 16,739 | 16,426 | 16,414 | 16,182 |
Overige gereserveerde algehele resultaten
| 0 | 808 | 735 | 658 | 668 | 643 | 628 | 483 | 438 | 1,713 | 1,739 | 1,552 | 1,971 | 2,008 | 2,760 | 1,757 | 1,562 | 1,427 | 1,250 | 2,288 | 1,820 | 1,497 | 1,492 | 1,279 | 2,240 | 2,930 | 2,865 | 2,301 | 2,256 | 2,010 | 1,809 | 1,694 | 1,667 | 2,063 | 2,007 | 1,879 | 1,429 | 1,591 | 1,319 | 1,171 | 1,001 | 802 | 572 | 720 | 757 | 574 | 484 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,181 | -464 | -464 | -182 | -182 | -184 | -185 | -185 | -188 | 1,525 | -164 | -164 | -164 | -169 | 1,871 | -173 | -176 | -182 | -182 | -187 | -190 | 1,289 | -208 | -215 | -222 | -226 | -226 | -228 | -227 | -234 | -235 | -236 | -238 | 1,825 | 1,767 | 1,640 | 1,187 | 1,346 | 1,071 | 232 | 836 | 636 | 408 | -1,969 | -1,931 | -2,689 | -2,204 | -2,574 | -19,115 |
Totaal eigen vermogen van aandeelhouders
| 41,397 | 40,578 | 39,787 | 39,549 | 39,050 | 38,044 | 37,555 | 37,487 | 35,514 | 33,827 | 33,336 | 32,900 | 32,914 | 32,357 | 31,885 | 31,676 | 31,064 | 30,426 | 29,590 | 29,952 | 29,039 | 28,168 | 27,763 | 27,060 | 27,679 | 27,668 | 27,224 | 26,157 | 25,355 | 24,057 | 23,444 | 23,029 | 22,669 | 22,293 | 21,689 | 21,286 | 20,791 | 20,484 | 19,446 | 19,592 | 19,799 | 19,000 | 18,265 | 18,628 | 18,081 | 17,557 | 17,155 | 16,773 | 19,115 |
Totaal eigen vermogen
| 41,980 | 41,153 | 40,142 | 39,893 | 39,397 | 38,369 | 37,887 | 37,827 | 35,856 | 34,167 | 33,466 | 33,041 | 33,053 | 32,497 | 32,032 | 31,821 | 31,211 | 30,570 | 29,740 | 30,100 | 29,190 | 28,170 | 27,899 | 27,201 | 27,680 | 27,734 | 27,280 | 26,196 | 25,395 | 24,097 | 23,465 | 23,051 | 22,691 | 22,319 | 21,716 | 21,316 | 21,091 | 20,771 | 19,712 | 19,853 | 20,048 | 19,241 | 18,499 | 18,858 | 18,302 | 17,770 | 17,358 | 16,975 | 19,115 |
Totaal passiva en aandeelhoudersvermogen
| 196,505 | 195,156 | 193,397 | 191,826 | 184,031 | 179,195 | 175,514 | 176,719 | 178,162 | 176,644 | 169,417 | 163,972 | 160,681 | 154,602 | 148,523 | 145,700 | 147,719 | 141,578 | 144,444 | 143,290 | 144,591 | 139,021 | 140,912 | 142,640 | 138,750 | 139,119 | 136,274 | 131,498 | 130,087 | 129,372 | 130,806 | 123,975 | 123,711 | 121,253 | 127,947 | 122,901 | 126,869 | 123,378 | 124,057 | 118,093 | 121,360 | 119,456 | 123,046 | 125,543 | 122,769 | 122,886 | 123,121 | 0 | 0 |