
ORIX Corporation
TSE:8591.T
2920 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,032,810 | 1,231,860 | 954,827 | 951,242 | 982,666 | 1,161,032 | 1,321,241 | 1,039,870 | 730,420 | 827,518 | 834,809 | 834,652 | 810,962 | 737,275 | 639,635 | 460,649 | 319,573.242 | 215,729.006 | 252,000.945 | 153,879.154 | 152,731.451 | 202,088.126 | 354,869.139 | 166,969.335 | 264,898.577 | 264,868.403 | 268,215 |
Kortetermijnbeleggingen
| 2,665,478 | 2,234,608 | 2,276,272 | 2,003,917 | 5,918 | 1,702 | 422,053 | 569,074 | 725,821 | 1,203,562 | 24,178 | 8,356 | 1,309,998 | 1,270,295 | 1,213,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,053,838 | 1,291,646 | 971,097 | 959,909 | 996,015 | 1,162,734 | 1,321,241 | 1,039,870 | 730,420 | 827,518 | 834,809 | 834,652 | 2,120,960 | 2,007,570 | 1,852,858 | 460,649 | 319,573.242 | 215,729.006 | 252,000.945 | 153,879.154 | 152,731.451 | 202,088.126 | 354,869.139 | 166,969.335 | 264,898.577 | 264,868.403 | 268,215 |
Nettovorderingen
| 5,525,243 | 1,529,366 | 5,255,594 | 5,010,199 | 5,106,553 | 4,690,080 | 294,773 | 283,427 | 294,638 | 300,380 | 193,369 | 196,626 | 188,108 | 203,214 | 234,490 | 256,121 | 282,879.653 | 211,840.935 | 165,657 | 159,991.427 | 142,618.856 | 143,927.328 | 123,739.014 | 114,759.891 | 68,094.327 | 67,917.113 | 67,558 |
Voorraad
| 227,359 | 169,021 | 139,563 | 142,156 | 126,013 | 115,695 | 111,001 | 117,863 | 139,950 | 165,540 | 106,031 | 41,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 209,274 | 4,026,711 | 183,995 | 155,459 | 210,514 | 150,354 | 120,388 | 138,153 | 152,488 | 133,291 | 91,587 | 437,232 | 39,547 | 44,551 | 45,420 | 34,571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,068 |
Totaal vlottende activa
| 7,015,714 | 7,016,744 | 6,550,249 | 6,267,723 | 6,439,095 | 6,118,863 | 1,616,014 | 1,323,297 | 1,025,058 | 1,175,922 | 1,074,767 | 1,031,278 | 2,309,068 | 2,189,583 | 2,063,379 | 689,230 | 602,452.895 | 427,569.941 | 417,961.4 | 313,870.581 | 295,350.307 | 346,015.454 | 478,608.154 | 281,729.226 | 332,992.904 | 332,785.515 | 335,773 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,025,390 | 2,411,821 | 2,265,469 | 2,146,443 | 3,247,380 | 3,041,613 | 3,087,562 | 3,026,905 | 2,986,524 | 2,922,330 | 2,596,156 | 2,493,670 | 2,334,222 | 102,403 | 96,831 | 86,945 | 0 | 0 | 0 | 65,304.812 | 71,100.921 | 75,620.834 | 76,821.859 | 75,791.972 | 72,377.824 | 78,790.043 | 37,142 |
Goodwill
| 0 | 627,683 | 488,856 | 495,276 | 443,818 | 430,679 | 368,625 | 341,178 | 332,153 | 372,615 | 335,907 | 126,329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 590,407 | 473,875 | 489,302 | 462,197 | 458,670 | 467,856 | 413,354 | 403,186 | 443,388 | 384,197 | 90,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 66,519 | 1,218,090 | 962,731 | 984,578 | 906,015 | 889,349 | 836,481 | 754,532 | 735,339 | 816,003 | 720,104 | 216,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4,576,966 | 3,941,562 | 3,830,382 | 3,548,207 | 3,066,985 | 2,771,676 | 2,320,818 | 2,550,746 | 2,875,459 | 3,224,344 | 1,528,876 | 1,420,400 | 1,479,107 | 3,649,905 | 3,483,573 | 2,105,279 | 1,116,462.275 | 873,873.313 | 684,204.342 | 588,386.703 | 551,397.026 | 664,897.068 | 859,128.883 | 958,938.691 | 734,117.126 | 579,421.216 | 0 |
Belastingvorderingen
| 66,519 | 4,386,703 | 3,972,426 | 3,586,418 | 1,976,988 | 1,067,888 | 32,041 | 45,680 | 53,296 | 5,330,671 | 3,404,928 | 3,697,424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,570,992 | -5,979,088 | -5,515,504 | -5,132,823 | -4,598,684 | -3,885,263 | -868,522 | -800,212 | -788,635 | -6,146,674 | -4,125,032 | -3,914,070 | -3,813,329 | -3,752,308 | -3,580,404 | -2,192,224 | -1,116,462.275 | -873,873.313 | -684,204.342 | -653,691.515 | -622,497.947 | -740,517.902 | -935,950.741 | -1,034,730.663 | 0 | -658,211.259 | -37,142 |
Totaal niet-vlottende activa
| 9,306,386 | 5,979,088 | 5,515,504 | 5,132,823 | 4,598,684 | 3,885,263 | 5,408,380 | 5,577,651 | 5,861,983 | 6,146,674 | 4,125,032 | 3,914,070 | 3,813,329 | 3,752,308 | 3,580,404 | 2,192,224 | 1,116,462.275 | 873,873.313 | 684,204.342 | 653,691.515 | 622,497.947 | 740,517.902 | 935,950.741 | 1,034,730.663 | 806,494.95 | 658,211.259 | 37,142 |
Totaal activa
| 16,322,100 | 15,266,191 | 14,270,672 | 13,563,082 | 13,067,528 | 12,174,917 | 11,425,982 | 11,231,895 | 10,996,906 | 11,443,628 | 9,069,392 | 8,439,710 | 8,354,874 | 8,581,582 | 7,739,800 | 8,369,736 | 8,951,939.504 | 8,191,222.107 | 7,256,826.852 | 6,060,050.617 | 5,619,683.359 | 5,821,152.594 | 6,333,948.952 | 5,691,081.701 | 5,170,642.835 | 5,377,444.269 | 5,574,309 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 362,504 | 366,851 | 291,422 | 260,712 | 282,727 | 293,480 | 262,301 | 251,800 | 266,216 | 335,936 | 263,823 | 312,922 | 290,466 | 304,354 | 311,113 | 370,310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194,154 |
Kortlopende schulden
| 570,787 | 508,796 | 447,821 | 331,087 | 336,832 | 309,549 | 306,754 | 283,467 | 349,624 | 284,785 | 308,331 | 420,726 | 457,973 | 478,633 | 573,565 | 798,167 | 1,323,761.112 | 1,172,076.543 | 1,336,275.915 | 946,437.222 | 903,044.25 | 1,099,628.384 | 1,640,239.718 | 1,589,991.98 | 1,851,563.468 | 2,197,165.631 | 2,576,483 |
Belastingschulden
| 65,534 | 384,781 | 461,181 | 363,460 | 356,350 | 355,843 | 366,947 | 445,712 | 358,758 | 345,514 | 299,509 | 143,057 | 105,202 | 21,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117,647 |
Uitgestelde opbrengsten
| 0 | -508,796 | -439,639 | -307,269 | -336,832 | -309,549 | 18,798 | 93,884 | 17,398 | 9,445 | 22,342 | 11,651 | 7,849 | 21,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,123,582 | -1,260,428 | -1,200,424 | -955,259 | -975,909 | -958,872 | -954,800 | -980,979 | -974,598 | -966,235 | -894,005 | -876,705 | -113,052 | -43,966 | -884,678 | -1,168,477 | -1,323,761.112 | -1,172,076.543 | -1,336,275.915 | -946,437.222 | -903,044.25 | -1,099,628.384 | 0 | 0 | -1,851,563.468 | -2,197,165.631 | -117,647 |
Totaal kortlopende verplichtingen
| 2,122,407 | 3,114,727 | 952,106 | 661,185 | 721,411 | 670,997 | 569,055 | 535,267 | 615,840 | 620,721 | 752,924 | 733,648 | 748,438 | 782,987 | 884,678 | 1,168,477 | 1,323,761.112 | 1,172,076.543 | 1,339,100.774 | 946,437.222 | 903,044.25 | 1,099,628.384 | 1,640,239.718 | 1,589,991.98 | 1,851,563.468 | 2,197,165.631 | 2,770,637 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 4,954,238 | 5,209,723 | 4,427,046 | 4,416,833 | 4,279,354 | 4,186,222 | 3,826,504 | 3,854,984 | 3,080,898 | 4,132,945 | 3,152,549 | 4,061,534 | 4,267,480 | 4,531,268 | 3,836,270 | 4,453,845 | 4,440,821.681 | 3,855,552.152 | 3,235,640.351 | 2,857,648.486 | 2,660,237.835 | 2,803,751.547 | 2,802,668.742 | 2,371,746.444 | 1,880,625.942 | 2,266,881.005 | 2,044,570 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 3,095,621 | 4,081,205 | 4,075,543 | 3,951,207 | 3,872,389 | -4,138,281 | -4,087,443 | -3,884,730 | -4,265,251 | -2,452,549 | -1,782,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 359,582 | 345,841 | 341,290 | 328,147 | 313,833 | 348,149 | 351,828 | 341,360 | 336,069 | 277,167 | 131,406 | 97,353 | 160,518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113,531 |
Overige niet-vlottende verplichtingen
| 4,281,450 | -5,209,723 | -4,772,887 | -4,758,123 | -4,607,501 | -4,500,055 | -4,174,653 | -4,206,812 | -3,422,258 | -4,469,014 | -3,152,549 | -4,192,940 | 0 | 0 | -3,836,270 | -4,453,845 | -4,440,821.681 | -3,855,552.152 | -3,235,640.351 | -2,857,648.486 | -2,660,237.835 | -2,803,751.547 | -2,802,668.742 | -2,371,746.444 | -1,880,625.942 | -2,266,881.005 | -2,158,101 |
Totaal niet-vlottende verplichtingen
| 9,235,688 | 4,332,463 | 4,427,046 | 4,416,833 | 4,279,354 | 4,186,222 | 4,174,653 | 4,206,812 | 4,282,266 | 4,469,014 | 4,136,041 | 4,192,940 | 4,364,833 | 4,691,786 | 3,836,270 | 4,453,845 | 4,440,821.681 | 3,855,552.152 | 3,242,467.093 | 2,857,648.486 | 2,660,237.835 | 2,803,751.547 | 2,802,668.742 | 2,371,746.444 | 1,880,625.942 | 2,266,881.005 | 2,158,101 |
Totaal passiva
| 12,297,490 | 11,838,891 | 10,899,271 | 10,459,938 | 10,001,693 | 9,221,716 | 8,627,108 | 8,584,270 | 8,524,087 | 9,125,557 | 6,974,214 | 6,752,137 | 6,919,002 | 7,206,652 | 6,395,244 | 7,158,743 | 7,649,017.958 | 6,960,235.404 | 6,266,713.843 | 5,333,762.456 | 5,056,192.921 | 5,325,075.204 | 5,832,746.134 | 5,221,575.027 | 4,758,590.952 | 5,047,778.916 | 5,260,488 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 3,364,966 | 3,277,460 | 3,113,106 | 3,112,140 | 2,958,417 | 2,315,283 | 2,077,474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 221,111 | 220,961 | 220,524 | 220,469 | 220,056 | 219,546 | 194,039 | 144,026 | 143,995 | 143,939 | 102,216 | 101,605.346 | 98,497.788 | 88,629.945 | 73,025.578 | 52,022.521 | 51,082.404 | 51,701.908 | 42,625.102 | 40,354.192 | 0 | 20,180 |
Ingehouden winsten
| 3,259,730 | 3,031,942 | 2,909,317 | 2,744,588 | 2,754,461 | 2,555,585 | 2,315,283 | 2,077,474 | 1,864,241 | 1,672,585 | 1,467,602 | 1,305,044 | 1,217,851 | 1,141,559 | 1,104,779 | 1,071,919 | 1,078,273.024 | 922,297.465 | 737,052.742 | 571,872.842 | 480,608.866 | 421,282.369 | 399,128.099 | 367,736.089 | 317,745.884 | 300,345.358 | 275,894 |
Overige gereserveerde algehele resultaten
| 357,148 | -8,381 | -16,041 | -84,650 | -118,532 | -61,343 | -45,566 | -21,270 | -6,222 | 30,373 | 2 | -36,263 | -96,056 | -96,180 | -79,459 | -92,384 | -19,244.192 | 55,139.91 | 27,660.076 | -1,822.959 | -30,859.051 | -36,807.645 | -13,423.889 | 6,683.818 | 535.347 | 0 | -20,790 |
Overige totale aandeelhoudersvermogen
| 103,477 | 111,913 | 147,032 | 147,407 | 136,568 | 181,721 | 191,746 | 230,970 | 231,943 | 229,184 | 231,590 | 180,776 | 114,915 | 129,967 | 129,425 | 85,779 | 101,206.503 | 115,935.195 | 102,048.024 | 83,212.699 | 61,718.102 | 60,520.262 | 63,796.699 | 52,461.664 | 53,416.46 | 29,319.995 | 35,826 |
Totaal eigen vermogen van aandeelhouders
| 3,941,466 | 3,356,585 | 3,261,419 | 3,028,456 | 2,993,608 | 2,897,074 | 2,682,424 | 2,507,698 | 2,310,431 | 2,152,198 | 1,918,740 | 1,643,596 | 1,396,137 | 1,319,341 | 1,298,684 | 1,167,530 | 1,261,840.68 | 1,191,870.357 | 955,508.489 | 726,288.161 | 563,490.438 | 496,077.39 | 501,202.818 | 469,506.674 | 412,051.883 | 329,665.353 | 313,821 |
Totaal eigen vermogen
| 4,021,965 | 3,427,300 | 3,371,401 | 3,103,144 | 3,065,835 | 2,953,201 | 2,798,874 | 2,647,625 | 2,472,819 | 2,318,071 | 2,095,178 | 1,687,573 | 1,435,872 | 1,374,930 | 1,344,556 | 1,210,993 | 1,302,921.546 | 1,230,986.703 | 990,113.009 | 726,288.161 | 563,490.438 | 496,077.39 | 501,202.818 | 469,506.674 | 412,051.883 | 329,665.353 | 313,821 |
Totaal passiva en aandeelhoudersvermogen
| 16,322,100 | 15,266,191 | 14,270,672 | 13,563,082 | 13,067,528 | 12,174,917 | 11,425,982 | 11,231,895 | 10,996,906 | 11,443,628 | 9,069,392 | 8,439,710 | 8,354,874 | 8,581,582 | 7,739,800 | 8,369,736 | 8,951,939.504 | 8,191,222.107 | 7,256,826.852 | 6,060,050.617 | 5,619,683.359 | 5,821,152.594 | 6,333,948.952 | 5,691,081.701 | 5,170,642.835 | 5,377,444.269 | 5,574,309 |