AEON Financial Service Co., Ltd.

TSE:8570.T

1238.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 611,009538,811750,040444,661698,093760,246842,615591,400689,363604,020738,782626,595722,954612,700705,739587,318692,457740,582864,338712,102756,932644,502679,422674,824576,413650,470561,175487,238467,180534,656526,561543,071499,804444,868404,279393,445403,350467,726436,979337,990289,389416,662414,646356,596282,57823,19324,42333,66121,25023,29331,15920,06630,90238,52224,73024,06823,87526,68328,73031,008
Kortetermijnbeleggingen 739,291691,891680,072718,908652,636491,703549,508604,076711,114603,716-41,154560,618653,561629,7310000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,466,1201,230,7021,430,112444,661698,093760,246842,615591,400689,363604,020697,628626,595722,954612,700705,739587,318692,457740,582864,338712,102756,932644,502679,422674,824576,413650,470561,175487,238467,180534,656526,561543,071499,804444,868404,279393,445403,350467,726436,979337,990289,389416,662414,646356,596282,57823,19324,42333,66121,25023,29331,15920,06630,90238,52224,73024,06823,87526,68328,73031,008
Nettovorderingen 1,801,2485,229,0264,992,4522,010,4981,933,3801,885,9321,769,5881,826,8821,740,0631,728,6811,566,2841,664,2911,582,9161,584,7701,521,1491,622,7321,562,2601,454,3331,682,5931,622,9101,492,4401,453,1601,537,7041,402,2711,334,0201,294,6321,454,4551,285,8481,242,1081,182,1931,257,1241,104,5641,056,1681,022,3871,112,7781,011,7991,078,6371,038,2211,098,556918,009932,273957,403948,179876,336869,871459,91400000000000000
Voorraad 0006,439,2406,395,7014,385,9496,138,2946,130,7686,068,9045,982,5894,241,9574,116,5464,150,3585,697,4520000000000000000000000000000000000000000000000
Overige vlottende activa -1,801,248-6,459,728-6,422,564-6,439,240-6,395,701-6,271,881-6,138,294-6,130,768-6,068,904-5,982,589-5,808,241-5,780,837-5,733,274-5,697,4520000000000000000000000000000000035,56737,702-40,44949,73346,70439,595-48,07330,07825,87025,704-48,85314,0669,01512,376
Totaal vlottende activa 1,466,120002,455,1592,631,473760,2462,612,2032,418,2822,429,4262,332,701697,628626,595722,9542,197,4702,226,8882,210,0502,254,7172,194,9152,546,9312,335,0122,249,3722,097,6622,217,1262,077,0951,910,4331,945,1022,015,6301,773,0861,709,2881,716,8491,783,6851,647,6351,555,9721,467,2551,517,0571,405,2441,481,9871,505,9471,535,5351,255,9991,221,6621,374,0651,362,8251,232,9321,152,449483,107737,149773,383733,474741,481770,536759,168750,561785,335806,005820,741769,527824,083847,351834,881
Niet-vlottende activa:
Materiële vaste activa, netto 31,45632,27132,14631,78632,01532,01131,92433,61933,94334,06334,31836,01536,78238,47539,15039,84241,54043,18244,29645,39545,23139,20438,34338,18436,89036,97634,97433,61133,93938,22736,68636,38036,41736,52936,60936,16635,65535,77135,13233,30131,62731,18327,57225,27922,99015,34414,52114,41813,85514,06614,33614,08112,84912,29912,4169,7809,9299,8929,7599,730
Goodwill 10,89511,29011,68411,96412,36812,76313,19113,62514,05914,49214,92415,40315,85416,31916,78417,25617,72718,19918,68419,14319,60220,06120,52020,97821,43721,89622,35522,81423,27323,73224,19824,66425,13125,59726,07626,13526,60827,06427,52027,97528,43128,88729,34329,79930,2550001,54600000000000
Immateriële activa 136,666135,045128,695129,207127,176121,244117,849113,488118,285114,766112,077110,708104,746105,329104,989103,32198,46797,56789,03286,52882,00380,11676,65773,46470,62470,46065,61065,18764,58063,32160,75258,39655,00251,56648,17346,17845,43544,07441,78039,46138,98438,83634,67933,62033,248017,80717,84816,59716,89316,55216,40314,95715,92115,36114,55612,60511,93411,58911,748
Goodwill en immateriële activa 147,561146,335140,379141,171139,544134,007131,040127,113132,344129,258127,001126,111120,600121,648121,773120,577116,194115,766107,716105,671101,605100,17797,17794,44292,06192,35687,96588,00187,85387,05384,95083,06080,13377,16374,24972,31372,04371,13869,30067,43667,41567,72364,02263,41963,50319,99517,80717,84818,14316,89316,55216,40314,95715,92115,36114,55612,60511,93411,58911,748
Langetermijnbeleggingen 855,594845,37214,649873,874775,897631,248519,172754,390811,862744,227625,635696,854755,311764,635632,508733,043723,356740,825476,070462,209435,140357,999324,079294,520243,298215,956193,992217,633201,033174,580230,793162,112160,252216,182242,122245,049227,632241,723195,001169,443166,329185,498198,439187,826210,089130,181126,280118,139121,417110,174102,187101,98999,77997,5430053,493000
Belastingvorderingen 0-980,41735,45300-465,23237,544000-464,314-534,730-597,9310000000000000000000000000000000001581764,3511431601766,80290009,092000
Overige niet-vlottende activa -1,034,611-43,561-222,627-1,046,831-947,456-166,017-37,544-915,122-978,149-907,548-161,320-162,125-157,381-924,758-793,431-893,462-881,090-899,773-628,082-613,275-581,976-497,380-459,599-427,146-372,249-345,288-316,931-339,245-322,825-299,860-352,429-281,552-276,802-329,874-352,980-353,528-335,330-348,632-299,433-270,180-265,371-284,404-290,033-276,524-296,582-165,52019,71920,91516,41820,88022,07423,00016,63018,54767,94671,01111,71864,65953,63437,822
Totaal niet-vlottende activa 0-5-31,046,831947,456166,017682,136915,122978,149907,548161,320162,125157,381924,758793,431893,462881,090899,773628,082613,275581,976497,380459,599427,146372,249345,288316,931339,245322,825299,860352,429281,552276,802329,874352,980353,528335,330348,632299,433270,180265,371284,404290,033276,524296,582165,520178,485171,496174,184162,156155,309155,649151,017144,40095,72395,34796,83786,48574,98259,300
Totaal activa 7,312,8976,998,2976,945,5686,960,6216,913,2006,782,6956,659,4686,623,6706,574,3966,465,8156,278,5866,258,7116,191,5276,171,3756,123,7216,041,6766,027,2685,949,4775,863,1645,648,3535,504,6275,342,2285,293,2185,092,9634,926,7474,852,8444,725,5324,482,4034,315,7324,187,2634,166,2613,929,3203,837,3613,745,5463,713,3113,537,5843,553,7253,589,4953,443,4343,146,2633,059,7373,163,1173,191,3022,970,5712,829,012976,331915,634944,879907,658903,637925,845914,817901,578929,735901,728916,088866,364910,568922,333894,181
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 397,173306,841268,536311,135286,834294,178255,662279,290257,721272,575225,236275,571230,409246,969270,015254,852226,360285,677333,208285,464265,435285,653296,965242,782239,408258,444263,422207,443169,797189,365245,038153,523160,913173,568216,584150,541154,677164,836209,977138,463151,865203,742183,426131,340168,924208,894165,760174,560149,425166,487152,411137,694146,832152,719128,639122,891116,653117,334112,477115,347
Kortlopende schulden 396,999422,303602,743641,299520,717558,075509,977552,491555,498520,7064,412,686496,048451,021495,65200000000000000000000000000000000141,429146,693161,882152,897163,550157,210150,215147,668144,937148,470129,373158,982164,780132,471
Belastingschulden 0000000000000000000000000000000000000000000001,4441,8422,1891,8312,9993,4803,3244,3312,7995,4213,2423,9873,1241,7301,928
Uitgestelde opbrengsten 0-306,841-268,536-330,164-233,883-263,897-254,315-273,201-297,777-248,131-4,187,450-220,477-220,612-248,6830000000000000000000000000000000017,01116,29318,51014,15014,23912,71716,0269,49812,2359,02511,75110,0698,5357,960
Overige kortlopende verplichtingen -794,172-14,000-9,250-311,135-286,834-294,178-255,662-279,290-257,721-272,575-225,236-275,571-230,409-246,969-270,015-254,852-226,360-285,677-333,208-285,464-265,435-285,653-296,965-242,782-239,408-258,444-263,422-207,443-169,797-189,365-245,038-153,523-160,913-173,568-216,584-150,541-154,677-164,836-209,977-138,463-151,865-203,742-183,426-131,340-168,924-208,89441,54541,92325,16938,81436,25638,23323,71540,82128,87625,69014,40121,59419,14015,726
Totaal kortlopende verplichtingen 396,999408,303593,493311,135286,834294,178255,662279,290257,721272,575225,236275,571230,409246,969270,015254,852226,360285,677333,208285,464265,435285,653296,965242,782239,408258,444263,422207,443169,797189,365245,038153,523160,913173,568216,584150,541154,677164,836209,977138,463151,865203,742183,426131,340168,924208,894365,745379,469354,986372,348366,456345,854336,788350,706314,687306,076272,178307,979304,932271,504
Langlopende verplichtingen:
Langetermijnschulden 5,686,8865,426,5245,230,0781,336,9871,267,4531,232,5741,182,0931,202,9561,164,9491,139,8261,055,8811,088,0511,066,9311,090,0121,006,3861,054,8781,054,5091,027,4971,052,4591,030,1621,011,201819,991812,194797,729757,694765,506755,872735,443738,581723,066738,179698,756722,173726,113751,255724,654726,497782,286770,429736,751651,159624,565658,526582,749579,050520,161367,143385,197355,435341,083364,614372,055362,459376,850384,333406,686390,789404,481414,008427,546
Uitgestelde opbrengsten niet-vlottend 014,00027,8951,335,8461,266,264-1,2371,180,8071,201,6221,163,5671,138,395-1,273-1,578-1,648-1,71300000000000000000000000000000000009,52800016,06800022,878000
Uitgestelde belastingverplichtingen niet-vlottend 1,8501,2311,9981,1411,1891,2371,2861,3341,3821,4311,2731,5781,6481,7130000000000000000000000000000000000272000244000404000
Overige niet-vlottende verplichtingen -5,688,736567,801517,788-1,336,987-1,267,453-558,075-1,182,093-1,202,956-1,164,949-1,139,826-442,698-496,048-451,021-843,043-736,371-800,026-828,149-741,820-719,251-744,698-745,766-534,338-515,229-554,947-518,286-507,062-492,450-528,000-568,784-533,701-493,141-545,233-561,260-552,545-534,671-574,113-571,820-617,450-560,452-598,288-499,294-420,823-475,100-451,409-410,126-311,26712,26013,4505,58517,43319,26220,8155,82025,28626,64026,3823,39827,73230,32215,498
Totaal niet-vlottende verplichtingen 06,009,5565,777,7591,336,9871,267,453674,4991,182,0931,202,9561,164,9491,139,826613,183592,003615,910246,969270,015254,852226,360285,677333,208285,464265,435285,653296,965242,782239,408258,444263,422207,443169,797189,365245,038153,523160,913173,568216,584150,541154,677164,836209,977138,463151,865203,742183,426131,340168,924208,894379,403398,647370,820358,516383,876392,870384,591402,136410,973433,068417,469432,213444,330443,044
Totaal passiva 6,729,2966,417,8596,371,2526,399,7956,351,6946,233,3956,118,3366,088,0076,036,4355,944,5365,769,5335,758,8575,692,8535,680,7355,649,0545,581,3285,577,1185,508,8095,410,5505,203,3125,059,9594,893,5254,867,2674,669,1174,514,3934,415,0644,299,5984,069,2903,914,0533,786,0943,784,2813,555,9483,496,4253,404,6613,380,4413,208,3913,225,8863,264,5493,136,5522,852,2962,770,6132,855,8272,899,4472,684,7692,558,639803,860745,148778,116725,806730,864750,332738,724721,379752,842725,660739,144689,647740,192749,262714,548
Eigen vermogen:
Preferente aandelen 109,6420000439,7108,9373,6573770423,768416,025415,93301,2622,40609,54703690010300000007853,7770000000000000000000000000000
Gewone aandelen 45,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,69845,67330,44130,44130,44130,43130,42130,42130,39130,30130,05629,05127,76127,67617,42115,46615,46615,46615,46615,46615,46615,46615,46615,46615,46615,46615,46615,46615,46615,466
Ingehouden winsten 290,181286,061286,022273,989277,766274,137278,172269,885270,020259,750258,525250,661250,569244,088237,385229,754223,557221,011218,603214,649234,188235,413225,687220,200209,901227,387214,631212,165201,992203,401189,820187,207179,163177,766165,523161,656154,749154,518143,864139,977132,841136,270125,870123,176125,153121,664121,738118,638134,582131,606131,779128,983132,652129,100129,310127,424129,386125,174125,370132,106
Overige gereserveerde algehele resultaten 9,9446,9247,8914,5041,889-1,235-8,937-3,657-3772264864,5135,5152,880-1,262-2,406376,805-9,5471,123-3692,0734,370-1031,9112,3081,9955,1781,3417901,084-785-3,7771422,0004,9305,2708,3347,7567,3102,1326561,6792,5661,1922,648000000000000000
Overige totale aandeelhoudersvermogen 9,943118,920118,789119,855119,891-319,835110,943116,207119,484119,870-304,223-296,359-296,267119,684118,422117,350-262,126110,094119,815119,29995,28895,26595,18395,18495,12495,03994,87596,05296,11196,11195,60192,56281,08981,08981,08581,10981,10081,08581,05680,96786,825104,714103,425103,34093,0869,6368,7028,7028,7817,3788,51610,39911,11411,01010,53812,09711,12610,48412,16211,895
Totaal eigen vermogen van aandeelhouders 465,408457,603458,400444,046445,244438,475434,813431,790435,202425,544424,254420,538421,448412,350401,505392,802383,934376,803385,239379,646377,247380,746366,568362,993353,031370,119360,382355,256344,591346,294331,119325,442290,835291,296281,979278,466274,604273,780262,621253,377250,378271,714259,622255,384238,308146,766145,906142,806158,829154,450155,761154,848159,232155,576155,314154,987155,978151,124152,998159,467
Totaal eigen vermogen 583,601580,438574,316560,826561,506549,300541,132535,663537,961521,279509,053499,854498,674490,640474,667460,348450,150440,668452,614445,041444,668448,703425,951423,846412,354437,780425,934413,113401,679401,169381,980373,372340,936340,885332,870329,193327,839324,946306,882293,967289,124307,290291,855285,802270,373172,471170,486166,763181,852172,773175,513176,093180,199176,893176,068176,944176,717170,376173,071179,633
Totaal passiva en aandeelhoudersvermogen 7,312,8976,998,2976,945,5686,960,6216,913,2006,782,6956,659,4686,623,6706,574,3966,465,8156,278,5866,258,7116,191,5276,171,3756,123,7216,041,6766,027,2685,949,4775,863,1645,648,3535,504,6275,342,2285,293,2185,092,9634,926,7474,852,8444,725,5324,482,4034,315,7324,187,2634,166,2613,929,3203,837,3613,745,5463,713,3113,537,5843,553,7253,589,4953,443,4343,146,2633,059,7373,163,1173,191,3022,970,5712,829,012976,331915,634944,879907,658903,637925,845914,817901,578929,735901,728916,088866,364910,568922,333894,181