AEON Financial Service Co., Ltd.
TSE:8570.T
1238.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 611,009 | 538,811 | 750,040 | 444,661 | 698,093 | 760,246 | 842,615 | 591,400 | 689,363 | 604,020 | 738,782 | 626,595 | 722,954 | 612,700 | 705,739 | 587,318 | 692,457 | 740,582 | 864,338 | 712,102 | 756,932 | 644,502 | 679,422 | 674,824 | 576,413 | 650,470 | 561,175 | 487,238 | 467,180 | 534,656 | 526,561 | 543,071 | 499,804 | 444,868 | 404,279 | 393,445 | 403,350 | 467,726 | 436,979 | 337,990 | 289,389 | 416,662 | 414,646 | 356,596 | 282,578 | 23,193 | 24,423 | 33,661 | 21,250 | 23,293 | 31,159 | 20,066 | 30,902 | 38,522 | 24,730 | 24,068 | 23,875 | 26,683 | 28,730 | 31,008 |
Kortetermijnbeleggingen
| 739,291 | 691,891 | 680,072 | 718,908 | 652,636 | 491,703 | 549,508 | 604,076 | 711,114 | 603,716 | -41,154 | 560,618 | 653,561 | 629,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,466,120 | 1,230,702 | 1,430,112 | 444,661 | 698,093 | 760,246 | 842,615 | 591,400 | 689,363 | 604,020 | 697,628 | 626,595 | 722,954 | 612,700 | 705,739 | 587,318 | 692,457 | 740,582 | 864,338 | 712,102 | 756,932 | 644,502 | 679,422 | 674,824 | 576,413 | 650,470 | 561,175 | 487,238 | 467,180 | 534,656 | 526,561 | 543,071 | 499,804 | 444,868 | 404,279 | 393,445 | 403,350 | 467,726 | 436,979 | 337,990 | 289,389 | 416,662 | 414,646 | 356,596 | 282,578 | 23,193 | 24,423 | 33,661 | 21,250 | 23,293 | 31,159 | 20,066 | 30,902 | 38,522 | 24,730 | 24,068 | 23,875 | 26,683 | 28,730 | 31,008 |
Nettovorderingen
| 1,801,248 | 5,229,026 | 4,992,452 | 2,010,498 | 1,933,380 | 1,885,932 | 1,769,588 | 1,826,882 | 1,740,063 | 1,728,681 | 1,566,284 | 1,664,291 | 1,582,916 | 1,584,770 | 1,521,149 | 1,622,732 | 1,562,260 | 1,454,333 | 1,682,593 | 1,622,910 | 1,492,440 | 1,453,160 | 1,537,704 | 1,402,271 | 1,334,020 | 1,294,632 | 1,454,455 | 1,285,848 | 1,242,108 | 1,182,193 | 1,257,124 | 1,104,564 | 1,056,168 | 1,022,387 | 1,112,778 | 1,011,799 | 1,078,637 | 1,038,221 | 1,098,556 | 918,009 | 932,273 | 957,403 | 948,179 | 876,336 | 869,871 | 459,914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 6,439,240 | 6,395,701 | 4,385,949 | 6,138,294 | 6,130,768 | 6,068,904 | 5,982,589 | 4,241,957 | 4,116,546 | 4,150,358 | 5,697,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -1,801,248 | -6,459,728 | -6,422,564 | -6,439,240 | -6,395,701 | -6,271,881 | -6,138,294 | -6,130,768 | -6,068,904 | -5,982,589 | -5,808,241 | -5,780,837 | -5,733,274 | -5,697,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,567 | 37,702 | -40,449 | 49,733 | 46,704 | 39,595 | -48,073 | 30,078 | 25,870 | 25,704 | -48,853 | 14,066 | 9,015 | 12,376 |
Totaal vlottende activa
| 1,466,120 | 0 | 0 | 2,455,159 | 2,631,473 | 760,246 | 2,612,203 | 2,418,282 | 2,429,426 | 2,332,701 | 697,628 | 626,595 | 722,954 | 2,197,470 | 2,226,888 | 2,210,050 | 2,254,717 | 2,194,915 | 2,546,931 | 2,335,012 | 2,249,372 | 2,097,662 | 2,217,126 | 2,077,095 | 1,910,433 | 1,945,102 | 2,015,630 | 1,773,086 | 1,709,288 | 1,716,849 | 1,783,685 | 1,647,635 | 1,555,972 | 1,467,255 | 1,517,057 | 1,405,244 | 1,481,987 | 1,505,947 | 1,535,535 | 1,255,999 | 1,221,662 | 1,374,065 | 1,362,825 | 1,232,932 | 1,152,449 | 483,107 | 737,149 | 773,383 | 733,474 | 741,481 | 770,536 | 759,168 | 750,561 | 785,335 | 806,005 | 820,741 | 769,527 | 824,083 | 847,351 | 834,881 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 31,456 | 32,271 | 32,146 | 31,786 | 32,015 | 32,011 | 31,924 | 33,619 | 33,943 | 34,063 | 34,318 | 36,015 | 36,782 | 38,475 | 39,150 | 39,842 | 41,540 | 43,182 | 44,296 | 45,395 | 45,231 | 39,204 | 38,343 | 38,184 | 36,890 | 36,976 | 34,974 | 33,611 | 33,939 | 38,227 | 36,686 | 36,380 | 36,417 | 36,529 | 36,609 | 36,166 | 35,655 | 35,771 | 35,132 | 33,301 | 31,627 | 31,183 | 27,572 | 25,279 | 22,990 | 15,344 | 14,521 | 14,418 | 13,855 | 14,066 | 14,336 | 14,081 | 12,849 | 12,299 | 12,416 | 9,780 | 9,929 | 9,892 | 9,759 | 9,730 |
Goodwill
| 10,895 | 11,290 | 11,684 | 11,964 | 12,368 | 12,763 | 13,191 | 13,625 | 14,059 | 14,492 | 14,924 | 15,403 | 15,854 | 16,319 | 16,784 | 17,256 | 17,727 | 18,199 | 18,684 | 19,143 | 19,602 | 20,061 | 20,520 | 20,978 | 21,437 | 21,896 | 22,355 | 22,814 | 23,273 | 23,732 | 24,198 | 24,664 | 25,131 | 25,597 | 26,076 | 26,135 | 26,608 | 27,064 | 27,520 | 27,975 | 28,431 | 28,887 | 29,343 | 29,799 | 30,255 | 0 | 0 | 0 | 1,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 136,666 | 135,045 | 128,695 | 129,207 | 127,176 | 121,244 | 117,849 | 113,488 | 118,285 | 114,766 | 112,077 | 110,708 | 104,746 | 105,329 | 104,989 | 103,321 | 98,467 | 97,567 | 89,032 | 86,528 | 82,003 | 80,116 | 76,657 | 73,464 | 70,624 | 70,460 | 65,610 | 65,187 | 64,580 | 63,321 | 60,752 | 58,396 | 55,002 | 51,566 | 48,173 | 46,178 | 45,435 | 44,074 | 41,780 | 39,461 | 38,984 | 38,836 | 34,679 | 33,620 | 33,248 | 0 | 17,807 | 17,848 | 16,597 | 16,893 | 16,552 | 16,403 | 14,957 | 15,921 | 15,361 | 14,556 | 12,605 | 11,934 | 11,589 | 11,748 |
Goodwill en immateriële activa
| 147,561 | 146,335 | 140,379 | 141,171 | 139,544 | 134,007 | 131,040 | 127,113 | 132,344 | 129,258 | 127,001 | 126,111 | 120,600 | 121,648 | 121,773 | 120,577 | 116,194 | 115,766 | 107,716 | 105,671 | 101,605 | 100,177 | 97,177 | 94,442 | 92,061 | 92,356 | 87,965 | 88,001 | 87,853 | 87,053 | 84,950 | 83,060 | 80,133 | 77,163 | 74,249 | 72,313 | 72,043 | 71,138 | 69,300 | 67,436 | 67,415 | 67,723 | 64,022 | 63,419 | 63,503 | 19,995 | 17,807 | 17,848 | 18,143 | 16,893 | 16,552 | 16,403 | 14,957 | 15,921 | 15,361 | 14,556 | 12,605 | 11,934 | 11,589 | 11,748 |
Langetermijnbeleggingen
| 855,594 | 845,372 | 14,649 | 873,874 | 775,897 | 631,248 | 519,172 | 754,390 | 811,862 | 744,227 | 625,635 | 696,854 | 755,311 | 764,635 | 632,508 | 733,043 | 723,356 | 740,825 | 476,070 | 462,209 | 435,140 | 357,999 | 324,079 | 294,520 | 243,298 | 215,956 | 193,992 | 217,633 | 201,033 | 174,580 | 230,793 | 162,112 | 160,252 | 216,182 | 242,122 | 245,049 | 227,632 | 241,723 | 195,001 | 169,443 | 166,329 | 185,498 | 198,439 | 187,826 | 210,089 | 130,181 | 126,280 | 118,139 | 121,417 | 110,174 | 102,187 | 101,989 | 99,779 | 97,543 | 0 | 0 | 53,493 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -980,417 | 35,453 | 0 | 0 | -465,232 | 37,544 | 0 | 0 | 0 | -464,314 | -534,730 | -597,931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 176 | 4,351 | 143 | 160 | 176 | 6,802 | 90 | 0 | 0 | 9,092 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -1,034,611 | -43,561 | -222,627 | -1,046,831 | -947,456 | -166,017 | -37,544 | -915,122 | -978,149 | -907,548 | -161,320 | -162,125 | -157,381 | -924,758 | -793,431 | -893,462 | -881,090 | -899,773 | -628,082 | -613,275 | -581,976 | -497,380 | -459,599 | -427,146 | -372,249 | -345,288 | -316,931 | -339,245 | -322,825 | -299,860 | -352,429 | -281,552 | -276,802 | -329,874 | -352,980 | -353,528 | -335,330 | -348,632 | -299,433 | -270,180 | -265,371 | -284,404 | -290,033 | -276,524 | -296,582 | -165,520 | 19,719 | 20,915 | 16,418 | 20,880 | 22,074 | 23,000 | 16,630 | 18,547 | 67,946 | 71,011 | 11,718 | 64,659 | 53,634 | 37,822 |
Totaal niet-vlottende activa
| 0 | -5 | -3 | 1,046,831 | 947,456 | 166,017 | 682,136 | 915,122 | 978,149 | 907,548 | 161,320 | 162,125 | 157,381 | 924,758 | 793,431 | 893,462 | 881,090 | 899,773 | 628,082 | 613,275 | 581,976 | 497,380 | 459,599 | 427,146 | 372,249 | 345,288 | 316,931 | 339,245 | 322,825 | 299,860 | 352,429 | 281,552 | 276,802 | 329,874 | 352,980 | 353,528 | 335,330 | 348,632 | 299,433 | 270,180 | 265,371 | 284,404 | 290,033 | 276,524 | 296,582 | 165,520 | 178,485 | 171,496 | 174,184 | 162,156 | 155,309 | 155,649 | 151,017 | 144,400 | 95,723 | 95,347 | 96,837 | 86,485 | 74,982 | 59,300 |
Totaal activa
| 7,312,897 | 6,998,297 | 6,945,568 | 6,960,621 | 6,913,200 | 6,782,695 | 6,659,468 | 6,623,670 | 6,574,396 | 6,465,815 | 6,278,586 | 6,258,711 | 6,191,527 | 6,171,375 | 6,123,721 | 6,041,676 | 6,027,268 | 5,949,477 | 5,863,164 | 5,648,353 | 5,504,627 | 5,342,228 | 5,293,218 | 5,092,963 | 4,926,747 | 4,852,844 | 4,725,532 | 4,482,403 | 4,315,732 | 4,187,263 | 4,166,261 | 3,929,320 | 3,837,361 | 3,745,546 | 3,713,311 | 3,537,584 | 3,553,725 | 3,589,495 | 3,443,434 | 3,146,263 | 3,059,737 | 3,163,117 | 3,191,302 | 2,970,571 | 2,829,012 | 976,331 | 915,634 | 944,879 | 907,658 | 903,637 | 925,845 | 914,817 | 901,578 | 929,735 | 901,728 | 916,088 | 866,364 | 910,568 | 922,333 | 894,181 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 397,173 | 306,841 | 268,536 | 311,135 | 286,834 | 294,178 | 255,662 | 279,290 | 257,721 | 272,575 | 225,236 | 275,571 | 230,409 | 246,969 | 270,015 | 254,852 | 226,360 | 285,677 | 333,208 | 285,464 | 265,435 | 285,653 | 296,965 | 242,782 | 239,408 | 258,444 | 263,422 | 207,443 | 169,797 | 189,365 | 245,038 | 153,523 | 160,913 | 173,568 | 216,584 | 150,541 | 154,677 | 164,836 | 209,977 | 138,463 | 151,865 | 203,742 | 183,426 | 131,340 | 168,924 | 208,894 | 165,760 | 174,560 | 149,425 | 166,487 | 152,411 | 137,694 | 146,832 | 152,719 | 128,639 | 122,891 | 116,653 | 117,334 | 112,477 | 115,347 |
Kortlopende schulden
| 396,999 | 422,303 | 602,743 | 641,299 | 520,717 | 558,075 | 509,977 | 552,491 | 555,498 | 520,706 | 4,412,686 | 496,048 | 451,021 | 495,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141,429 | 146,693 | 161,882 | 152,897 | 163,550 | 157,210 | 150,215 | 147,668 | 144,937 | 148,470 | 129,373 | 158,982 | 164,780 | 132,471 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,444 | 1,842 | 2,189 | 1,831 | 2,999 | 3,480 | 3,324 | 4,331 | 2,799 | 5,421 | 3,242 | 3,987 | 3,124 | 1,730 | 1,928 |
Uitgestelde opbrengsten
| 0 | -306,841 | -268,536 | -330,164 | -233,883 | -263,897 | -254,315 | -273,201 | -297,777 | -248,131 | -4,187,450 | -220,477 | -220,612 | -248,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,011 | 16,293 | 18,510 | 14,150 | 14,239 | 12,717 | 16,026 | 9,498 | 12,235 | 9,025 | 11,751 | 10,069 | 8,535 | 7,960 |
Overige kortlopende verplichtingen
| -794,172 | -14,000 | -9,250 | -311,135 | -286,834 | -294,178 | -255,662 | -279,290 | -257,721 | -272,575 | -225,236 | -275,571 | -230,409 | -246,969 | -270,015 | -254,852 | -226,360 | -285,677 | -333,208 | -285,464 | -265,435 | -285,653 | -296,965 | -242,782 | -239,408 | -258,444 | -263,422 | -207,443 | -169,797 | -189,365 | -245,038 | -153,523 | -160,913 | -173,568 | -216,584 | -150,541 | -154,677 | -164,836 | -209,977 | -138,463 | -151,865 | -203,742 | -183,426 | -131,340 | -168,924 | -208,894 | 41,545 | 41,923 | 25,169 | 38,814 | 36,256 | 38,233 | 23,715 | 40,821 | 28,876 | 25,690 | 14,401 | 21,594 | 19,140 | 15,726 |
Totaal kortlopende verplichtingen
| 396,999 | 408,303 | 593,493 | 311,135 | 286,834 | 294,178 | 255,662 | 279,290 | 257,721 | 272,575 | 225,236 | 275,571 | 230,409 | 246,969 | 270,015 | 254,852 | 226,360 | 285,677 | 333,208 | 285,464 | 265,435 | 285,653 | 296,965 | 242,782 | 239,408 | 258,444 | 263,422 | 207,443 | 169,797 | 189,365 | 245,038 | 153,523 | 160,913 | 173,568 | 216,584 | 150,541 | 154,677 | 164,836 | 209,977 | 138,463 | 151,865 | 203,742 | 183,426 | 131,340 | 168,924 | 208,894 | 365,745 | 379,469 | 354,986 | 372,348 | 366,456 | 345,854 | 336,788 | 350,706 | 314,687 | 306,076 | 272,178 | 307,979 | 304,932 | 271,504 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,686,886 | 5,426,524 | 5,230,078 | 1,336,987 | 1,267,453 | 1,232,574 | 1,182,093 | 1,202,956 | 1,164,949 | 1,139,826 | 1,055,881 | 1,088,051 | 1,066,931 | 1,090,012 | 1,006,386 | 1,054,878 | 1,054,509 | 1,027,497 | 1,052,459 | 1,030,162 | 1,011,201 | 819,991 | 812,194 | 797,729 | 757,694 | 765,506 | 755,872 | 735,443 | 738,581 | 723,066 | 738,179 | 698,756 | 722,173 | 726,113 | 751,255 | 724,654 | 726,497 | 782,286 | 770,429 | 736,751 | 651,159 | 624,565 | 658,526 | 582,749 | 579,050 | 520,161 | 367,143 | 385,197 | 355,435 | 341,083 | 364,614 | 372,055 | 362,459 | 376,850 | 384,333 | 406,686 | 390,789 | 404,481 | 414,008 | 427,546 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 14,000 | 27,895 | 1,335,846 | 1,266,264 | -1,237 | 1,180,807 | 1,201,622 | 1,163,567 | 1,138,395 | -1,273 | -1,578 | -1,648 | -1,713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,528 | 0 | 0 | 0 | 16,068 | 0 | 0 | 0 | 22,878 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,850 | 1,231 | 1,998 | 1,141 | 1,189 | 1,237 | 1,286 | 1,334 | 1,382 | 1,431 | 1,273 | 1,578 | 1,648 | 1,713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 404 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -5,688,736 | 567,801 | 517,788 | -1,336,987 | -1,267,453 | -558,075 | -1,182,093 | -1,202,956 | -1,164,949 | -1,139,826 | -442,698 | -496,048 | -451,021 | -843,043 | -736,371 | -800,026 | -828,149 | -741,820 | -719,251 | -744,698 | -745,766 | -534,338 | -515,229 | -554,947 | -518,286 | -507,062 | -492,450 | -528,000 | -568,784 | -533,701 | -493,141 | -545,233 | -561,260 | -552,545 | -534,671 | -574,113 | -571,820 | -617,450 | -560,452 | -598,288 | -499,294 | -420,823 | -475,100 | -451,409 | -410,126 | -311,267 | 12,260 | 13,450 | 5,585 | 17,433 | 19,262 | 20,815 | 5,820 | 25,286 | 26,640 | 26,382 | 3,398 | 27,732 | 30,322 | 15,498 |
Totaal niet-vlottende verplichtingen
| 0 | 6,009,556 | 5,777,759 | 1,336,987 | 1,267,453 | 674,499 | 1,182,093 | 1,202,956 | 1,164,949 | 1,139,826 | 613,183 | 592,003 | 615,910 | 246,969 | 270,015 | 254,852 | 226,360 | 285,677 | 333,208 | 285,464 | 265,435 | 285,653 | 296,965 | 242,782 | 239,408 | 258,444 | 263,422 | 207,443 | 169,797 | 189,365 | 245,038 | 153,523 | 160,913 | 173,568 | 216,584 | 150,541 | 154,677 | 164,836 | 209,977 | 138,463 | 151,865 | 203,742 | 183,426 | 131,340 | 168,924 | 208,894 | 379,403 | 398,647 | 370,820 | 358,516 | 383,876 | 392,870 | 384,591 | 402,136 | 410,973 | 433,068 | 417,469 | 432,213 | 444,330 | 443,044 |
Totaal passiva
| 6,729,296 | 6,417,859 | 6,371,252 | 6,399,795 | 6,351,694 | 6,233,395 | 6,118,336 | 6,088,007 | 6,036,435 | 5,944,536 | 5,769,533 | 5,758,857 | 5,692,853 | 5,680,735 | 5,649,054 | 5,581,328 | 5,577,118 | 5,508,809 | 5,410,550 | 5,203,312 | 5,059,959 | 4,893,525 | 4,867,267 | 4,669,117 | 4,514,393 | 4,415,064 | 4,299,598 | 4,069,290 | 3,914,053 | 3,786,094 | 3,784,281 | 3,555,948 | 3,496,425 | 3,404,661 | 3,380,441 | 3,208,391 | 3,225,886 | 3,264,549 | 3,136,552 | 2,852,296 | 2,770,613 | 2,855,827 | 2,899,447 | 2,684,769 | 2,558,639 | 803,860 | 745,148 | 778,116 | 725,806 | 730,864 | 750,332 | 738,724 | 721,379 | 752,842 | 725,660 | 739,144 | 689,647 | 740,192 | 749,262 | 714,548 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 109,642 | 0 | 0 | 0 | 0 | 439,710 | 8,937 | 3,657 | 377 | 0 | 423,768 | 416,025 | 415,933 | 0 | 1,262 | 2,406 | 0 | 9,547 | 0 | 369 | 0 | 0 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 785 | 3,777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,698 | 45,673 | 30,441 | 30,441 | 30,441 | 30,431 | 30,421 | 30,421 | 30,391 | 30,301 | 30,056 | 29,051 | 27,761 | 27,676 | 17,421 | 15,466 | 15,466 | 15,466 | 15,466 | 15,466 | 15,466 | 15,466 | 15,466 | 15,466 | 15,466 | 15,466 | 15,466 | 15,466 | 15,466 | 15,466 |
Ingehouden winsten
| 290,181 | 286,061 | 286,022 | 273,989 | 277,766 | 274,137 | 278,172 | 269,885 | 270,020 | 259,750 | 258,525 | 250,661 | 250,569 | 244,088 | 237,385 | 229,754 | 223,557 | 221,011 | 218,603 | 214,649 | 234,188 | 235,413 | 225,687 | 220,200 | 209,901 | 227,387 | 214,631 | 212,165 | 201,992 | 203,401 | 189,820 | 187,207 | 179,163 | 177,766 | 165,523 | 161,656 | 154,749 | 154,518 | 143,864 | 139,977 | 132,841 | 136,270 | 125,870 | 123,176 | 125,153 | 121,664 | 121,738 | 118,638 | 134,582 | 131,606 | 131,779 | 128,983 | 132,652 | 129,100 | 129,310 | 127,424 | 129,386 | 125,174 | 125,370 | 132,106 |
Overige gereserveerde algehele resultaten
| 9,944 | 6,924 | 7,891 | 4,504 | 1,889 | -1,235 | -8,937 | -3,657 | -377 | 226 | 486 | 4,513 | 5,515 | 2,880 | -1,262 | -2,406 | 376,805 | -9,547 | 1,123 | -369 | 2,073 | 4,370 | -103 | 1,911 | 2,308 | 1,995 | 5,178 | 1,341 | 790 | 1,084 | -785 | -3,777 | 142 | 2,000 | 4,930 | 5,270 | 8,334 | 7,756 | 7,310 | 2,132 | 656 | 1,679 | 2,566 | 1,192 | 2,648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,943 | 118,920 | 118,789 | 119,855 | 119,891 | -319,835 | 110,943 | 116,207 | 119,484 | 119,870 | -304,223 | -296,359 | -296,267 | 119,684 | 118,422 | 117,350 | -262,126 | 110,094 | 119,815 | 119,299 | 95,288 | 95,265 | 95,183 | 95,184 | 95,124 | 95,039 | 94,875 | 96,052 | 96,111 | 96,111 | 95,601 | 92,562 | 81,089 | 81,089 | 81,085 | 81,109 | 81,100 | 81,085 | 81,056 | 80,967 | 86,825 | 104,714 | 103,425 | 103,340 | 93,086 | 9,636 | 8,702 | 8,702 | 8,781 | 7,378 | 8,516 | 10,399 | 11,114 | 11,010 | 10,538 | 12,097 | 11,126 | 10,484 | 12,162 | 11,895 |
Totaal eigen vermogen van aandeelhouders
| 465,408 | 457,603 | 458,400 | 444,046 | 445,244 | 438,475 | 434,813 | 431,790 | 435,202 | 425,544 | 424,254 | 420,538 | 421,448 | 412,350 | 401,505 | 392,802 | 383,934 | 376,803 | 385,239 | 379,646 | 377,247 | 380,746 | 366,568 | 362,993 | 353,031 | 370,119 | 360,382 | 355,256 | 344,591 | 346,294 | 331,119 | 325,442 | 290,835 | 291,296 | 281,979 | 278,466 | 274,604 | 273,780 | 262,621 | 253,377 | 250,378 | 271,714 | 259,622 | 255,384 | 238,308 | 146,766 | 145,906 | 142,806 | 158,829 | 154,450 | 155,761 | 154,848 | 159,232 | 155,576 | 155,314 | 154,987 | 155,978 | 151,124 | 152,998 | 159,467 |
Totaal eigen vermogen
| 583,601 | 580,438 | 574,316 | 560,826 | 561,506 | 549,300 | 541,132 | 535,663 | 537,961 | 521,279 | 509,053 | 499,854 | 498,674 | 490,640 | 474,667 | 460,348 | 450,150 | 440,668 | 452,614 | 445,041 | 444,668 | 448,703 | 425,951 | 423,846 | 412,354 | 437,780 | 425,934 | 413,113 | 401,679 | 401,169 | 381,980 | 373,372 | 340,936 | 340,885 | 332,870 | 329,193 | 327,839 | 324,946 | 306,882 | 293,967 | 289,124 | 307,290 | 291,855 | 285,802 | 270,373 | 172,471 | 170,486 | 166,763 | 181,852 | 172,773 | 175,513 | 176,093 | 180,199 | 176,893 | 176,068 | 176,944 | 176,717 | 170,376 | 173,071 | 179,633 |
Totaal passiva en aandeelhoudersvermogen
| 7,312,897 | 6,998,297 | 6,945,568 | 6,960,621 | 6,913,200 | 6,782,695 | 6,659,468 | 6,623,670 | 6,574,396 | 6,465,815 | 6,278,586 | 6,258,711 | 6,191,527 | 6,171,375 | 6,123,721 | 6,041,676 | 6,027,268 | 5,949,477 | 5,863,164 | 5,648,353 | 5,504,627 | 5,342,228 | 5,293,218 | 5,092,963 | 4,926,747 | 4,852,844 | 4,725,532 | 4,482,403 | 4,315,732 | 4,187,263 | 4,166,261 | 3,929,320 | 3,837,361 | 3,745,546 | 3,713,311 | 3,537,584 | 3,553,725 | 3,589,495 | 3,443,434 | 3,146,263 | 3,059,737 | 3,163,117 | 3,191,302 | 2,970,571 | 2,829,012 | 976,331 | 915,634 | 944,879 | 907,658 | 903,637 | 925,845 | 914,817 | 901,578 | 929,735 | 901,728 | 916,088 | 866,364 | 910,568 | 922,333 | 894,181 |