
Japan Asia Investment Co., Ltd.
TSE:8518.T
272 (JPY) • At close March 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,568 | 1,397 | 1,182 | 3,099 | 2,988 | 3,130 | 4,044 | 3,857 | 4,483 | 5,666 | 4,479 | 5,035 | 5,412 | 6,486 | 5,329 | 5,103 | 4,592 | 4,520 | 3,370 | 5,121 | 5,426 | 7,108 | 6,332 | 6,380 | 5,897 | 9,019 | 6,250 | 6,978 | 5,926 | 7,396 | 5,570 | 6,234 | 6,833 | 8,686 | 8,609 | 9,948 | 10,803 | 11,610 | 12,233 | 9,370 | 8,454 | 11,570 | 12,910 | 8,792 | 8,851 | 10,622 | 11,320 | 10,066 | 11,277 | 13,280 | 13,963 | 13,835 | 13,694 | 15,698 | 12,889 | 16,727 | 15,381 | 15,535 | 15,730 | 16,520 | 15,523 | 16,460 |
Kortetermijnbeleggingen
| 5,796 | 1,147 | 1,233 | 8,131 | 7,087 | 9,375 | 9,732 | 9,142 | 9,620 | 9,538 | 9,099 | 9,070 | 9,513 | 9,379 | 9,508 | 9,789 | 9,786 | 9,848 | 10,232 | 9,635 | 10,317 | 10,242 | 9,433 | 9,634 | 9,819 | 9,394 | 13,354 | 14,586 | 14,458 | 11,998 | 16,624 | 17,249 | 17,336 | 14,013 | 18,081 | 17,817 | 19,693 | 14,987 | 19,924 | 20,804 | 20,602 | 17,554 | 19,271 | 21,859 | 21,527 | 21,118 | 21,865 | 22,066 | 22,615 | 22,894 | 23,940 | 24,715 | 26,708 | 27,373 | 31,860 | 33,923 | 35,584 | 37,923 | 41,736 | 43,709 | 51,182 | 63,020 |
Liquide middelen en kortetermijnbeleggingen
| 9,364 | 2,544 | 2,415 | 11,230 | 10,075 | 12,505 | 13,776 | 12,999 | 14,103 | 15,204 | 13,578 | 14,105 | 14,925 | 15,865 | 14,837 | 14,892 | 14,378 | 14,368 | 13,602 | 14,756 | 15,743 | 17,350 | 15,765 | 16,014 | 15,716 | 18,413 | 19,604 | 21,564 | 20,384 | 19,394 | 22,194 | 23,483 | 24,169 | 22,699 | 26,690 | 27,765 | 30,496 | 26,597 | 32,157 | 30,174 | 29,056 | 29,124 | 32,181 | 30,651 | 30,378 | 31,740 | 33,185 | 32,132 | 33,892 | 36,174 | 37,903 | 38,550 | 40,402 | 43,071 | 44,749 | 50,650 | 50,965 | 53,458 | 57,466 | 60,229 | 66,705 | 79,480 |
Nettovorderingen
| 115 | 6,046 | 5,986 | 6,521 | 7,240 | 7,940 | 8,039 | 7,669 | 8,250 | 8,199 | 7,828 | 7,835 | 8,407 | 8,234 | 8,110 | 8,491 | 8,422 | 8,478 | 8,812 | 8,285 | 9,007 | 8,908 | 8,118 | 8,482 | 8,530 | 8,024 | 11,351 | 12,253 | 12,430 | 12,174 | 14,586 | 13,743 | 13,552 | 14,194 | 13,682 | 13,774 | 15,107 | 15,178 | 15,414 | 15,856 | 15,546 | 17,845 | 19,638 | 22,226 | 22,189 | 21,554 | 22,298 | 22,522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 51 | 51 | 51 | 0 | 0 | 0 | 51 | 0 | 0 | -36 | -37 | -7,906 | -8,287 | -8,218 | -8,274 | -8,608 | -8,081 | -8,803 | -8,704 | -7,914 | -8,278 | -8,326 | -7,820 | -11,147 | -11,999 | -12,177 | -11,969 | -14,381 | -13,538 | -13,347 | -13,989 | -13,477 | -13,569 | -14,901 | -14,971 | -15,205 | -15,624 | -15,175 | -17,472 | -19,185 | -21,772 | -21,444 | -21,030 | -21,774 | -21,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 793 | 358 | 393 | 431 | 681 | 517 | 549 | 490 | 876 | 412 | 353 | 411 | 394 | 355 | 638 | 1,085 | 1,230 | 769 | 434 | 414 | 519 | 347 | 678 | 718 | 1,039 | 615 | 624 | 389 | 586 | 442 | 329 | 302 | 231 | 229 | 336 | 287 | 278 | 544 | 387 | 481 | 1,380 | 338 | 343 | 510 | 322 | 434 | 297 | 321 | 848 | 1,114 | 1,197 | 1,216 | 1,170 | 1,364 | 1,209 | 1,107 | 1,228 | 1,289 | 1,884 | 2,325 | 2,706 | 4,978 |
Totaal vlottende activa
| 10,157 | 8,948 | 8,794 | 10,051 | 10,909 | 11,587 | 12,632 | 12,016 | 13,609 | 14,277 | 12,660 | 13,281 | 14,213 | 15,075 | 14,077 | 14,679 | 14,244 | 13,767 | 12,616 | 13,820 | 14,952 | 16,363 | 15,128 | 15,580 | 15,466 | 17,658 | 18,225 | 19,620 | 18,942 | 20,012 | 20,485 | 20,279 | 20,616 | 23,109 | 22,627 | 24,009 | 26,188 | 27,332 | 28,034 | 25,769 | 25,444 | 29,817 | 32,956 | 31,593 | 31,430 | 32,680 | 33,985 | 32,979 | 34,740 | 37,288 | 39,100 | 39,766 | 41,572 | 44,435 | 45,958 | 51,757 | 52,193 | 54,747 | 59,350 | 62,554 | 69,411 | 84,458 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,635 | 5,977 | 6,072 | 5,711 | 5,355 | 5,432 | 4,974 | 4,584 | 4,249 | 4,148 | 8,807 | 8,184 | 7,856 | 7,852 | 9,241 | 10,959 | 13,527 | 12,119 | 14,030 | 13,693 | 12,278 | 10,656 | 11,917 | 10,326 | 10,117 | 7,083 | 6,524 | 5,369 | 4,293 | 3,778 | 2,490 | 2,279 | 1,831 | 1,848 | 1,625 | 1,194 | 600 | 600 | 611 | 622 | 627 | 70 | 73 | 80 | 139 | 157 | 190 | 193 | 196 | 198 | 108 | 89 | 87 | 86 | 85 | 89 | 409 | 499 | 659 | 668 | 689 | 872 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,271 | 1,328 | 1,264 | 1,285 | 1,228 | 1,248 | 1,270 | 1,293 | 1,305 | 1,327 | 1,743 | 1,595 | 1,438 | 1,456 | 1,637 | 1,648 | 1,667 | 1,719 | 1,705 | 790 | 768 | 783 | 814 | 669 | 652 | 586 | 586 | 68 | 55 | 38 | 39 | 40 | 19 | 20 | 20 | 6 | 6 | 10 | 10 | 11 | 11 | 12 | 12 | 37 | 55 | 48 | 96 | 101 | 110 | 118 | 127 | 77 | 85 | 94 | 102 | 111 | 120 | 123 | 131 | 30 | 30 | 573 |
Goodwill en immateriële activa
| 1,271 | 1,328 | 1,264 | 1,285 | 1,228 | 1,248 | 1,270 | 1,293 | 1,305 | 1,327 | 1,743 | 1,595 | 1,438 | 1,456 | 1,637 | 1,648 | 1,667 | 1,719 | 1,705 | 790 | 768 | 783 | 814 | 669 | 652 | 586 | 586 | 68 | 55 | 38 | 39 | 40 | 19 | 20 | 20 | 6 | 6 | 10 | 10 | 11 | 11 | 12 | 12 | 37 | 55 | 48 | 96 | 101 | 110 | 118 | 127 | 77 | 85 | 94 | 102 | 111 | 120 | 123 | 131 | 30 | 30 | 573 |
Langetermijnbeleggingen
| 62 | 542 | 5,901 | -8,066 | 700 | -9,314 | -9,669 | -9,083 | 508 | 477 | 619 | 681 | -9,168 | -9,014 | -9,156 | -9,413 | -9,409 | -9,462 | -9,779 | -9,184 | -9,857 | -9,728 | -8,345 | -8,254 | -8,343 | -7,940 | -11,771 | -13,034 | -12,609 | -10,149 | -14,778 | -15,515 | -15,646 | -12,166 | -15,818 | -15,540 | -17,307 | -12,605 | -17,484 | -18,478 | -17,869 | -14,834 | -16,337 | -19,110 | -18,792 | -18,460 | -19,205 | -19,617 | -20,121 | -20,150 | -20,886 | -21,789 | -23,551 | -24,143 | -30,446 | -32,326 | -33,216 | -35,108 | -37,977 | -39,668 | -47,816 | -57,980 |
Belastingvorderingen
| 0 | -6,287 | -6,225 | 8,131 | -639 | 9,375 | 9,732 | 9,142 | -449 | -418 | -536 | -549 | 9,513 | 9,379 | 9,508 | 9,789 | 9,786 | 9,848 | 10,232 | 9,635 | 10,317 | 10,242 | 9,433 | 9,634 | 9,819 | 9,394 | 13,354 | 14,586 | 14,458 | 11,998 | 16,624 | 17,249 | 17,336 | 14,013 | 18,081 | 17,817 | 19,693 | 14,987 | 19,924 | 20,804 | 20,602 | 17,554 | 2 | 2 | 5 | 2 | 3 | 4 | 4 | 3 | 3 | 4 | 5 | 4 | 6 | 6 | 6 | 4 | 4 | 6 | 5 | 8 |
Overige niet-vlottende activa
| 468 | 6,286 | 1,039 | 665 | 638 | 445 | 451 | 451 | 448 | 418 | 536 | 548 | 415 | 414 | 505 | 586 | 642 | 555 | 627 | 617 | 516 | 528 | 600 | 476 | 471 | 403 | 486 | 483 | 414 | 268 | 245 | 250 | 375 | 372 | 381 | 330 | 334 | 350 | 357 | 382 | 374 | 334 | 19,527 | 22,148 | 22,001 | 21,617 | 22,382 | 22,725 | 23,304 | 23,637 | 24,700 | 25,517 | 27,549 | 28,260 | 32,761 | 34,820 | 36,536 | 38,943 | 42,591 | 44,418 | 52,312 | 64,056 |
Totaal niet-vlottende activa
| 8,436 | 7,846 | 8,051 | 7,726 | 7,282 | 7,186 | 6,758 | 6,387 | 6,061 | 5,952 | 11,169 | 10,459 | 10,054 | 10,087 | 11,735 | 13,569 | 16,213 | 14,779 | 16,815 | 15,551 | 14,022 | 12,481 | 14,419 | 12,851 | 12,716 | 9,526 | 9,179 | 7,472 | 6,611 | 5,933 | 4,620 | 4,303 | 3,915 | 4,087 | 4,289 | 3,807 | 3,326 | 3,342 | 3,418 | 3,341 | 3,745 | 3,136 | 3,277 | 3,157 | 3,408 | 3,364 | 3,466 | 3,406 | 3,493 | 3,806 | 4,052 | 3,898 | 4,175 | 4,301 | 2,508 | 2,700 | 3,855 | 4,461 | 5,408 | 5,454 | 5,220 | 7,529 |
Totaal activa
| 18,593 | 16,796 | 16,847 | 17,780 | 18,193 | 18,775 | 19,393 | 18,405 | 19,672 | 20,231 | 23,830 | 23,743 | 24,268 | 25,165 | 25,814 | 28,250 | 30,459 | 28,548 | 29,433 | 29,372 | 28,974 | 28,845 | 29,548 | 28,432 | 28,183 | 27,184 | 27,404 | 27,092 | 25,553 | 25,945 | 25,105 | 24,582 | 24,531 | 27,196 | 26,916 | 27,816 | 29,514 | 30,674 | 31,452 | 29,110 | 29,189 | 32,953 | 36,233 | 34,750 | 34,838 | 36,044 | 37,451 | 36,385 | 38,233 | 41,094 | 43,152 | 43,664 | 45,747 | 48,736 | 48,466 | 54,457 | 56,048 | 59,208 | 64,758 | 68,008 | 74,631 | 91,987 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,698 | 909 | 1,402 | 1,643 | 1,111 | 562 | 549 | 851 | 1,024 | 661 | 897 | 1,090 | 1,231 | 925 | 1,021 | 2,063 | 3,836 | 1,943 | 1,900 | 1,663 | 1,621 | 1,250 | 923 | 1,426 | 2,028 | 2,222 | 2,433 | 2,760 | 2,760 | 2,247 | 642 | 1,145 | 1,842 | 2,636 | 2,264 | 1,781 | 1,390 | 2,477 | 1,755 | 1,959 | 2,011 | 3,816 | 2,134 | 2,134 | 2,314 | 1,423 | 2,050 | 2,050 | 2,050 | 2,842 | 2,632 | 3,398 | 4,818 | 3,285 | 1,420 | 4,944 | 3,023 | 982 | 0 | 184 | 17,208 | 15,301 |
Belastingschulden
| 0 | 55 | 26 | 59 | 30 | 70 | 55 | 59 | 29 | 61 | 27 | 60 | 29 | 39 | 2 | 64 | 31 | 80 | 41 | 66 | 31 | 67 | 35 | 59 | 27 | 61 | 32 | 100 | 26 | 68 | 35 | 53 | 45 | 60 | 33 | 47 | 24 | 42 | 34 | 49 | 28 | 50 | 111 | 131 | 105 | 128 | 126 | 108 | 96 | 152 | 168 | 118 | 96 | 229 | 126 | 92 | 46 | 302 | 318 | 296 | 101 | 40 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 627 | 366 | 524 | 389 | 452 | 180 | 205 | 731 | 697 | 778 | 349 | 563 | 575 | 470 | 194 | 249 | 506 | 1,853 | 202 | 320 | 300 | 394 | 404 | 366 | 769 | 430 | 784 | 1,066 | 648 | 508 | 539 | 594 | 688 | 771 | 972 | 843 | 1,030 | 696 | 989 | 657 | 970 | 667 | 702 | 692 | 582 | 735 | 712 | 785 | 649 | 837 | 739 | 767 | 596 | 952 | 751 | 1,536 | 1,101 | 1,249 | 757 | 922 | 1,070 | 866 |
Totaal kortlopende verplichtingen
| 2,325 | 1,330 | 1,952 | 2,091 | 1,593 | 812 | 809 | 1,641 | 1,750 | 1,500 | 1,273 | 1,713 | 1,835 | 1,434 | 1,217 | 2,376 | 4,373 | 3,876 | 2,143 | 2,049 | 1,952 | 1,711 | 1,362 | 1,851 | 2,824 | 2,713 | 3,249 | 3,926 | 3,434 | 2,823 | 1,216 | 1,792 | 2,575 | 3,467 | 3,269 | 2,671 | 2,444 | 3,215 | 2,778 | 2,665 | 3,009 | 4,533 | 2,947 | 2,957 | 3,001 | 2,286 | 2,888 | 2,943 | 2,795 | 3,831 | 3,539 | 4,283 | 5,510 | 4,466 | 2,297 | 6,572 | 4,170 | 2,533 | 1,075 | 1,402 | 18,379 | 16,207 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,592 | 8,923 | 7,710 | 7,626 | 7,570 | 8,430 | 8,498 | 8,438 | 8,298 | 8,858 | 13,011 | 13,063 | 13,092 | 14,064 | 15,603 | 17,120 | 16,877 | 15,390 | 18,425 | 18,395 | 18,363 | 18,302 | 19,882 | 18,391 | 17,116 | 16,144 | 16,413 | 15,559 | 14,673 | 16,086 | 16,841 | 16,640 | 15,744 | 17,019 | 17,954 | 18,770 | 18,777 | 19,293 | 20,020 | 20,034 | 20,034 | 21,204 | 22,886 | 23,096 | 23,436 | 25,021 | 24,648 | 24,858 | 24,858 | 26,444 | 26,654 | 26,654 | 26,654 | 30,053 | 31,918 | 33,338 | 36,232 | 40,452 | 42,800 | 43,904 | 29,624 | 33,274 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -416 | -547 | 418 | 423 | 396 | 385 | 381 | 377 | 373 | 552 | 547 | 543 | 540 | 582 | 655 | 649 | 554 | 485 | 487 | 0 | 417 | 482 | 448 | 411 | 112 | 120 | 116 | 113 | 113 | 110 | 107 | 104 | 100 | 97 | 94 | 92 | 89 | 0 | 0 | 0 | 0 | 84 | 84 | 84 | 89 | 120 | 177 | 708 | 0 | 0 | 260 | 975 | 280 | 288 | 279 | 996 | 279 | 300 | 308 | 313 | 401 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 13 | 21 | 22 | 35 | 32 | 84 | 56 | 63 | 53 | 44 | 40 | 28 | 19 | 6 | 6 | 18 | 10 | 63 | 23 | 0 | 12 | 26 | 27 | 22 | 11 | 12 | 10 | 10 | 11 | 4 | 8 | 5 | 5 | 15 | 17 | 17 | 23 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Overige niet-vlottende verplichtingen
| 439 | 397 | 406 | 2 | 3 | 4 | 4 | 3 | 5 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 5 | 1 | 1 | 3 | 424 | 3 | 3 | 4 | 4 | 151 | 151 | 121 | 119 | 61 | 6 | 6 | 7 | 8 | 7 | 7 | 7 | 7 | 93 | 92 | 93 | 79 | 3 | 2 | 1 | 1 | 18 | 20 | 28 | 756 | 844 | 570 | 54 | 765 | 827 | 846 | 191 | 1,001 | 1,054 | 1,043 | 1,110 | 1,197 |
Totaal niet-vlottende verplichtingen
| 9,031 | 9,333 | 8,137 | 8,068 | 8,031 | 8,862 | 8,971 | 8,878 | 8,743 | 9,288 | 13,610 | 13,653 | 13,667 | 14,626 | 16,194 | 17,784 | 17,549 | 15,955 | 18,974 | 18,908 | 18,787 | 18,734 | 20,393 | 18,870 | 17,553 | 16,418 | 16,696 | 15,806 | 14,915 | 16,271 | 16,961 | 16,761 | 15,860 | 17,132 | 18,073 | 18,888 | 18,893 | 19,412 | 20,113 | 20,126 | 20,127 | 21,283 | 22,973 | 23,183 | 23,522 | 25,112 | 24,787 | 25,056 | 25,595 | 27,200 | 27,498 | 27,485 | 27,684 | 31,099 | 33,034 | 34,464 | 37,420 | 41,733 | 44,155 | 45,256 | 31,048 | 34,874 |
Totaal passiva
| 11,356 | 10,660 | 10,086 | 10,159 | 9,624 | 9,674 | 9,780 | 10,519 | 10,493 | 10,788 | 14,883 | 15,366 | 15,502 | 16,060 | 17,411 | 20,160 | 21,922 | 19,831 | 21,117 | 20,957 | 20,739 | 20,445 | 21,755 | 20,721 | 20,377 | 19,131 | 19,945 | 19,732 | 18,349 | 19,094 | 18,177 | 18,553 | 18,435 | 20,599 | 21,342 | 21,559 | 21,337 | 22,627 | 22,891 | 22,791 | 23,136 | 25,816 | 25,920 | 26,140 | 26,523 | 27,398 | 27,675 | 27,999 | 28,390 | 31,031 | 31,037 | 31,768 | 33,194 | 35,565 | 35,331 | 41,036 | 41,590 | 44,266 | 45,230 | 46,658 | 49,427 | 51,081 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 6,737 | 0 | 0 | 0 | 6,746 | 7,018 | 6,771 | 6,348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,925 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,426 | 5,399 | 5,363 | 5,268 | 4,760 | 4,760 | 4,653 | 4,299 | 4,011 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 27,166 | 27,166 | 27,166 | 27,166 | 27,166 | 27,166 | 27,166 | 27,166 | 27,166 | 27,166 |
Ingehouden winsten
| -3,396 | -3,576 | -3,150 | -2,420 | -1,968 | -1,867 | -1,675 | -2,243 | -1,843 | -1,571 | -1,817 | -2,241 | -1,864 | -1,575 | -1,972 | -1,951 | -1,853 | -1,608 | -2,662 | -2,414 | -2,095 | -1,952 | -2,728 | -3,064 | -3,069 | -2,529 | -3,504 | -3,250 | -3,503 | -3,811 | -4,339 | -4,469 | -4,461 | -4,375 | -5,424 | -5,047 | -5,171 | -5,083 | -4,744 | -5,329 | -5,367 | -4,351 | -3,934 | -5,103 | -5,342 | -4,553 | -2,833 | -3,296 | -2,296 | -1,825 | -452 | -59 | -20,208 | -19,794 | -18,396 | -18,006 | -17,627 | -17,754 | -12,887 | -10,631 | -30,336 | -15,003 |
Overige gereserveerde algehele resultaten
| 422 | 445 | 503 | 592 | 626 | 777 | 847 | 671 | 774 | 779 | 703 | 332 | 291 | 342 | 296 | 216 | 316 | 370 | 628 | 436 | 206 | 287 | 478 | 544 | 552 | 567 | 536 | 439 | 409 | 662 | 687 | 221 | 273 | 812 | 1,298 | 1,325 | 1,752 | 1,770 | 1,621 | 949 | 673 | 711 | 1,108 | 893 | 637 | -221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,814 | 3,277 | 3,279 | 3,279 | 3,279 | 3,278 | 3,278 | 3,278 | 3,163 | 3,163 | 3,162 | 3,163 | 3,163 | 3,163 | 3,056 | 3,055 | 3,055 | 3,427 | 3,056 | 3,055 | 3,056 | 3,056 | 3,056 | 3,056 | 3,055 | 3,056 | 3,057 | 3,057 | 3,057 | 3,043 | 3,045 | 3,016 | 3,256 | 3,700 | 3,674 | 3,702 | 4,025 | 3,777 | 3,340 | 2,656 | 2,379 | 2,418 | 1,705 | 2,597 | 2,342 | 1,262 | 303 | -208 | -651 | -682 | -1,285 | -1,400 | -2,961 | -2,961 | -4,476 | -4,733 | -4,804 | -4,233 | -4,762 | -5,731 | 16,953 | 14,818 |
Totaal eigen vermogen van aandeelhouders
| 6,765 | 5,572 | 6,058 | 6,877 | 7,363 | 7,614 | 7,876 | 7,132 | 7,520 | 7,797 | 7,474 | 6,680 | 7,016 | 7,356 | 6,806 | 6,747 | 6,946 | 7,245 | 6,449 | 6,504 | 6,593 | 6,817 | 6,232 | 5,962 | 5,965 | 6,520 | 5,516 | 5,674 | 5,391 | 5,322 | 4,819 | 4,169 | 4,158 | 4,593 | 3,010 | 3,415 | 3,507 | 2,993 | 2,607 | 1,327 | 1,012 | 2,067 | 2,879 | 1,494 | 1,000 | 930 | 1,470 | 496 | 1,053 | 1,493 | 2,263 | 2,541 | 3,997 | 4,411 | 4,294 | 4,427 | 4,735 | 5,179 | 9,517 | 10,804 | 13,783 | 26,981 |
Totaal eigen vermogen
| 7,237 | 6,132 | 6,759 | 7,621 | 8,569 | 9,101 | 9,613 | 7,886 | 9,179 | 9,443 | 8,947 | 8,377 | 8,766 | 9,105 | 8,403 | 8,090 | 8,537 | 8,717 | 8,316 | 8,415 | 8,235 | 8,400 | 7,793 | 7,711 | 7,806 | 8,052 | 7,459 | 7,360 | 7,204 | 6,851 | 6,928 | 6,029 | 6,096 | 6,597 | 5,574 | 6,257 | 8,177 | 8,047 | 8,561 | 6,319 | 6,053 | 7,137 | 10,313 | 8,610 | 8,315 | 8,646 | 9,776 | 8,386 | 9,843 | 10,063 | 12,115 | 11,896 | 12,553 | 13,171 | 13,135 | 13,421 | 14,458 | 14,942 | 19,528 | 21,350 | 25,204 | 40,906 |
Totaal passiva en aandeelhoudersvermogen
| 18,593 | 16,792 | 16,845 | 17,780 | 18,193 | 18,775 | 19,393 | 18,405 | 19,672 | 20,231 | 23,830 | 23,743 | 24,268 | 25,165 | 25,814 | 28,250 | 30,459 | 28,548 | 29,433 | 29,372 | 28,974 | 28,845 | 29,548 | 28,432 | 28,183 | 27,183 | 27,404 | 27,092 | 25,553 | 25,945 | 25,105 | 24,582 | 24,531 | 27,196 | 26,916 | 27,816 | 29,514 | 30,674 | 31,452 | 29,110 | 29,189 | 32,953 | 36,233 | 34,750 | 34,838 | 36,044 | 37,451 | 36,385 | 38,233 | 41,094 | 43,152 | 43,664 | 45,747 | 48,736 | 48,466 | 54,457 | 56,048 | 59,208 | 64,758 | 68,008 | 74,631 | 91,987 |