Aiful Corporation

TSE:8515.T

420 (JPY) • At close July 3, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 60,60857,11148,61360,61351,93555,13254,44054,94643,25159,17854,20737,25944,44855,89037,07547,75740,95042,28642,03347,34943,52438,56323,66934,11436,11244,53651,95427,75229,32739,70032,76949,92633,64441,43050,42043,22839,91028,25333,20036,27852,59061,15349,26754,30866,88068,04266,33062,45961,20273,18574,17567,98886,70096,771131,875120,145139,976106,64193,160122,663128,755132,967135,583132,825123,897
Kortetermijnbeleggingen 08,0974,66404,9822,9202,8862,6252,5402,5192,5112,3492,3121,7861,8001,7651,7011,7771,4821,4551,4511,4641,3491,2711,2091,1601,1431,0239408398096966926915105215415305376426798577788128078528858969066026516546616907017237247647617707879149168991,019
Liquide middelen en kortetermijnbeleggingen 60,60865,20848,61360,61356,91758,05257,32657,57145,79161,69756,71839,60846,76057,67638,87549,52242,65144,06343,51548,80444,97540,02725,01835,38537,32145,69653,09728,77530,26740,53933,57850,62234,33642,12150,93043,74940,45128,78333,73736,92053,26962,01050,04555,12067,68768,89467,21563,35562,10873,78774,82668,64287,36197,461132,576120,868140,700107,40593,921123,433129,542133,881136,499133,724124,916
Nettovorderingen 941,567884,501871,109853,726825,811795,187766,485735,871710,458679,935659,567637,010617,686599,234579,166572,571573,481571,416557,958564,429581,724567,399547,430533,201524,659518,062500,252492,980479,153457,885439,518424,901413,559402,704387,746377,595370,722356,984346,700334,783332,088313,977316,820337,464347,039348,706349,774357,454400,9250000000000000000
Voorraad 0000055,630047,83641,65950,09948,25643,71545,35349,13650,16749,99238,99642,18542,33539,68141,29940,20739,88136,83137,18235,43834,14834,11434,30610,8919,7738,6867,30535,65635,99436,0231,69838,33238,64139,49442,22455,70657,59359,90761,75466,33369,92975,09676,73886,69093,21600000000000000
Overige vlottende activa -1,002,175349,272318,591326,546307,851233,991221,195263,302256,239251,070232,627226,108218,667219,454207,098203,376195,281197,835183,770183,793188,474171,748164,945158,715157,235151,594148,293141,515140,201138,618134,875131,102127,092131,677128,368128,575125,389125,478122,869125,264124,699124,545121,700113,263114,554115,977116,474115,81091,75188,45087,334501,913520,758530,824568,077604,353642,044728,004769,818850,280928,1021,053,7301,135,8131,417,2491,529,588
Totaal vlottende activa 01,298,9811,238,3131,240,8851,190,5791,142,8601,096,1691,054,1191,009,948990,183946,401900,377880,801874,578823,339823,704809,712811,537783,761795,571813,722777,710736,044726,030718,006714,192700,499662,247648,681647,094616,935614,615581,600575,811566,534549,398536,021510,715502,769496,325509,377499,675487,787505,035528,473532,725532,578535,723553,878559,317561,161570,555608,069628,285700,653725,221782,744835,409863,739973,7131,057,6441,187,6111,272,3121,550,9731,654,504
Niet-vlottende activa:
Materiële vaste activa, netto 34,15416,48816,68816,98217,09217,11817,11816,28920,15016,39116,67616,73722,22917,08917,21817,65423,22019,08419,64319,32921,50117,56516,79517,03718,50217,09517,44017,77320,04318,17218,01117,90319,26717,84817,74717,67219,31617,51317,76017,60737,96917,27217,05617,01439,03617,36817,27217,38138,98118,28018,54319,07519,35820,70821,57121,92822,56627,98429,55529,21830,10730,99131,74438,64639,618
Goodwill 09,94710,18712,1410000000000000000000000000000000000000000000000000000000000000
Immateriële activa 018,80717,99116,31614,34912,75110,2149,3168,3927,5936,9896,7446,7376,6146,0035,4185,3065,3685,2914,5104,2853,5943,3543,2373,2973,2453,1893,2233,1983,0553,0383,0473,1133,1063,1803,1493,1613,1083,0752,9552,5752,3362,4912,6943,0573,1943,5213,8734,7635,6916,5687,5808,6688,6539,62110,60011,75113,08314,14715,20016,30316,91417,83619,76221,903
Goodwill en immateriële activa 29,50228,75428,17828,45714,34912,75110,2149,3168,3927,5936,9896,7446,7376,6146,0035,4185,3065,3685,2914,5104,2853,5943,3543,2373,2973,2453,1893,2233,1983,0553,0383,0473,1133,1063,1803,1493,1613,1083,0752,9552,5752,3362,4912,6943,0573,1943,5213,8734,7635,6916,5687,5808,6688,6539,62110,60011,75113,08314,14715,20016,30316,91417,83619,76221,903
Langetermijnbeleggingen 046,83247,32443,60524,14137,23034,85536,1388,43828,59027,83330,09918,59630,27130,44727,5386,01326,72725,92725,3744,50923,53622,15922,0424,43414,91511,75512,3473,11211,57611,00811,0716,83213,19812,89012,2324,87810,19012,20429,9144,85527,67228,67727,34464329,09728,45228,2051,13626,85925,47326,8662,08433,25033,39736,4976,64640,61541,59844,1738,91743,09128,20810,08436,340
Belastingvorderingen 24,53500020,83500015,01200012,59900-5,4188,821-5,368-5,291-4,5106,712-3,594-3,354-3,2376,054-3,245-3,189-3,223940-3,055-3,038-3,047692-3,106-3,180-3,149541-3,108-3,075-2,955679-2,336-2,491-2,694807-3,194-3,521-3,873906-5,6916516546616917167727838408588889251,0721,0941,8351,315
Overige niet-vlottende activa -88,191211-6272,9202,886-61,7438,5422,5192,511-53,580-5,323-53,974-53,6687,18310,2797,1456,7735,9659,7725,0584,7034,50810,2914,4054,3324,2466,6693,8943,8473,7435,1423,7973,6903,6703,5923,6383,6123,5974,8663,1933,2693,5065,3234,0464,4064,7697,5136,2932226,34421233,52732239,0492223,4442
Totaal niet-vlottende activa 092,07692,19189,04575,79070,01965,07361,74360,53455,09354,00953,58054,83853,97453,66852,37553,63952,95652,34350,66846,77946,15943,65743,58742,57836,41533,52734,36633,96233,64232,86632,71735,04634,84334,32733,57431,48831,34133,57651,11850,94448,13749,00247,86448,86650,51150,13050,35553,29951,43251,23754,17757,11563,30465,30669,79975,27382,52586,16089,48195,30192,07078,88493,77199,178
Totaal activa 1,448,4511,391,0571,330,5041,329,9301,266,9971,212,8801,161,2441,115,8631,070,4851,045,2771,000,412953,959935,642928,553877,009876,081863,354864,494836,105846,240860,507823,872779,702769,619760,587750,608734,028696,615682,645680,738649,803647,334616,651610,656600,863582,973567,514542,058536,346547,445560,323547,813536,790552,901577,339583,237582,711586,079607,181610,751612,398624,732665,184691,589765,959795,020858,017917,934949,8991,063,1941,152,9451,279,6811,351,1961,644,7441,753,682
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 066,90953,81769,90868,06966,57158,40343,07443,06648,12237,09039,02540,91946,78835,53436,08638,26545,97835,74233,82337,15621,18116,91119,83021,07621,67117,66017,28316,19619,82515,89812,25115,62014,76312,41211,54712,20912,73611,0819,81610,15811,9038,0927,98510,2619,9156,51711,56912,35612,9529,89011,0769,3879,6617,2518,4288,08110,20111,25214,88020,27327,36725,57625,36130,287
Kortlopende schulden 369,824380,729359,825373,267353,392374,032338,673324,925256,398270,341267,098268,686277,871278,549252,776266,854254,070260,082264,310248,698237,651232,038193,614188,858186,766176,800166,214144,337133,325131,168119,701139,380103,051106,805100,96595,49185,50783,71995,57677,04378,96377,94064,582118,33060,96066,37064,07462,58493,31289,40090,56694,90896,748115,423168,634174,036175,218163,694100,667189,192212,046295,695487,926437,023427,629
Belastingschulden 00003,8711,2791,4582172,0061,0441,7563008603966621792,1128181,6787602,0261,3901,3143801,1161,202832263544216335152661483377176119391991615555225572126193814433529879254252074251,4438612264112923762096449567179161,406
Uitgestelde opbrengsten 000012,8542,1623,1421,10510,7501,8853,2291,0355,2581,0912,0488777,8914,3465,8864,2647,5665,0125,6554,0755,8944,8554,9413,5614,7823,3443,9833,0825,2974,3784,7694,0564,8014,0024,5224,0615,2104,5964,9213,9815,0903,9184,3863,7405,1653,7573,6105,1886,1794,0143,4402,8404,5823,1513,7043,2266,0555,47010,0516,8663,575
Overige kortlopende verplichtingen -369,824340,876328,404319,856296,094287,873279,650265,666249,942247,833234,246226,684219,091220,232210,476206,362189,367187,886180,572177,052177,416174,114165,842162,968159,531152,903149,460144,716147,711156,187153,246148,869144,947142,186138,412130,376129,714126,886128,547124,582122,773123,928119,031111,286110,478112,438117,224122,03585,27687,74689,29093,248100,56595,198102,563103,262110,262113,349124,536132,049144,222156,716162,180176,348183,635
Totaal kortlopende verplichtingen 0788,514742,046763,031747,598731,917679,642634,987572,912569,225543,419535,730549,257547,056501,496510,358499,596499,110488,188464,597469,381433,735383,336376,111380,277357,431339,107310,160307,340310,740293,163303,734274,873268,615256,935241,646237,151227,382239,925215,663222,869218,889197,183241,794192,498193,022192,644196,540191,931191,023190,171199,439207,125221,725279,309285,952293,972287,536236,831336,330377,185480,734676,399639,648642,957
Langlopende verplichtingen:
Langetermijnschulden 419,792370,371363,089344,156298,900267,073274,282276,393294,781276,545260,680225,049198,818205,984205,513198,607197,846197,709183,097217,031230,676233,835244,101239,302226,048245,649249,930240,802227,729226,088211,699194,491191,874187,309184,869175,880158,751137,195114,850142,095142,782140,902149,682118,750187,865187,940186,740186,740215,038221,509225,683234,222263,696265,499278,736283,694317,202335,151410,304405,714436,522433,212295,379480,768642,073
Uitgestelde opbrengsten niet-vlottend 18,33200012,8540007,09400024,59400012,91300025,03300022,96300024,33100034,64000063,43800093,40500059,88100091,421000108,667000178,769000237,9090000
Uitgestelde belastingverplichtingen niet-vlottend 3430007300004780007000750004900070003340002520002810002250001710001490001230001280002760000
Overige niet-vlottende verplichtingen -438,46718,36519,29119,7475,61119,52720,89122,15415,62825,58827,53930,7856,44113,67615,79417,5625,23422,15225,90128,8986,43817,17519,91822,9523,27618,18621,22524,8583,50621,76325,98031,3823,36245,39352,11959,7303,64272,93679,46089,0293,79340,74348,26754,9883,38271,96280,14287,9343,63586,76295,233103,1863,929123,359132,962158,3774,342188,947203,272222,3643,748257,635270,417130,994139,914
Totaal niet-vlottende verplichtingen 0388,736382,380363,903317,365286,600295,173298,547317,981302,133288,219255,834229,860219,660221,307216,169216,068219,861208,998245,929262,196251,010264,019262,254252,294263,835271,155265,660255,900247,851237,679225,873230,128232,702236,988235,610226,112210,131194,310231,124239,980181,645197,949173,738251,299259,902266,882274,674310,243308,271320,916337,408376,415388,858411,698442,071500,441524,098613,576628,078678,455690,847565,796611,762781,987
Totaal passiva 1,227,0531,177,2501,124,4261,126,9341,065,5831,018,517974,815933,534890,893871,358831,638791,564779,117766,716722,803726,527715,664718,971697,186710,526731,577684,745647,355638,365632,571621,266610,262575,820563,240558,591530,842529,607505,001501,317493,923477,256463,263437,513434,235446,787462,849400,534395,132415,532443,797452,924459,526471,214502,174499,294511,087536,847583,540610,583691,007728,023794,413811,634850,407964,4081,055,6401,171,5811,242,1951,251,4101,424,944
Eigen vermogen:
Preferente aandelen 0000200000000000000000000365600000000000000000000000000000000000000
Gewone aandelen 94,02894,02894,02894,02894,02894,02894,02894,02894,02894,02894,02894,02894,02894,02894,02894,02894,02894,02894,02894,02894,02894,02894,02894,028143,454143,454143,454143,454143,454143,454143,454143,454143,454143,454143,454143,434143,415143,413143,410143,405143,401143,399143,390143,324143,324143,324143,324143,324143,324143,324143,324143,324143,324143,324143,324143,324143,324143,324143,324143,324143,324143,324143,324143,324108,324
Ingehouden winsten 112,319104,70696,99193,58390,34582,95075,13571,90469,41963,94558,84953,02147,56053,38745,26740,23838,66936,39630,04427,34320,23230,68924,18622,394-30,485-29,553-35,020-38,368-40,208-37,758-40,764-42,191-43,332-45,484-47,708-49,020-50,609-50,419-52,734-54,170-208,152-158,344-163,856-168,065-171,652-175,015-182,539-189,892-202,114-195,419-205,188-218,608-224,820-225,285-231,063-240,016-242,211-200,586-206,875-208,148-210,275-198,951-197,45386,05691,031
Overige gereserveerde algehele resultaten 2,0982,4222,2082,0552,1732,0531,9981,7781,7181,6741,6181,4661,4041,4551,8272,183104,8661,7381,376855918651239223468-36-561463634281611186845253504796407496346298668687768275877211,1171502090000000000000000
Overige totale aandeelhoudersvermogen 9,4789,4779,47610,04611,36211,36211,36410,90710,90710,90710,90712,37410,90710,83812,66610,83810,83812,57510,83811,69210,83811,48810,83810,83810,83810,76610,83810,83810,84110,83810,83810,83810,84310,84310,84311,30311,44511,55111,43510,794161,359161,356162,124162,110161,870162,004162,400161,433161,492161,252161,215161,245161,287161,240161,217160,932159,734159,891159,300159,730160,407159,788157,980158,193123,604
Totaal eigen vermogen van aandeelhouders 217,923210,633202,703199,712197,910190,393182,524178,617176,072170,554165,403159,423153,899159,709151,961147,288145,554142,999136,285133,063126,016136,205129,291127,483124,275124,703119,216116,070114,448116,962113,689112,219111,650109,339106,940105,717104,251104,545102,111100,65897,474147,279141,658137,369133,542130,313123,185114,865102,702109,15799,35185,96179,79179,27973,47864,24060,847102,62995,74994,90693,456104,161103,851387,573322,959
Totaal eigen vermogen 221,396213,807206,078202,996201,412194,363186,429182,329179,592173,919168,774162,395156,525161,837154,206149,554147,690145,523138,919135,714128,930139,127132,347131,254128,016129,342123,766120,795119,405122,147118,961117,727111,650109,339106,940105,717104,251104,545102,111100,65897,474147,279141,658137,369133,542130,313123,185114,865105,007111,457101,31187,88581,64481,00674,95266,99763,604106,30099,49298,78697,305108,100109,001393,334328,738
Totaal passiva en aandeelhoudersvermogen 1,448,4511,391,0571,330,5041,329,9301,266,9951,212,8801,161,2441,115,8631,070,4851,045,2771,000,412953,959935,642928,553877,009876,081863,354864,494836,105846,240860,507823,872779,702769,619760,587750,608734,028696,615682,645680,738649,803647,334616,651610,656600,863582,973567,514542,058536,346547,445560,323547,813536,790552,901577,339583,237582,711586,079607,181610,751612,398624,732665,184691,589765,959795,020858,017917,934949,8991,063,1941,152,9451,279,6811,351,1961,644,7441,753,682