ISP Global Limited
HKEX:8487.HK
0.124 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 47.283 | -9.265 | 46.097 | -9.755 | 8.616 | -8.773 | 8.455 | 11.725 | 0 | 11.177 | 9.844 | 0 | 10.023 | 9.494 | 0 | 9.675 | 8.64 | 0 | 11.187 | 1.388 | 0 | 3.709 | 0 |
Kortetermijnbeleggingen
| 0.49 | 18.529 | 0.63 | 19.509 | 1.138 | 17.546 | 0.57 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 47.283 | 9.265 | 46.097 | 9.755 | 8.616 | 8.773 | 8.455 | 11.725 | 11.2 | 11.177 | 9.844 | 10.066 | 10.023 | 9.494 | 9.716 | 9.675 | 8.64 | 11.228 | 11.187 | 1.388 | 3.74 | 3.709 | 1.219 |
Nettovorderingen
| 4.745 | 0 | 3.623 | 0 | 7.083 | 0 | 7.71 | 0 | 0 | 0 | 0 | 0 | 0 | 2.37 | 0 | 1.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 70.513 | 0 | 89.697 | 0 | 13.217 | 0 | 8.22 | 3.471 | 0 | 1.542 | 2.204 | 0 | 0.548 | 0.214 | 0 | 0.174 | 0.049 | 0 | 0.005 | 0 | 0 | 0.02 | 0 |
Overige vlottende activa
| 3.997 | 0 | 3.486 | 0 | 18.234 | 0 | 12.033 | 9.688 | 0 | 6.342 | 5.272 | 0 | 1.657 | 0.091 | 0 | 0.036 | 3.285 | 0 | 2.352 | -0 | 0 | 1.99 | 0 |
Totaal vlottende activa
| 167.45 | 9.265 | 177.316 | 9.755 | 40.068 | 8.773 | 28.708 | 24.884 | 11.2 | 19.061 | 17.32 | 10.066 | 12.227 | 12.169 | 9.716 | 11.879 | 11.975 | 11.228 | 13.545 | 4.295 | 3.74 | 5.719 | 1.219 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 29.038 | 0 | 30.889 | 0 | 5.825 | 0 | 6.315 | 6.406 | 0 | 6.786 | 4.599 | 0 | 4.817 | 5.08 | 0 | 5.317 | 5.582 | 0 | 5.819 | 6.104 | 0 | 6.331 | 0 |
Goodwill
| 0.901 | 0 | 0.901 | 0 | 0.175 | 0 | 0.187 | 0.191 | 0 | 0.187 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.901 | 0 | 0.901 | 0 | 0.175 | 0 | 0.187 | 0.191 | 0 | 0.187 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.051 | -9.265 | 0.051 | -9.755 | -6 | -8.773 | 0.087 | -6.597 | 0 | 0.262 | 0.378 | 0 | 0.207 | 0.207 | 0 | 0.207 | 0.207 | 0 | 0.207 | 0.207 | 0 | 0.207 | 0 |
Totaal niet-vlottende activa
| 29.99 | -9.265 | 31.841 | -9.755 | 6.099 | -8.773 | 6.589 | 6.811 | 0 | 7.235 | 5.237 | 0 | 5.024 | 5.287 | 0 | 5.524 | 5.789 | 0 | 6.026 | 6.311 | 0 | 6.538 | 0 |
Totaal activa
| 197.44 | 0 | 209.157 | 0 | 46.166 | 0 | 35.296 | 31.695 | 0 | 26.295 | 22.557 | 0 | 17.251 | 17.456 | 0 | 17.403 | 17.763 | 0 | 19.57 | 10.606 | 0 | 12.257 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 29.719 | 0 | 19.644 | 0 | 16.404 | 0 | 5.14 | 4.039 | 0 | 0.691 | 5.718 | 0 | 0.118 | 0.541 | 0 | 0.365 | 0.205 | 0 | 0.631 | 2.077 | 0 | 1.737 | 0 |
Kortlopende schulden
| 25.733 | 0 | 62.371 | 0 | 7.882 | 0 | 5.728 | 0.828 | 0 | 0.815 | 0.166 | 0 | 0.169 | 0.149 | 0 | 0.157 | 0.155 | 0 | 0.089 | 0.115 | 0 | 0.127 | 0 |
Belastingschulden
| 1.682 | 0 | 2.778 | 0 | 0.54 | 0 | 0.489 | 0.362 | 0 | 0.291 | 0.227 | 0 | 0.338 | 0.289 | 0 | 0.302 | 0.335 | 0 | 0.456 | 0.39 | 0 | 0.436 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 7.613 | 0 | -7.882 | 0 | -5.773 | -0.855 | 0 | 0.291 | 0.227 | 0 | 0.338 | 0.289 | 0 | 0.302 | 0.335 | 0 | 0.456 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 16.918 | 0 | 16.032 | 0 | 9.807 | 0 | 8.217 | 2.334 | 0 | 7.198 | 0.235 | 0 | 0.425 | 0.369 | 0 | 0.422 | 0.681 | 0 | 0.278 | 0.39 | 0 | 0.436 | 0 |
Totaal kortlopende verplichtingen
| 72.37 | 0 | 105.66 | 0 | 26.211 | 0 | 13.312 | 6.347 | 0 | 8.995 | 6.347 | 0 | 1.051 | 1.348 | 0 | 1.247 | 1.376 | 0 | 1.455 | 2.582 | 0 | 2.3 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 24.36 | 0 | 25.986 | 0 | 1.797 | 0 | 2.232 | 2.307 | 0 | 2.724 | 1.153 | 0 | 1.231 | 1.331 | 0 | 1.401 | 1.48 | 0 | 3.25 | 3.292 | 0 | 3.346 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0.007 | 0 | 3.972 | 0 | 0.818 | 0 | 0.901 | 0.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.035 | 0 | 0.041 | 0 | 0.01 | 0 | 0.01 | 0.009 | 0 | 0.01 | 0.034 | 0 | 0.062 | 0.097 | 0 | 0.133 | 0.169 | 0 | 0.191 | 0.248 | 0 | 0.261 | 0 |
Overige niet-vlottende verplichtingen
| 0.007 | 0 | -3.972 | 0 | -0.818 | 0 | -0.901 | -0.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 24.395 | 0 | 26.027 | 0 | 1.807 | 0 | 2.242 | 2.316 | 0 | 2.733 | 1.187 | 0 | 1.294 | 1.428 | 0 | 1.534 | 1.648 | 0 | 3.442 | 3.54 | 0 | 3.607 | 0 |
Totaal passiva
| 96.765 | 0 | 131.687 | 0 | 28.018 | 0 | 15.554 | 8.662 | 0 | 11.729 | 7.534 | 0 | 2.345 | 2.776 | 0 | 2.781 | 3.025 | 0 | 4.896 | 6.122 | 0 | 5.907 | 0 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 16.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8.999 | 0 | 7.665 | 0 | 1.513 | 0 | 1.513 | 1.513 | 0 | 1.373 | 1.373 | 0 | 1.373 | 1.373 | 0 | 1.373 | 1.373 | 0 | 1.373 | 1.035 | 0 | 0.525 | 0 |
Ingehouden winsten
| -34.817 | 0 | -29.979 | 0 | -2.745 | 0 | -0.763 | 3.144 | 0 | 0 | 0 | 0 | 0 | 4.189 | 0 | 4.131 | 0 | 0 | 4.184 | 3.959 | 0 | 5.825 | 0 |
Overige gereserveerde algehele resultaten
| 3.566 | 14.93 | 2.939 | 18.083 | 1.64 | 19.338 | 1.19 | 0 | 0 | 0 | 0 | 0 | -3.294 | 0 | 0 | -2.767 | 0 | 0 | -2.243 | 0 | 0 | -1.678 | 0 |
Overige totale aandeelhoudersvermogen
| 127.235 | -0.424 | 99.111 | 0.065 | 1.231 | -0.146 | 17.952 | -4.657 | 0 | 13.085 | 13.498 | 0 | 16.828 | 9.118 | 0 | 11.885 | 13.366 | 0 | 11.361 | -0.51 | 0 | 1.678 | 0 |
Totaal eigen vermogen van aandeelhouders
| 104.983 | 14.506 | 79.736 | 18.148 | 18.083 | 19.192 | 19.893 | 23.008 | 0 | 14.458 | 14.871 | 0 | 14.906 | 14.68 | 0 | 14.622 | 14.739 | 0 | 14.674 | 4.484 | 0 | 6.35 | 0 |
Totaal eigen vermogen
| 100.675 | 14.506 | 77.47 | 18.148 | 18.148 | 19.192 | 19.742 | 23.033 | 0 | 14.567 | 15.024 | 0 | 14.906 | 14.68 | 0 | 14.622 | 14.739 | 0 | 14.674 | 4.484 | 0 | 6.35 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 197.44 | 14.506 | 209.157 | 18.148 | 46.166 | 19.192 | 35.296 | 31.695 | 0 | 26.295 | 22.557 | 0 | 17.251 | 17.456 | 0 | 17.403 | 17.763 | 0 | 19.57 | 10.606 | 0 | 12.257 | 0 |