Bonny Worldwide Limited
TWSE:8467.TW
260.5 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 672.537 | 518.727 | 494.976 | 609.439 | 468.889 | 414.754 | 390.785 | 570.392 | 632.99 | 361.411 | 333.75 | 479.079 | 287.429 | 310.563 | 184.076 | 290.054 | 337.771 | 223.689 | 288.478 | 384.161 | 470.738 | 294.501 | 248.815 | 454.811 | 432.666 | 349.608 | 355.591 | 526.981 | 401.671 | 280.447 | 336.176 | 407.437 | 448.483 | 320.633 | 487.113 | 439.216 | 638.634 | 410.08 | 596.566 | 657.714 | 659.648 | 398.696 |
| Kosten van de omzet
| 406.658 | 309.435 | 286.207 | 360.674 | 289.415 | 273.198 | 264.662 | 340.747 | 389.727 | 223.701 | 226.443 | 297.532 | 191.66 | 228.843 | 140.632 | 183.526 | 225.07 | 163.599 | 198.181 | 253.991 | 334.408 | 231.937 | 187.695 | 320.292 | 323.52 | 277.469 | 268.929 | 393.272 | 301.132 | 216.188 | 256.769 | 299.95 | 335.337 | 252.895 | 364.277 | 329.036 | 462.583 | 313.398 | 430.693 | 453.983 | 441.265 | 280.848 |
| Brutowinst
| 265.879 | 209.292 | 208.769 | 248.765 | 179.474 | 141.556 | 126.123 | 229.645 | 243.263 | 137.71 | 107.307 | 181.547 | 95.769 | 81.72 | 43.444 | 106.528 | 112.701 | 60.09 | 90.297 | 130.17 | 136.33 | 62.564 | 61.12 | 134.519 | 109.146 | 72.139 | 86.662 | 133.709 | 100.539 | 64.259 | 79.407 | 107.487 | 113.146 | 67.738 | 122.836 | 110.18 | 176.051 | 96.682 | 165.873 | 203.731 | 218.383 | 117.848 |
| Brutowinstmarge
| 0.395 | 0.403 | 0.422 | 0.408 | 0.383 | 0.341 | 0.323 | 0.403 | 0.384 | 0.381 | 0.322 | 0.379 | 0.333 | 0.263 | 0.236 | 0.367 | 0.334 | 0.269 | 0.313 | 0.339 | 0.29 | 0.212 | 0.246 | 0.296 | 0.252 | 0.206 | 0.244 | 0.254 | 0.25 | 0.229 | 0.236 | 0.264 | 0.252 | 0.211 | 0.252 | 0.251 | 0.276 | 0.236 | 0.278 | 0.31 | 0.331 | 0.296 |
| Onderzoek- en ontwikkelingskosten
| 30.933 | 31.127 | 26.825 | 24.955 | 25.792 | 28.37 | 24.103 | 23.701 | 23.911 | 23.901 | 22.898 | 21.278 | 20.765 | 17.317 | 3.71 | 22.54 | 20.129 | 16.529 | 16.547 | 18.29 | 17.236 | 15.672 | 15.206 | 13.792 | 19.126 | 15.459 | 14.167 | 14.667 | 14.637 | 12.963 | 12.123 | 14.555 | 17.861 | 12.705 | 28.058 | 9.731 | 10.043 | 8.623 | 12.272 | 8.573 | 9.341 | 8.148 |
| Algemene en administratieve kosten
| 48.711 | 49.072 | 48.893 | 44.403 | 42.423 | 49.576 | 49.067 | 43.958 | 42.005 | 44.291 | 44.597 | 42.385 | 38.949 | 39.049 | 32.367 | 34.068 | 35.941 | 38.286 | 44.317 | 42.248 | 42.651 | 41.289 | 43.62 | 38.539 | 44.235 | 38.931 | 50.404 | 43.704 | 41.336 | 38.105 | 43.287 | 38.092 | 52.801 | 46.472 | 33.648 | 50.066 | 61.701 | 47.339 | 44.409 | 48.722 | 47.493 | 40.38 |
| Verkoop- en marketingkosten
| 17.53 | 20.255 | 21.281 | 18.852 | 16.071 | 19.253 | 20.886 | 18.475 | 14.274 | 18.596 | 21.338 | 19.733 | 19.814 | 21.569 | 26.222 | 23.166 | 19.822 | 20.742 | 27.617 | 23.266 | 23.986 | 21.009 | 25.311 | 23.563 | 18.884 | 20.55 | 18.838 | 16.031 | 12.155 | 19.929 | 25.921 | 24.546 | 25.253 | 17.36 | 11.85 | 16.266 | 22.381 | 22.975 | 30.11 | 32.707 | 41.727 | 21.409 |
| Verkoop-, algemene en administratieve kosten
| 55.583 | 69.327 | 70.174 | 63.255 | 58.494 | 68.829 | 69.953 | 62.433 | 56.279 | 62.887 | 65.935 | 62.118 | 58.763 | 60.618 | 58.589 | 57.234 | 55.763 | 59.028 | 71.934 | 65.514 | 66.637 | 62.298 | 68.931 | 62.102 | 63.119 | 59.481 | 69.242 | 59.735 | 53.491 | 58.034 | 69.208 | 62.638 | 78.054 | 63.832 | 45.498 | 66.332 | 84.082 | 70.314 | 74.519 | 81.429 | 89.22 | 61.789 |
| Overige kosten
| 26.021 | 100.395 | -96.074 | -4.498 | 52.86 | -4.071 | -35.155 | 70.029 | 64.692 | 4.56 | -6.563 | 13.288 | -10.542 | 16.257 | -22.38 | -21.29 | 5.32 | 32.134 | 16.611 | 42.93 | 19.89 | -0.208 | 44.309 | 38.486 | 45.231 | -27.014 | 2.362 | -4.715 | -5.074 | 3.825 | 39.461 | 12.323 | 24.981 | 12.286 | 19.367 | 44.668 | 6.513 | -8.162 | 6.088 | 8.899 | 6.782 | 9.821 |
| Bedrijfskosten
| 86.516 | -100.395 | 96.074 | 88.21 | 84.286 | 97.199 | 94.056 | 86.134 | 80.19 | 86.788 | 88.833 | 83.396 | 79.528 | 77.935 | 62.299 | 79.774 | 75.892 | 75.557 | 88.481 | 83.804 | 83.873 | 77.97 | 84.137 | 75.894 | 82.245 | 74.94 | 83.409 | 74.402 | 68.128 | 70.997 | 81.331 | 77.193 | 95.915 | 76.537 | 73.556 | 76.063 | 94.125 | 78.937 | 86.791 | 90.002 | 98.561 | 69.937 |
| Bedrijfsresultaat
| 179.363 | 309.687 | 112.695 | 164.631 | 158.131 | 46.178 | 2.014 | 217.633 | 230.962 | 56.308 | 15.226 | 98.151 | 16.241 | 3.785 | -18.855 | 26.754 | 36.809 | -15.467 | 1.816 | 46.366 | 52.457 | -15.406 | -23.017 | 58.625 | 26.901 | -2.801 | 3.253 | 59.307 | 32.411 | -6.738 | -1.924 | 30.294 | 17.231 | -8.799 | 49.28 | 34.117 | 81.926 | 17.745 | 79.082 | 113.729 | 119.822 | 47.911 |
| Bedrijfsresultaat ratio
| 0.267 | 0.597 | 0.228 | 0.27 | 0.337 | 0.111 | 0.005 | 0.382 | 0.365 | 0.156 | 0.046 | 0.205 | 0.057 | 0.012 | -0.102 | 0.092 | 0.109 | -0.069 | 0.006 | 0.121 | 0.111 | -0.052 | -0.093 | 0.129 | 0.062 | -0.008 | 0.009 | 0.113 | 0.081 | -0.024 | -0.006 | 0.074 | 0.038 | -0.027 | 0.101 | 0.078 | 0.128 | 0.043 | 0.133 | 0.173 | 0.182 | 0.12 |
| Totaal overige inkomsten en kosten netto
| 29.713 | -203.422 | 6.398 | -11.82 | -13.136 | -11.148 | -8.378 | -4.856 | -5.573 | -2.605 | -10.574 | 8.962 | -13.111 | 14.031 | -21.066 | -20.632 | 4.039 | 26.921 | 12.017 | 39.991 | 16.544 | -4.327 | 46.797 | 35.405 | 40.413 | -32.266 | 0.972 | -8.729 | -9.499 | -3.262 | 35.829 | 9.168 | 21.488 | 9.81 | 15.515 | 40.418 | 3.284 | -11.186 | 3.505 | 3.558 | 2.427 | 6.938 |
| Inkomen voor belasting
| 209.076 | 106.265 | 119.093 | 152.811 | 144.995 | 35.03 | -6.364 | 212.777 | 225.389 | 53.703 | 4.652 | 107.113 | 3.13 | 17.816 | -39.921 | 6.122 | 40.848 | 11.454 | 13.833 | 86.357 | 69.001 | -19.733 | 23.78 | 94.03 | 67.314 | -35.067 | 4.225 | 50.578 | 22.912 | -10 | 33.905 | 39.462 | 38.719 | 1.011 | 64.795 | 74.535 | 85.21 | 6.559 | 82.587 | 117.287 | 122.249 | 54.849 |
| Inkomen voor belasting ratio
| 0.311 | 0.205 | 0.241 | 0.251 | 0.309 | 0.084 | -0.016 | 0.373 | 0.356 | 0.149 | 0.014 | 0.224 | 0.011 | 0.057 | -0.217 | 0.021 | 0.121 | 0.051 | 0.048 | 0.225 | 0.147 | -0.067 | 0.096 | 0.207 | 0.156 | -0.1 | 0.012 | 0.096 | 0.057 | -0.036 | 0.101 | 0.097 | 0.086 | 0.003 | 0.133 | 0.17 | 0.133 | 0.016 | 0.138 | 0.178 | 0.185 | 0.138 |
| Belastingkosten
| 32.582 | 18.213 | 22.33 | 22.247 | 18.664 | 3.882 | -8.996 | 35.707 | 38.913 | 14.266 | 12.527 | 19.03 | 1.234 | 2.398 | -5.805 | 0.182 | 6.173 | -5.751 | 1.647 | 5.071 | 9.786 | 0.836 | -1.936 | 16.999 | 8.695 | -3.018 | 5.058 | 10.665 | 4.99 | -2.484 | 6.255 | 9.311 | 6.112 | -1.26 | 7.046 | 16.603 | 19.318 | -0.791 | 28.103 | 29.708 | 19.862 | 18.754 |
| Nettowinst
| 178.276 | 88.051 | 97.707 | 130.999 | 126.706 | 31.456 | 3.121 | 177.292 | 186.781 | 39.584 | -7.625 | 88.136 | 1.946 | 15.455 | -34.088 | 5.94 | 34.675 | 17.205 | 12.186 | 81.286 | 59.215 | -20.569 | 25.716 | 77.031 | 58.619 | -32.049 | -0.833 | 39.913 | 17.922 | -7.516 | 27.65 | 30.151 | 32.607 | 2.271 | 57.749 | 57.932 | 65.892 | 7.35 | 57.716 | 88.263 | 98.417 | 36.149 |
| Nettowinstmarge
| 0.265 | 0.17 | 0.197 | 0.215 | 0.27 | 0.076 | 0.008 | 0.311 | 0.295 | 0.11 | -0.023 | 0.184 | 0.007 | 0.05 | -0.185 | 0.02 | 0.103 | 0.077 | 0.042 | 0.212 | 0.126 | -0.07 | 0.103 | 0.169 | 0.135 | -0.092 | -0.002 | 0.076 | 0.045 | -0.027 | 0.082 | 0.074 | 0.073 | 0.007 | 0.119 | 0.132 | 0.103 | 0.018 | 0.097 | 0.134 | 0.149 | 0.091 |
| WPA (Winst Per Aandeel)
| 3.48 | 1.72 | 1.91 | 2.58 | 2.56 | 0.64 | 0.063 | 3.3 | 3.48 | 0.75 | -0.15 | 1.78 | 0.04 | 0.31 | -0.7 | 0.12 | 0.7 | 0.35 | 0.25 | 1.64 | 1.2 | -0.42 | 0.52 | 1.56 | 1.18 | -0.65 | -0.017 | 0.81 | 0.36 | -0.15 | 0.56 | 0.61 | 0.64 | 0.04 | 1.25 | 1.25 | 1.43 | 0.16 | 1.25 | 1.91 | 2.13 | 0.78 |
| Verwaterde WPA
| 3.42 | 1.72 | 1.91 | 2.58 | 2.35 | 0.59 | 0.015 | 3.3 | 3.48 | 0.73 | -0.14 | 1.65 | 0.04 | 0.3 | -0.69 | 0.12 | 0.7 | 0.35 | 0.25 | 1.64 | 1.2 | -0.42 | 0.52 | 1.55 | 1.18 | -0.65 | -0.017 | 0.81 | 0.36 | -0.15 | 0.56 | 0.61 | 0.64 | 0.04 | 1.25 | 1.25 | 1.43 | 0.16 | 1.25 | 1.91 | 2.13 | 0.78 |
| EBITDA
| 209.358 | 144.235 | 158.417 | 194.54 | 189.166 | 77.518 | 33.398 | 248.363 | 261.722 | 86.202 | 45.17 | 141.846 | 37.038 | 50.819 | -8.214 | 38.386 | 75.545 | 45.573 | 47.173 | 118.905 | 100.455 | 11.3 | 52.473 | 122.39 | 95.323 | -7.884 | 31.084 | 77.551 | 48.766 | 15.48 | 59.194 | 63.543 | 61.896 | 23.787 | 89.141 | 97.805 | 107.042 | 28.11 | 104.382 | 138.536 | 142.472 | 73.529 |
| EBITDA ratio
| 0.311 | 0.278 | 0.32 | 0.319 | 0.403 | 0.187 | 0.085 | 0.435 | 0.413 | 0.239 | 0.135 | 0.296 | 0.129 | 0.164 | -0.045 | 0.132 | 0.224 | 0.204 | 0.164 | 0.31 | 0.213 | 0.038 | 0.211 | 0.269 | 0.22 | -0.023 | 0.087 | 0.147 | 0.121 | 0.055 | 0.176 | 0.156 | 0.138 | 0.074 | 0.183 | 0.223 | 0.168 | 0.069 | 0.175 | 0.211 | 0.216 | 0.184 |