M.J. International Co., Ltd.
TWSE:8466.TW
49.65 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 941.286 | 713.735 | 663.693 | 678.979 | 826.357 | 533.405 | 508.574 | 683.232 | 1,060.147 | 1,010.825 | 1,221.058 | 826.229 | 826.606 | 736.777 | 713.957 | 798.781 | 737.326 | 632.426 | 853.844 | 830.482 | 939.303 | 844.534 | 825.24 | 728.256 | 689.061 | 736.791 | 889.919 | 955.972 | 991.084 | 847.278 | 872.444 | 831.087 | 952.75 | 854.823 | 906.609 | 851.726 | 800.837 | 815.382 |
Kosten van de omzet
| 765.139 | 597.592 | 563.833 | 545.26 | 701.244 | 477.163 | 417.686 | 522.597 | 825.011 | 808.517 | 987.608 | 708.951 | 691.66 | 597.985 | 554.967 | 551.449 | 515.502 | 474.924 | 650.927 | 611.254 | 693.792 | 620.643 | 629.57 | 565.543 | 555.987 | 582.772 | 704.243 | 699.462 | 726.601 | 622.807 | 636.28 | 576.49 | 669.141 | 582.392 | 619.918 | 640.808 | 589.989 | 600.838 |
Brutowinst
| 176.147 | 116.143 | 99.86 | 133.719 | 125.113 | 56.242 | 90.888 | 160.635 | 235.136 | 202.308 | 233.45 | 117.278 | 134.946 | 138.792 | 158.99 | 247.332 | 221.824 | 157.502 | 202.917 | 219.228 | 245.511 | 223.891 | 195.67 | 162.713 | 133.074 | 154.019 | 185.676 | 256.51 | 264.483 | 224.471 | 236.164 | 254.597 | 283.609 | 272.431 | 286.691 | 210.918 | 210.848 | 214.544 |
Brutowinstmarge
| 0.187 | 0.163 | 0.15 | 0.197 | 0.151 | 0.105 | 0.179 | 0.235 | 0.222 | 0.2 | 0.191 | 0.142 | 0.163 | 0.188 | 0.223 | 0.31 | 0.301 | 0.249 | 0.238 | 0.264 | 0.261 | 0.265 | 0.237 | 0.223 | 0.193 | 0.209 | 0.209 | 0.268 | 0.267 | 0.265 | 0.271 | 0.306 | 0.298 | 0.319 | 0.316 | 0.248 | 0.263 | 0.263 |
Onderzoek- en ontwikkelingskosten
| 14.743 | 11.765 | 12.606 | 10.382 | 13.633 | 11.926 | -0.87 | 11.957 | 30.659 | 14.851 | 80.999 | 3.779 | 1.576 | 1.711 | 1.839 | 1.255 | 0.647 | 0.573 | 0.998 | 1.748 | 0.683 | 0.718 | 0.866 | 2.609 | 2.595 | 2.572 | 2.032 | 3.369 | 4.493 | 3.658 | 3.205 | 2.639 | 2.158 | 2.829 | 2.407 | 2.274 | 2.818 | 3.345 |
Algemene en administratieve kosten
| 61.666 | 45.295 | 43.597 | 43.543 | 66.864 | 42.476 | 48.397 | 67.1 | 65.772 | 66.594 | 59.398 | 53.088 | 40.367 | 45.162 | 43.39 | 43.322 | 36.65 | 40.438 | 53.17 | 41.294 | 40.511 | 46.797 | 44.1 | 40.698 | 35.091 | 34.851 | 39.407 | 48.102 | 47.153 | 23.758 | 52.257 | 43.247 | 62.589 | 37.162 | 69.622 | 34.831 | 51.88 | 49.807 |
Verkoop- en marketingkosten
| 46.812 | 43.019 | 39.412 | 38.952 | 49.931 | 37.619 | 42.169 | 56.358 | 68.186 | 60.064 | 74.694 | 64.989 | 55.104 | 55.77 | 51.299 | 56.568 | 53.184 | 50.713 | 77.711 | 64.642 | 65.515 | 58.728 | 59.925 | 55.113 | 58.43 | 50.447 | 54.749 | 54.845 | 57.915 | 48.525 | 33.664 | 51.411 | 60.393 | 46.852 | 57.778 | 50.679 | 43.3 | 42.201 |
Verkoop-, algemene en administratieve kosten
| 99.837 | 88.314 | 73.323 | 82.495 | 116.795 | 80.095 | 90.566 | 123.458 | 133.958 | 126.658 | 134.092 | 118.077 | 95.471 | 100.932 | 94.689 | 99.89 | 89.834 | 91.151 | 130.881 | 105.936 | 106.026 | 105.525 | 104.025 | 95.811 | 93.521 | 85.298 | 94.156 | 102.947 | 105.068 | 72.283 | 85.921 | 94.658 | 122.982 | 84.014 | 127.4 | 85.51 | 95.18 | 92.008 |
Overige kosten
| 27.549 | -99.996 | -26.624 | 10.039 | 65.413 | -2.964 | -37.389 | 43.517 | 34.633 | 5.157 | -14.86 | 6.487 | -18.241 | 6.642 | -25.89 | -28.991 | -12.767 | 18.08 | -3.208 | -6.633 | 20.156 | 13.722 | 17.907 | 12.939 | 50.84 | -20.028 | -3.564 | -1.789 | -1.077 | -17.636 | 23.248 | 11.518 | 21.961 | 7.72 | 23.642 | -103.439 | 94.787 | 0 |
Bedrijfskosten
| 114.58 | 99.996 | 85.929 | 92.877 | 130.428 | 92.021 | 89.696 | 135.415 | 164.617 | 141.509 | 215.091 | 121.856 | 97.047 | 102.643 | 96.528 | 101.145 | 90.481 | 91.724 | 131.362 | 107.832 | 107.078 | 106.243 | 104.891 | 98.42 | 96.116 | 87.87 | 96.188 | 106.316 | 109.561 | 75.941 | 89.126 | 97.297 | 125.14 | 86.843 | 129.807 | 87.784 | 97.998 | 61.013 |
Bedrijfsresultaat
| 61.567 | 16.147 | 13.931 | 63.855 | 69.871 | -30.227 | -28.432 | 72.82 | 107.66 | 68.185 | 8.349 | -4.578 | 37.899 | 36.149 | 62.462 | 146.187 | 131.343 | 65.778 | 71.555 | 111.396 | 138.433 | 117.648 | 90.779 | 64.293 | 36.958 | 66.149 | 89.488 | 150.194 | 154.922 | 148.53 | 147.038 | 157.3 | 158.469 | 185.588 | 156.884 | 123.134 | 112.85 | 119.191 |
Bedrijfsresultaat ratio
| 0.065 | 0.023 | 0.021 | 0.094 | 0.085 | -0.057 | -0.056 | 0.107 | 0.102 | 0.067 | 0.007 | -0.006 | 0.046 | 0.049 | 0.087 | 0.183 | 0.178 | 0.104 | 0.084 | 0.134 | 0.147 | 0.139 | 0.11 | 0.088 | 0.054 | 0.09 | 0.101 | 0.157 | 0.156 | 0.175 | 0.169 | 0.189 | 0.166 | 0.217 | 0.173 | 0.145 | 0.141 | 0.146 |
Totaal overige inkomsten en kosten netto
| 26.875 | 6.696 | -43.104 | -19.904 | -30.819 | -17.309 | -19.297 | -7.607 | -7.244 | -5.549 | -6.626 | 8.23 | -14.057 | 2.901 | -15.757 | -22.561 | -20.257 | 14.612 | -5.622 | -8.387 | 20.05 | 12.611 | 17.084 | 11.338 | 49.536 | -21.434 | -4.985 | -2.541 | -1.372 | -17.636 | 23.208 | 11.066 | 21.476 | 7.657 | 23.237 | -104.031 | 93.567 | 37.078 |
Inkomen voor belasting
| 88.442 | 22.843 | -29.173 | 43.951 | 39.052 | -47.536 | -47.729 | 65.213 | 100.416 | 62.636 | 1.723 | 3.652 | 23.842 | 39.05 | 46.705 | 123.626 | 111.086 | 80.39 | 65.933 | 103.009 | 158.483 | 130.259 | 107.863 | 75.631 | 86.494 | 44.715 | 84.503 | 147.653 | 153.55 | 130.894 | 170.246 | 168.366 | 179.945 | 193.245 | 180.121 | 19.103 | 206.417 | 156.269 |
Inkomen voor belasting ratio
| 0.094 | 0.032 | -0.044 | 0.065 | 0.047 | -0.089 | -0.094 | 0.095 | 0.095 | 0.062 | 0.001 | 0.004 | 0.029 | 0.053 | 0.065 | 0.155 | 0.151 | 0.127 | 0.077 | 0.124 | 0.169 | 0.154 | 0.131 | 0.104 | 0.126 | 0.061 | 0.095 | 0.154 | 0.155 | 0.154 | 0.195 | 0.203 | 0.189 | 0.226 | 0.199 | 0.022 | 0.258 | 0.192 |
Belastingkosten
| 25.174 | 23.591 | 14.139 | 52.328 | 26.525 | 8.925 | -4.528 | 13.79 | 22.896 | 19.17 | -2.282 | -0.725 | 4.617 | 5.163 | 16.525 | 25.78 | 21.9 | 20.031 | -29.471 | 27.655 | 30.338 | 26.828 | -40.689 | 23.767 | 10.235 | 10.954 | -54.086 | 27.6 | 20.46 | 27.909 | 31.565 | 32.016 | 39.554 | 38.866 | 37.758 | 32.157 | 26.426 | 28.918 |
Nettowinst
| 63.237 | -0.748 | -38.573 | -3.107 | 21.572 | -56.461 | -43.201 | 55.988 | 80.872 | 45.343 | 7.056 | 7.591 | 20.186 | 33.745 | 29.093 | 97.933 | 89.296 | 62.663 | 95.535 | 75.354 | 128.145 | 103.431 | 148.552 | 51.864 | 76.259 | 33.761 | 138.589 | 120.053 | 133.09 | 102.985 | 138.681 | 136.35 | 140.391 | 154.379 | 142.363 | -13.054 | 179.991 | 127.351 |
Nettowinstmarge
| 0.067 | -0.001 | -0.058 | -0.005 | 0.026 | -0.106 | -0.085 | 0.082 | 0.076 | 0.045 | 0.006 | 0.009 | 0.024 | 0.046 | 0.041 | 0.123 | 0.121 | 0.099 | 0.112 | 0.091 | 0.136 | 0.122 | 0.18 | 0.071 | 0.111 | 0.046 | 0.156 | 0.126 | 0.134 | 0.122 | 0.159 | 0.164 | 0.147 | 0.181 | 0.157 | -0.015 | 0.225 | 0.156 |
WPA (Winst Per Aandeel)
| 0.96 | -0.01 | -0.59 | -0.047 | 0.33 | -0.86 | -0.66 | 0.77 | 1.11 | 0.63 | 0.061 | 0.12 | 0.31 | 0.51 | 0.44 | 1.48 | 1.35 | 0.95 | 1.45 | 1.14 | 1.94 | 1.57 | 2.26 | 0.79 | 1.15 | 0.51 | 2.1 | 1.82 | 2.01 | 1.56 | 2.36 | 2.32 | 2.39 | 2.63 | 2.4 | -0.22 | 3.07 | 2.14 |
Verwaterde WPA
| 0.83 | -0.01 | -0.59 | -0.047 | 0.31 | -0.86 | -0.66 | 0.77 | 1.11 | 0.61 | 0.056 | 0.11 | 0.3 | 0.48 | 0.44 | 1.48 | 1.35 | 0.94 | 1.45 | 1.14 | 1.93 | 1.56 | 2.26 | 0.78 | 1.15 | 0.51 | 2.1 | 1.81 | 2.01 | 1.56 | 2.36 | 2.29 | 2.37 | 2.61 | 2.4 | -0.22 | 3.03 | 2.14 |
EBITDA
| 130.42 | 110.452 | 70.859 | 131.154 | 141.159 | 27.13 | 22.683 | 118.8 | 154.381 | 114.506 | 49.764 | 53.414 | 66.82 | 88.466 | 81.529 | 162.958 | 164.695 | 127.18 | 107.77 | 138.481 | 192.448 | 161.721 | 137.758 | 104.803 | 114.755 | 70.094 | 93.988 | 171.388 | 175.987 | 153.142 | 193.454 | 192.097 | 203.795 | 217.036 | 205.557 | 44.541 | 207.637 | 149.421 |
EBITDA ratio
| 0.139 | 0.155 | 0.107 | 0.193 | 0.171 | 0.051 | 0.045 | 0.174 | 0.146 | 0.113 | 0.041 | 0.065 | 0.081 | 0.12 | 0.114 | 0.204 | 0.223 | 0.201 | 0.126 | 0.167 | 0.205 | 0.191 | 0.167 | 0.144 | 0.167 | 0.095 | 0.106 | 0.179 | 0.178 | 0.181 | 0.222 | 0.231 | 0.214 | 0.254 | 0.227 | 0.052 | 0.259 | 0.183 |