SHUI-MU International Co., Ltd.
TWSE:8443.TW
11.75 (TWD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 252.737 | 292.024 | 286.128 | 231.794 | 185.327 | 140.615 | 162.553 | 138.06 | 173.402 | 177.087 | 202.317 | 141.526 | 146.366 | 172.217 | 202.076 | 182.215 | 192.414 | 212.392 | 283.788 | 204.38 | 355.397 | 280.886 | 404.888 | 321.58 | 312.818 | 266.746 | 344.212 | 346.947 | 368.23 | 462.588 | 478.062 | 536.225 | 694.816 | 738.951 | 644.799 | 645.458 | 547.303 | 664.026 | 640.177 | 754.914 | 415.231 | 581.234 | 350.563 | 331.785 | -660.806 | 403.803 | 403.803 |
Kortetermijnbeleggingen
| 114.01 | 111.212 | 79.643 | 71.855 | 63.353 | 49.89 | 39.926 | 37.361 | 40.156 | 46.84 | 50.203 | 46.178 | 85.832 | 90.544 | 107.6 | 128.354 | 127.489 | 137.281 | 129.352 | 157.036 | 153.856 | 229.424 | 175.675 | 187.365 | 185.745 | 185.815 | 187.901 | 217.768 | 216.589 | 256.196 | 255.932 | 255.763 | 354.317 | 483.93 | 539.901 | 671.575 | 838.907 | 648.734 | 466.098 | 414.768 | 413.034 | 358.332 | 358.054 | 385.391 | 1,321.612 | 257.003 | 257.003 |
Liquide middelen en kortetermijnbeleggingen
| 366.747 | 403.236 | 365.771 | 303.649 | 248.68 | 190.505 | 202.479 | 175.421 | 213.558 | 223.927 | 252.52 | 187.704 | 232.198 | 262.761 | 309.676 | 310.569 | 319.903 | 349.673 | 413.14 | 361.416 | 509.253 | 510.31 | 580.563 | 508.945 | 498.563 | 452.561 | 532.113 | 564.715 | 584.819 | 718.784 | 733.994 | 791.988 | 1,049.133 | 1,222.881 | 1,184.7 | 1,317.033 | 1,386.21 | 1,312.76 | 1,106.275 | 1,169.682 | 828.265 | 939.566 | 708.617 | 717.176 | 660.806 | 660.806 | 660.806 |
Nettovorderingen
| 28.208 | 26.583 | 25.639 | 29.944 | 21.969 | 17.515 | 26.583 | 27.531 | 34.436 | 48.54 | 49.183 | 33.715 | 28.116 | 62.419 | 60.498 | 39.684 | 28.651 | 24.596 | 64.036 | 52.303 | 39.559 | 40.577 | 112.362 | 109.825 | 108.093 | 100.107 | 104.808 | 76.898 | 72.79 | 87.832 | 86.629 | 107.929 | 89.898 | 65.493 | 111.491 | 95.06 | 70.558 | 71.979 | 37.671 | 59.616 | 56.551 | 89.613 | 126.664 | 150.9 | 0 | 81.23 | 81.23 |
Voorraad
| 476.881 | 443.989 | 456.813 | 501.173 | 522.252 | 541.218 | 570.828 | 598.672 | 546.094 | 556.922 | 563.594 | 605.258 | 595.014 | 593.61 | 596.758 | 675.37 | 716.093 | 752.001 | 805.052 | 870.652 | 883.638 | 831.955 | 872.294 | 884.201 | 865.649 | 867.925 | 877.73 | 903.032 | 908.112 | 909.514 | 904.149 | 938.01 | 943.109 | 893.065 | 844.989 | 805.294 | 756.435 | 771.48 | 836.967 | 820.297 | 807.24 | 642.35 | 916.214 | 956.279 | 0 | 984.68 | 984.68 |
Overige vlottende activa
| 32.823 | 35.688 | 24.987 | 23.102 | 29.437 | 36.178 | 32.26 | 72.073 | 74.892 | 85.026 | 80.023 | 73.216 | 82.313 | 118.851 | 110.634 | 105.804 | 94.718 | 84.224 | 123.335 | 117.667 | 109.378 | 184.21 | 12.022 | 188.497 | 233.192 | 238.156 | 110.288 | 46.997 | 32.822 | 36.561 | 91.724 | 84.35 | 4.05 | 4.1 | 4.05 | 1.15 | 2.35 | 2.35 | 68.391 | 113.043 | 92.958 | 0.3 | 15.45 | 12.6 | 0 | 175.578 | 337.942 |
Totaal vlottende activa
| 904.659 | 909.496 | 873.21 | 857.868 | 822.338 | 785.416 | 832.15 | 846.166 | 834.544 | 865.875 | 896.137 | 866.178 | 909.525 | 975.222 | 1,017.068 | 1,091.743 | 1,130.714 | 1,185.898 | 1,341.527 | 1,349.735 | 1,502.269 | 1,526.475 | 1,577.241 | 1,691.468 | 1,705.497 | 1,658.749 | 1,624.939 | 1,591.642 | 1,598.543 | 1,752.691 | 1,816.496 | 1,922.277 | 2,086.19 | 2,185.539 | 2,145.23 | 2,218.537 | 2,215.553 | 2,158.569 | 2,011.633 | 2,103.022 | 1,728.463 | 1,671.829 | 1,766.945 | 1,836.955 | 660.806 | 1,821.064 | 1,807.655 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 676.424 | 699.736 | 709.386 | 716.025 | 718.625 | 719.283 | 740.826 | 751.085 | 755.959 | 869.101 | 905.782 | 969.433 | 1,062.299 | 1,121.95 | 1,099.875 | 1,104.314 | 1,119.923 | 1,173.097 | 1,147.761 | 1,170.865 | 1,038.912 | 1,069.092 | 466.519 | 446.357 | 426.513 | 423.919 | 426.79 | 431.548 | 427.602 | 404.765 | 402.928 | 394.898 | 387.611 | 354.71 | 343.719 | 311.81 | 298.838 | 284.906 | 288.578 | 288.332 | 294.064 | 299.394 | 339.654 | 360.608 | 0 | 400.028 | 399.019 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 23.745 | 24.733 | 20.239 | 21.127 | 20.14 | 21.231 | 22.472 | 18.791 | 19.797 | 19.697 | 20.728 | 21.725 | 11.425 | 12.159 | 11.236 | 5.434 | 5.799 | 4.456 | 4.883 | 5.53 | 6.302 | 2.987 | 3.618 | 4.355 | 5.08 | 5.939 | 6.472 | 7.223 | 6.261 | 6.125 | 6.967 | 4.899 | 4.556 | 5.181 | 4.728 | 4.684 | 5.519 | 6.525 | 7.537 | 8.029 | 8.514 | 10.196 | 7.671 | 10.04 | 0 | 12.648 | 12.648 |
Goodwill en immateriële activa
| 23.745 | 24.733 | 20.239 | 21.127 | 20.14 | 21.231 | 22.472 | 18.791 | 19.797 | 19.697 | 20.728 | 21.725 | 11.425 | 12.159 | 11.236 | 5.434 | 5.799 | 4.456 | 4.883 | 5.53 | 6.302 | 2.987 | 3.618 | 4.355 | 5.08 | 5.939 | 6.472 | 7.223 | 6.261 | 6.125 | 6.967 | 4.899 | 4.556 | 5.181 | 4.728 | 4.684 | 5.519 | 6.525 | 7.537 | 8.029 | 8.514 | 10.196 | 7.671 | 10.04 | 0 | 12.648 | 12.648 |
Langetermijnbeleggingen
| 153.556 | -110.033 | 96.671 | -70.618 | -62.274 | -49.085 | -39.323 | -36.78 | -38.011 | -34.537 | -26.283 | -13.278 | -45.6 | -31.388 | -48.74 | -67.396 | -76.635 | -96.004 | -72.084 | -50.878 | -98.439 | -175.835 | -175.575 | -187.265 | -185.645 | -185.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -57.256 | 206.68 | -0 | 167.529 | 159.131 | 49.085 | 39.323 | 43.485 | 70.681 | 74.665 | 75.049 | 87.654 | 87.654 | 92.298 | 92.298 | 92.298 | 92.298 | 75.1 | 61.217 | 55.468 | 49.061 | 43.668 | 41.855 | 50.409 | 48.924 | 51.794 | 46.88 | 59.321 | 46.156 | 40.478 | 33.387 | 22.466 | 21.577 | 21.188 | 20.196 | 20.48 | 19.052 | 18.454 | 18.166 | 22.121 | 21.8 | 21.811 | 26.577 | 25.881 | 0 | 6.245 | 0 |
Overige niet-vlottende activa
| 57.256 | 56.634 | 59.69 | 55.516 | 56.215 | 152.966 | 152.432 | 189.323 | 192.444 | 116.121 | 106.138 | 103.923 | 146.909 | 152.792 | 171.83 | 193.307 | 198.539 | 211.308 | 192.147 | 221.765 | 218.795 | 292.318 | 284.837 | 292.196 | 283.79 | 329.923 | 194.337 | 248.09 | 275.088 | 232.517 | 185.157 | 187.277 | 129.281 | 79.648 | 79.916 | 80.49 | 109.99 | 159.204 | 215.542 | 263.517 | 327.102 | 266.109 | 198.162 | 211.632 | -660.806 | 267.209 | -411.667 |
Totaal niet-vlottende activa
| 853.725 | 877.75 | 885.986 | 889.579 | 891.837 | 893.48 | 915.73 | 965.904 | 1,000.87 | 1,045.047 | 1,081.414 | 1,169.457 | 1,262.687 | 1,347.811 | 1,326.499 | 1,327.957 | 1,339.924 | 1,367.957 | 1,333.924 | 1,402.75 | 1,214.631 | 1,232.23 | 621.254 | 606.052 | 578.662 | 625.86 | 674.479 | 746.182 | 755.107 | 683.885 | 628.439 | 609.54 | 543.025 | 460.727 | 448.559 | 417.464 | 433.399 | 469.089 | 529.823 | 581.999 | 651.48 | 597.51 | 572.064 | 608.161 | -660.806 | 686.13 | 411.667 |
Totaal activa
| 1,758.384 | 1,787.246 | 1,759.196 | 1,747.447 | 1,714.175 | 1,678.896 | 1,747.88 | 1,812.07 | 1,835.414 | 1,910.922 | 1,977.551 | 2,035.635 | 2,172.212 | 2,323.033 | 2,343.567 | 2,419.7 | 2,470.638 | 2,553.855 | 2,675.451 | 2,752.485 | 2,716.9 | 2,758.705 | 2,198.495 | 2,297.52 | 2,284.159 | 2,284.609 | 2,299.418 | 2,337.824 | 2,353.65 | 2,436.576 | 2,444.935 | 2,531.817 | 2,629.215 | 2,646.266 | 2,593.789 | 2,636.001 | 2,648.952 | 2,627.658 | 2,541.456 | 2,685.021 | 2,379.943 | 2,269.339 | 2,339.009 | 2,445.116 | 0 | 2,507.194 | 2,512.738 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 85.681 | 66.289 | 51.946 | 52.376 | 47.933 | 40.507 | 73.453 | 98.177 | 67.976 | 57.065 | 80.79 | 76.589 | 39.34 | 51.164 | 46.997 | 81.933 | 47.678 | 29.235 | 61.914 | 93.244 | 82.728 | 61.409 | 52.387 | 124.172 | 87.151 | 80.976 | 54.086 | 97.16 | 44.484 | 101.219 | 38.17 | 132.761 | 95.166 | 145.675 | 60.378 | 150.027 | 69.248 | 103.221 | 24.208 | 184.789 | 108.976 | 109.495 | 80.071 | 85.379 | 0 | 89.454 | 98.238 |
Kortlopende schulden
| 121.478 | 125.971 | 126.604 | 127.853 | 128.424 | 126.137 | 128.292 | 101.777 | 134.081 | 135.212 | 134.367 | 141.255 | 157.202 | 167.066 | 165.428 | 164.334 | 167.513 | 184.997 | 202.877 | 207.953 | 177.367 | 187.753 | 10.019 | 10.753 | 0.117 | 0.11 | 1.246 | 0.078 | 0.841 | 0.666 | 1.867 | 2.756 | 2.036 | 0.282 | 0.472 | 2.534 | 1.623 | 1.704 | 1.73 | 4.153 | 10.445 | 2.371 | 39.175 | 30.587 | 0 | 20.784 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0.361 | 0.361 | 0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.287 | 19.638 | 15.522 | 3.964 | 10.34 | 15.633 | 10.461 | 5.064 | 10.957 | 10.102 | 6.462 | 10.881 | 0 | 3.996 | 0 |
Uitgestelde opbrengsten
| 379.958 | 449.525 | 372.778 | 440.724 | 423.11 | 360.622 | 356.034 | 342.778 | 341.107 | 345.226 | 433.222 | 402.286 | 401.711 | 423.055 | 414.945 | 414.611 | 449.084 | 460.71 | 487.363 | 476.743 | 552.754 | 521.681 | 546.005 | 584.916 | 604.857 | 596.964 | 130.06 | 99.733 | 137.79 | 115.942 | 144.583 | 139.696 | 266.809 | 140.435 | 195.759 | 181.732 | 293.088 | 151.992 | 179.584 | 200.473 | 271.987 | 157.015 | 207.52 | 419.504 | 0 | 3.996 | 0 |
Overige kortlopende verplichtingen
| 63.597 | 4.122 | 80.676 | 4.458 | 8.181 | 57.632 | 90.329 | 62.904 | 72.765 | 68.294 | 4.266 | 4.557 | 24.805 | 7.158 | 5.008 | 6.44 | 0.046 | 0.047 | 0.243 | 0.252 | 0.447 | 0.278 | 1.711 | 0.958 | 1.024 | 1.144 | 518.569 | 567.855 | 585.11 | 577.545 | 574.861 | 583.915 | 574.403 | 570.221 | 560.181 | 561.298 | 563.957 | 549.692 | 532.065 | 527.898 | 499.967 | 450.568 | 415.165 | 393.754 | 0 | 706.293 | 740.119 |
Totaal kortlopende verplichtingen
| 650.714 | 645.907 | 632.004 | 625.411 | 607.648 | 584.898 | 648.108 | 605.636 | 615.929 | 605.797 | 652.645 | 624.687 | 623.058 | 648.443 | 632.378 | 667.318 | 664.321 | 674.989 | 752.397 | 778.192 | 813.296 | 771.121 | 610.122 | 720.799 | 693.149 | 679.194 | 703.961 | 764.826 | 768.225 | 795.372 | 759.481 | 859.128 | 938.414 | 856.613 | 816.79 | 895.591 | 927.916 | 806.609 | 737.587 | 917.313 | 891.375 | 719.449 | 741.931 | 929.224 | 0 | 820.527 | 838.357 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 278.869 | 287.947 | 284.887 | 281.713 | 274.693 | 267.264 | 274.342 | 310.392 | 268.139 | 273.176 | 297.242 | 339.622 | 397.093 | 432.187 | 410.172 | 407.551 | 414.477 | 446.546 | 423.888 | 464.155 | 366.944 | 400.907 | 1.464 | 0.218 | 0.308 | 0.371 | 0.502 | 0.742 | 1.053 | 1.524 | 1.811 | 1.449 | 1.302 | 1.261 | 1.242 | 1.089 | 0.941 | 0.572 | 0.556 | 0.762 | 0.854 | 1.122 | 1.295 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.242 | -1.089 | 0 | -0.572 | -0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 1.146 | 0 | 0.007 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 10.673 | 10.858 | 10.42 | 10.613 | 10.66 | 10.545 | 10.52 | 10.926 | 9.341 | 9.79 | 9.384 | 9.813 | 10.79 | 11.006 | 11.149 | 12 | 11.726 | 11.852 | 12.689 | 17.646 | 17.983 | 18.09 | 18.919 | 25.478 | 26.213 | 26.636 | 27.444 | 58.508 | 57.675 | 58.967 | 60.344 | 64.778 | 64.692 | 65.149 | 66.797 | 79.726 | 78.174 | 78.908 | 78.247 | 85.414 | 86.438 | 87.868 | 91.318 | 82.837 | 0 | 70.159 | 0 |
Totaal niet-vlottende verplichtingen
| 289.542 | 298.805 | 295.307 | 292.326 | 285.353 | 277.809 | 284.862 | 321.318 | 277.48 | 282.966 | 306.626 | 349.435 | 407.883 | 443.193 | 421.321 | 419.551 | 426.203 | 458.398 | 436.577 | 481.801 | 384.927 | 418.997 | 20.383 | 25.696 | 26.521 | 27.007 | 27.946 | 59.25 | 58.728 | 60.491 | 62.155 | 66.227 | 65.994 | 66.41 | 66.868 | 80.872 | 79.115 | 78.915 | 78.435 | 86.176 | 87.292 | 88.99 | 92.613 | 82.837 | 0 | 70.159 | 0 |
Totaal passiva
| 940.256 | 944.712 | 927.311 | 917.737 | 893.001 | 862.707 | 932.97 | 926.954 | 893.409 | 888.763 | 959.271 | 974.122 | 1,030.941 | 1,091.636 | 1,053.699 | 1,086.869 | 1,090.524 | 1,133.387 | 1,188.974 | 1,259.993 | 1,198.223 | 1,190.118 | 630.505 | 746.495 | 719.67 | 706.201 | 731.907 | 824.076 | 826.953 | 855.863 | 821.636 | 925.355 | 1,004.408 | 923.023 | 883.658 | 976.463 | 1,007.031 | 885.524 | 816.022 | 1,003.489 | 978.667 | 808.439 | 834.544 | 1,012.061 | 0 | 890.686 | 838.357 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.668 | 0.938 | 0.97 | 0.024 | 1.835 | 0.559 | 0 | 0 | 0.12 | 0.533 | 0 | 0.472 | 0.506 | 0.089 | 0.529 | 1.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 668 | 605.243 | 605.243 | 605.243 | 605.243 | 0 | 605.243 | 605.243 |
Ingehouden winsten
| -188.551 | -163.742 | -171.971 | -176.8 | -184.337 | -188.723 | -190.247 | -120.934 | -60.574 | 21.415 | 20.371 | 63.632 | -110.576 | 232.741 | 281.123 | 70.411 | 117.725 | 148.207 | 215.997 | 220.621 | 245.657 | 286.646 | 286.542 | 269.978 | 281.971 | 287.573 | 276.257 | 221.721 | 234.498 | 292.08 | 330.491 | 313.448 | 329.666 | 436.109 | 421.46 | 369.273 | 356.47 | 467.63 | 449.628 | 409.658 | 383.647 | 448.791 | 419.292 | 386.906 | 0 | 593.366 | 765.708 |
Overige gereserveerde algehele resultaten
| 338.548 | 338.145 | 5.691 | 338.377 | 337.377 | 357.144 | 26.08 | 358.26 | 334.413 | 585.342 | 251.212 | 582.46 | 585.1 | 585.882 | -0.668 | -0.938 | -0.97 | -0.024 | -1.835 | -0.559 | 0.447 | 0.655 | -0.12 | -0.533 | 0.494 | -0.472 | -0.506 | -0.089 | -0.529 | -1.355 | 2.775 | 2.936 | 5.353 | 6.605 | 11.399 | 9.736 | 4.922 | 6.663 | 7.965 | 4.033 | 0.949 | 2.768 | 2.347 | 1.784 | 1,550.807 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 330.033 | 0 | 0 | -20.371 | 310.918 | -20.371 | 0 | -252.765 | 78.524 | -252.765 | 0 | -253.932 | 342.084 | 595.746 | 595.714 | 605.351 | 603.54 | 605.374 | 605.933 | 614.45 | 614.33 | 613.917 | 614.45 | 622.824 | 622.79 | 623.207 | 622.767 | 620.433 | 621.788 | 621.788 | 621.788 | 612.529 | 609.272 | 612.529 | 612.529 | 599.841 | 599.841 | 599.841 | 411.437 | 404.098 | 404.098 | 400.841 | 38.64 | 379.259 | 179.856 |
Totaal eigen vermogen van aandeelhouders
| 817.997 | 842.403 | 831.753 | 829.577 | 821.04 | 816.05 | 814.751 | 884.955 | 941.839 | 1,021.992 | 1,018.107 | 1,061.327 | 1,142.524 | 1,232.691 | 1,291.207 | 1,334.157 | 1,381.439 | 1,421.558 | 1,487.537 | 1,493.995 | 1,520.037 | 1,569.751 | 1,568.872 | 1,551.895 | 1,564.915 | 1,578.397 | 1,567.047 | 1,512.928 | 1,525.265 | 1,580.513 | 1,623.054 | 1,606.172 | 1,624.807 | 1,723.243 | 1,710.131 | 1,659.538 | 1,641.921 | 1,742.134 | 1,725.434 | 1,681.532 | 1,401.276 | 1,460.9 | 1,430.98 | 1,394.774 | 1,589.447 | 1,577.868 | 1,550.807 |
Totaal eigen vermogen
| 818.128 | 842.534 | 831.885 | 829.71 | 821.174 | 816.189 | 814.91 | 885.116 | 942.005 | 1,022.159 | 1,018.28 | 1,061.513 | 1,141.271 | 1,231.397 | 1,289.868 | 1,332.831 | 1,380.114 | 1,420.468 | 1,486.477 | 1,492.492 | 1,518.677 | 1,568.587 | 1,567.99 | 1,551.025 | 1,564.489 | 1,578.408 | 1,567.511 | 1,513.748 | 1,526.697 | 1,580.713 | 1,623.299 | 1,606.462 | 1,624.807 | 1,723.243 | 1,710.131 | 1,659.538 | 1,641.921 | 1,742.134 | 1,725.434 | 1,681.532 | 1,401.276 | 1,460.9 | 1,504.465 | 1,433.055 | 1,589.447 | 1,616.508 | 1,589.447 |
Totaal passiva en aandeelhoudersvermogen
| 1,758.384 | 1,787.246 | 1,759.196 | 1,747.447 | 1,714.175 | 1,678.896 | 1,747.88 | 1,812.07 | 1,835.414 | 1,910.922 | 1,977.551 | 2,035.635 | 2,172.212 | 2,323.033 | 2,343.567 | 2,419.7 | 2,470.638 | 2,553.855 | 2,675.451 | 2,752.485 | 2,716.9 | 2,758.705 | 2,198.495 | 2,297.52 | 2,284.159 | 2,284.609 | 2,299.418 | 2,337.824 | 2,353.65 | 2,436.576 | 2,444.935 | 2,531.817 | 2,629.215 | 2,646.266 | 2,593.789 | 2,636.001 | 2,648.952 | 2,627.658 | 2,541.456 | 2,685.021 | 2,379.943 | 2,269.339 | 2,339.009 | 2,445.116 | 1,589.447 | 2,507.194 | 0 |