Tokyo Century Corporation
TSE:8439.T
1676.5 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 334,274 | 342,750 | 317,905 | 356,468 | 328,990 | 366,493 | 331,987 | 311,342 | 315,140 | 341,091 | 318,128 | 312,656 | 306,101 | 306,705 | 301,271 | 285,177 | 307,031 | 329,659 | 287,185 | 282,361 | 267,394 | 279,940 | 274,033 | 254,242 | 259,397 | 265,871 | 262,266 | 245,256 | 238,807 | 277,163 | 241,933 | 235,197 | 221,814 | 255,605 | 229,375 | 224,808 | 230,672 | 220,910 | 223,523 | 221,187 | 217,356 | 221,641 | 247,182 | 184,576 | 175,159 | 176,608 | 170,350 | 171,462 | 172,708 | 188,490 | 178,929 | 177,612 | 171,311 | 173,630 | 177,173 | 181,258 | 181,119 | 191,401 | 187,435 | 184,898 | 194,939 | 67,813 | 66,024 | 66,735 |
Kosten van de omzet
| 262,131 | 280,079 | 252,827 | 295,253 | 264,766 | 309,287 | 277,230 | 256,147 | 256,795 | 284,389 | 273,017 | 262,992 | 250,511 | 252,631 | 256,293 | 240,268 | 250,010 | 266,382 | 237,964 | 235,182 | 219,141 | 234,375 | 226,073 | 210,352 | 215,063 | 225,145 | 219,397 | 204,416 | 200,047 | 235,802 | 203,519 | 196,568 | 187,406 | 220,320 | 196,298 | 188,850 | 198,177 | 188,138 | 194,493 | 190,014 | 186,653 | 193,317 | 219,024 | 161,501 | 157,387 | 156,158 | 154,066 | 155,069 | 154,952 | 170,358 | 160,222 | 159,673 | 153,431 | 155,254 | 159,715 | 163,742 | 162,877 | 173,617 | 170,813 | 170,610 | 178,528 | 63,050 | 60,719 | 61,064 |
Brutowinst
| 72,143 | 62,671 | 65,078 | 61,215 | 64,224 | 57,206 | 54,757 | 55,195 | 58,345 | 56,702 | 45,111 | 49,664 | 55,590 | 54,074 | 44,978 | 44,909 | 57,021 | 63,277 | 49,221 | 47,179 | 48,253 | 45,565 | 47,960 | 43,890 | 44,334 | 40,726 | 42,869 | 40,840 | 38,760 | 41,361 | 38,414 | 38,629 | 34,408 | 35,285 | 33,077 | 35,958 | 32,495 | 32,772 | 29,030 | 31,173 | 30,703 | 28,324 | 28,158 | 23,075 | 17,772 | 20,450 | 16,284 | 16,393 | 17,756 | 18,132 | 18,707 | 17,939 | 17,880 | 18,376 | 17,458 | 17,516 | 18,242 | 17,784 | 16,622 | 14,288 | 16,411 | 4,763 | 5,305 | 5,671 |
Brutowinstmarge
| 0.216 | 0.183 | 0.205 | 0.172 | 0.195 | 0.156 | 0.165 | 0.177 | 0.185 | 0.166 | 0.142 | 0.159 | 0.182 | 0.176 | 0.149 | 0.157 | 0.186 | 0.192 | 0.171 | 0.167 | 0.18 | 0.163 | 0.175 | 0.173 | 0.171 | 0.153 | 0.163 | 0.167 | 0.162 | 0.149 | 0.159 | 0.164 | 0.155 | 0.138 | 0.144 | 0.16 | 0.141 | 0.148 | 0.13 | 0.141 | 0.141 | 0.128 | 0.114 | 0.125 | 0.101 | 0.116 | 0.096 | 0.096 | 0.103 | 0.096 | 0.105 | 0.101 | 0.104 | 0.106 | 0.099 | 0.097 | 0.101 | 0.093 | 0.089 | 0.077 | 0.084 | 0.07 | 0.08 | 0.085 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 40,260 | 36,356 | 36,371 | 35,974 | 35,062 | 35,036 | 32,770 | 31,413 | 39,858 | 29,077 | 28,109 | 27,347 | 36,364 | 27,720 | 27,574 | 32,169 | 34,854 | 29,718 | 27,835 | 27,176 | 27,065 | 26,598 | 26,629 | 23,735 | 24,296 | 22,430 | 22,240 | 20,484 | 22,326 | 20,457 | 20,937 | 17,091 | 19,635 | 17,570 | 17,149 | 16,556 | 16,941 | 15,354 | 16,981 | 15,959 | 15,254 | 13,372 | 10,416 | 6,870 | 7,463 | 7,800 | 6,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -37,685 | 346 | -55 | 200 | -16 | 466 | 238 | -1,518 | 345 | 273 | 223 | 328 | 312 | -89 | 721 | 206 | 428 | 380 | 171 | 51 | 124 | 46 | 160 | 95 | 165 | 145 | 220 | 81 | 136 | 76 | 107 | 176 | 89 | 66 | 199 | -10 | 70 | -44 | 127 | 51 | 60 | -390 | 204 | 171 | 295 | -653 | -170 | 374 | 625 | -409 | 549 | 711 | 781 | 224 | 439 | 480 | 580 | 375 | 199 | 669 | 501 | 20 | 43 | 73 |
Bedrijfskosten
| -37,685 | 40,260 | 36,356 | 36,371 | 35,974 | 35,062 | 35,036 | 32,770 | 31,413 | 39,858 | 29,077 | 28,100 | 27,356 | 36,364 | 27,720 | 27,574 | 32,169 | 34,854 | 29,718 | 27,835 | 27,176 | 27,065 | 26,598 | 26,629 | 23,735 | 24,296 | 22,430 | 22,240 | 20,484 | 22,326 | 20,457 | 20,937 | 17,091 | 19,635 | 17,570 | 17,149 | 16,556 | 16,941 | 15,354 | 16,981 | 15,959 | 15,254 | 13,372 | 10,416 | 6,870 | 7,463 | 7,800 | 6,664 | 6,982 | 9,869 | 6,716 | 7,388 | 6,807 | 7,524 | 7,692 | 7,703 | 7,639 | 9,494 | 7,808 | 8,970 | 8,535 | 3,673 | 3,030 | 3,222 |
Bedrijfsresultaat
| 34,458 | 22,411 | 28,721 | 24,844 | 28,249 | 22,143 | 19,723 | 22,424 | 26,931 | 16,844 | 16,034 | 21,564 | 28,233 | 17,710 | 17,258 | 17,335 | 24,851 | 28,422 | 19,503 | 19,345 | 21,076 | 18,500 | 21,362 | 17,261 | 20,598 | 16,431 | 20,438 | 18,600 | 18,275 | 19,034 | 17,956 | 17,692 | 17,317 | 15,650 | 15,507 | 18,809 | 15,938 | 15,833 | 13,675 | 14,192 | 14,743 | 13,070 | 14,786 | 12,659 | 10,901 | 12,987 | 8,483 | 9,730 | 10,773 | 8,264 | 11,989 | 10,553 | 11,071 | 10,853 | 9,765 | 9,812 | 10,603 | 8,290 | 8,812 | 5,317 | 7,875 | 1,089 | 2,274 | 2,447 |
Bedrijfsresultaat ratio
| 0.103 | 0.065 | 0.09 | 0.07 | 0.086 | 0.06 | 0.059 | 0.072 | 0.085 | 0.049 | 0.05 | 0.069 | 0.092 | 0.058 | 0.057 | 0.061 | 0.081 | 0.086 | 0.068 | 0.069 | 0.079 | 0.066 | 0.078 | 0.068 | 0.079 | 0.062 | 0.078 | 0.076 | 0.077 | 0.069 | 0.074 | 0.075 | 0.078 | 0.061 | 0.068 | 0.084 | 0.069 | 0.072 | 0.061 | 0.064 | 0.068 | 0.059 | 0.06 | 0.069 | 0.062 | 0.074 | 0.05 | 0.057 | 0.062 | 0.044 | 0.067 | 0.059 | 0.065 | 0.063 | 0.055 | 0.054 | 0.059 | 0.043 | 0.047 | 0.029 | 0.04 | 0.016 | 0.034 | 0.037 |
Totaal overige inkomsten en kosten netto
| 3,676 | 2,710 | 3,206 | 3,808 | 4,049 | 5,786 | -20,890 | -1,038 | -39,483 | 254 | 1,960 | 2,423 | 2,104 | -198 | 2,962 | 1,144 | -1,216 | -2,031 | 2,918 | 2,957 | 2,726 | 1,640 | 2,767 | 2,118 | 2,181 | 3,653 | 711 | 519 | 838 | 112 | 879 | 225 | 525 | -44 | 127 | 1,801 | 670 | -184 | 367 | 588 | 493 | 88 | 191 | -115 | 3,490 | 432 | 916 | 1,035 | 1,833 | 388 | 976 | -904 | 1,743 | -1,235 | 773 | 221 | -89 | 1,221 | 724 | 392 | 528 | -186 | -504 | 329 |
Inkomen voor belasting
| 38,134 | 25,121 | 31,927 | 28,652 | 32,300 | 27,929 | -1,167 | 21,386 | -12,550 | 17,098 | 17,994 | 23,978 | 30,337 | 17,513 | 20,219 | 18,480 | 23,635 | 26,391 | 22,421 | 22,302 | 23,802 | 20,140 | 24,128 | 19,379 | 22,780 | 20,084 | 21,149 | 19,120 | 19,113 | 19,146 | 18,836 | 17,917 | 17,842 | 15,606 | 15,635 | 20,609 | 16,609 | 15,648 | 14,042 | 14,781 | 15,236 | 13,159 | 14,976 | 12,544 | 14,392 | 13,418 | 9,400 | 10,764 | 12,607 | 8,651 | 12,967 | 9,647 | 12,816 | 9,617 | 10,539 | 10,034 | 10,514 | 9,511 | 9,538 | 5,710 | 8,404 | 904 | 1,771 | 2,778 |
Inkomen voor belasting ratio
| 0.114 | 0.073 | 0.1 | 0.08 | 0.098 | 0.076 | -0.004 | 0.069 | -0.04 | 0.05 | 0.057 | 0.077 | 0.099 | 0.057 | 0.067 | 0.065 | 0.077 | 0.08 | 0.078 | 0.079 | 0.089 | 0.072 | 0.088 | 0.076 | 0.088 | 0.076 | 0.081 | 0.078 | 0.08 | 0.069 | 0.078 | 0.076 | 0.08 | 0.061 | 0.068 | 0.092 | 0.072 | 0.071 | 0.063 | 0.067 | 0.07 | 0.059 | 0.061 | 0.068 | 0.082 | 0.076 | 0.055 | 0.063 | 0.073 | 0.046 | 0.072 | 0.054 | 0.075 | 0.055 | 0.059 | 0.055 | 0.058 | 0.05 | 0.051 | 0.031 | 0.043 | 0.013 | 0.027 | 0.042 |
Belastingkosten
| 11,482 | 8,918 | 8,233 | 7,915 | 10,410 | 11,033 | 943 | 5,571 | 3,540 | 8,816 | 5,877 | 6,805 | 9,221 | 6,555 | 6,135 | 4,373 | 6,424 | 8,679 | 7,154 | 6,801 | 7,650 | 7,502 | 6,678 | 5,846 | 7,336 | 3,688 | 6,616 | 5,660 | 6,418 | 5,659 | 5,865 | 5,401 | 5,996 | 5,570 | 5,196 | 6,619 | 5,767 | 5,391 | 5,028 | 5,500 | 5,688 | 5,353 | 5,846 | 4,396 | 4,450 | 4,612 | 3,332 | 3,968 | 4,581 | 3,199 | 5,147 | 3,638 | 5,116 | 3,340 | 4,533 | 3,724 | 4,750 | -2,533 | 3,843 | 2,226 | 3,554 | 140 | 604 | 973 |
Nettowinst
| 23,008 | 15,082 | 21,452 | 17,386 | 18,216 | 14,934 | -3,895 | 13,218 | -19,492 | 6,817 | 10,280 | 14,641 | 18,552 | 8,995 | 12,629 | 12,515 | 15,006 | 15,944 | 13,345 | 13,272 | 13,742 | 11,491 | 15,718 | 11,436 | 13,626 | 15,529 | 13,016 | 11,858 | 10,921 | 11,272 | 11,465 | 10,835 | 10,076 | 8,686 | 9,051 | 12,661 | 9,635 | 9,440 | 8,137 | 8,268 | 8,287 | 7,154 | 8,314 | 7,832 | 9,750 | 8,638 | 5,885 | 6,601 | 7,810 | 5,212 | 7,645 | 5,842 | 7,495 | 6,064 | 5,851 | 6,120 | 5,610 | 11,918 | 5,584 | 3,338 | 4,700 | 761 | 1,164 | 1,801 |
Nettowinstmarge
| 0.069 | 0.044 | 0.067 | 0.049 | 0.055 | 0.041 | -0.012 | 0.042 | -0.062 | 0.02 | 0.032 | 0.047 | 0.061 | 0.029 | 0.042 | 0.044 | 0.049 | 0.048 | 0.046 | 0.047 | 0.051 | 0.041 | 0.057 | 0.045 | 0.053 | 0.058 | 0.05 | 0.048 | 0.046 | 0.041 | 0.047 | 0.046 | 0.045 | 0.034 | 0.039 | 0.056 | 0.042 | 0.043 | 0.036 | 0.037 | 0.038 | 0.032 | 0.034 | 0.042 | 0.056 | 0.049 | 0.035 | 0.038 | 0.045 | 0.028 | 0.043 | 0.033 | 0.044 | 0.035 | 0.033 | 0.034 | 0.031 | 0.062 | 0.03 | 0.018 | 0.024 | 0.011 | 0.018 | 0.027 |
WPA (Winst Per Aandeel)
| 46.98 | 30.8 | 43.81 | 35.51 | 37.2 | 30.5 | -7.96 | 108 | -39.65 | 55.79 | 84.12 | 119.81 | 151.85 | 73.62 | 103.37 | 102.52 | 122.93 | 130.61 | 109.32 | 125.64 | 130.09 | 108.78 | 148.8 | 108.28 | 129.02 | 147.04 | 123.24 | 112.32 | 103.45 | 106.77 | 108.59 | 102.65 | 95.46 | 82.29 | 85.75 | 119.99 | 91.32 | 89.47 | 77.12 | 78.14 | 78.32 | 67.61 | 78.57 | 73.77 | 91.84 | 81.36 | 55.43 | 62.12 | 73.51 | 49.05 | 71.95 | 54.8 | 70.3 | 56.88 | 54.88 | 57.4 | 52.62 | 111.79 | 52.37 | 31.31 | 44.08 | 14.6 | 22.33 | 34.55 |
Verwaterde WPA
| 46.8 | 30.68 | 43.63 | 35.37 | 37.07 | 30.48 | -7.96 | 108 | -39.65 | 55.53 | 83.71 | 119.3 | 151.21 | 73.62 | 103.37 | 102.52 | 122.4 | 130.61 | 109.32 | 125.64 | 129.57 | 108.78 | 148.8 | 108.28 | 128.6 | 147.04 | 123.24 | 112.32 | 103.14 | 106.77 | 108.59 | 102.65 | 95.24 | 82.29 | 85.75 | 119.99 | 91.13 | 89.47 | 77.12 | 78.14 | 78.21 | 67.61 | 78.57 | 73.77 | 91.75 | 81.36 | 55.43 | 62.12 | 73.51 | 49.05 | 71.95 | 54.8 | 70.3 | 56.88 | 54.88 | 57.4 | 52.62 | 111.79 | 52.37 | 31.31 | 44.08 | 14.6 | 22.33 | 34.55 |
EBITDA
| 99,681 | 87,164 | 33,978 | 29,439 | 33,619 | 25,380 | 28,474 | 24,448 | 33,835 | 18,666 | 18,956 | 24,958 | 31,303 | 17,997 | 18,718 | 18,440 | 26,039 | 26,918 | 20,012 | 22,716 | 24,065 | 19,712 | 24,672 | 19,551 | 22,893 | 20,131 | 21,038 | 19,009 | 19,172 | 19,233 | 18,947 | 18,102 | 16,775 | 15,392 | 15,651 | 19,219 | 17,298 | 17,510 | 15,550 | 15,512 | 15,336 | 12,903 | 16,798 | 13,068 | 14,775 | 14,792 | 11,090 | 10,825 | 12,204 | 8,670 | 13,389 | 11,950 | 12,754 | 20,035 | 17,798 | 17,477 | 19,185 | 16,060 | 17,016 | 13,423 | 15,972 | 3,866 | 4,979 | 2,968 |
EBITDA ratio
| 0.298 | 0.254 | 0.107 | 0.083 | 0.102 | 0.069 | 0.086 | 0.079 | 0.107 | 0.055 | 0.06 | 0.08 | 0.102 | 0.059 | 0.062 | 0.065 | 0.085 | 0.082 | 0.07 | 0.08 | 0.09 | 0.07 | 0.09 | 0.077 | 0.088 | 0.076 | 0.08 | 0.078 | 0.08 | 0.069 | 0.078 | 0.077 | 0.076 | 0.06 | 0.068 | 0.085 | 0.075 | 0.079 | 0.07 | 0.07 | 0.071 | 0.058 | 0.068 | 0.071 | 0.084 | 0.084 | 0.065 | 0.063 | 0.071 | 0.046 | 0.075 | 0.067 | 0.074 | 0.115 | 0.1 | 0.096 | 0.106 | 0.084 | 0.091 | 0.073 | 0.082 | 0.057 | 0.075 | 0.044 |