TCI Co., Ltd.
TPEx:8436.TWO
169.5 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,977.391 | 1,511.921 | 1,965.678 | 2,208.031 | 1,969.083 | 1,872.857 | 1,863.477 | 2,060.329 | 1,850.723 | 1,657.985 | 1,916.278 | 2,377.416 | 2,340.479 | 1,945.93 | 2,054.871 | 2,156.732 | 2,207.084 | 1,805.164 | 2,329.409 | 2,070.899 | 2,581.727 | 2,584.097 | 2,792.651 | 2,410.231 | 1,620.231 | 1,275.301 | 1,170.586 | 1,134.288 | 926.55 | 840.744 | 887.868 | 851.678 | 725.816 | 644.314 | 573.395 | 586.925 | 484.958 | 419.253 | 421.336 | 411.035 | 347.089 | 275.665 | 375.952 | 314.52 | 403.704 | 310.14 | 318.775 | 269.748 | 321.83 | 243.089 | 0 |
Kosten van de omzet
| 1,126.414 | 877.093 | 1,133.849 | 1,306.539 | 1,194.256 | 1,164.47 | 1,011.24 | 1,154.716 | 1,141.95 | 989.141 | 1,138.039 | 1,304.534 | 1,339.561 | 1,073.137 | 1,209.917 | 1,176.502 | 1,238.759 | 1,008.945 | 1,369.672 | 1,237.84 | 1,463.046 | 1,480.087 | 1,531.673 | 1,339.952 | 969.722 | 740.115 | 697.597 | 671.282 | 558.85 | 490.04 | 499.771 | 486.517 | 435.735 | 395.14 | 349.521 | 385.532 | 317.388 | 280.191 | 294.885 | 256.987 | 228.767 | 195.038 | 256.564 | 211.331 | 271.189 | 200.066 | 207.501 | 169.496 | 213.561 | 147.832 | 0 |
Brutowinst
| 850.977 | 634.828 | 831.829 | 901.492 | 774.827 | 708.387 | 852.237 | 905.613 | 708.773 | 668.844 | 778.239 | 1,072.882 | 1,000.918 | 872.793 | 844.954 | 980.23 | 968.325 | 796.219 | 959.737 | 833.059 | 1,118.681 | 1,104.01 | 1,260.978 | 1,070.279 | 650.509 | 535.186 | 472.989 | 463.006 | 367.7 | 350.704 | 388.097 | 365.161 | 290.081 | 249.174 | 223.874 | 201.393 | 167.57 | 139.062 | 126.451 | 154.048 | 118.322 | 80.627 | 119.388 | 103.189 | 132.515 | 110.074 | 111.274 | 100.252 | 108.269 | 95.257 | 0 |
Brutowinstmarge
| 0.43 | 0.42 | 0.423 | 0.408 | 0.393 | 0.378 | 0.457 | 0.44 | 0.383 | 0.403 | 0.406 | 0.451 | 0.428 | 0.449 | 0.411 | 0.454 | 0.439 | 0.441 | 0.412 | 0.402 | 0.433 | 0.427 | 0.452 | 0.444 | 0.401 | 0.42 | 0.404 | 0.408 | 0.397 | 0.417 | 0.437 | 0.429 | 0.4 | 0.387 | 0.39 | 0.343 | 0.346 | 0.332 | 0.3 | 0.375 | 0.341 | 0.292 | 0.318 | 0.328 | 0.328 | 0.355 | 0.349 | 0.372 | 0.336 | 0.392 | 0 |
Onderzoek- en ontwikkelingskosten
| 158.218 | 159.111 | 141.474 | 155.574 | 132.251 | 143.71 | 235.441 | 152.106 | 142.713 | 139.835 | 184.038 | 131.846 | 135.724 | 120.787 | 112.968 | 150.303 | 120.849 | 113.088 | 146.474 | 133.711 | 118.777 | 111.884 | 177.801 | 105.13 | 78.288 | 76.827 | 70.518 | 42.452 | 38.675 | 30.631 | 55.517 | 34.104 | 34.818 | 35.816 | 25.956 | 35.462 | 24.106 | 17.748 | 1.296 | 25.417 | 25.023 | 20.373 | 37.067 | 9.387 | 11.202 | 10.219 | 11.338 | 11.368 | 9.683 | 8.06 | 0 |
Algemene en administratieve kosten
| 203.891 | 177.074 | 213.64 | 189.734 | 203.505 | 196.836 | 133.446 | 180.651 | 186.375 | 171.678 | 144.709 | 144.622 | 154.235 | 145.64 | 148.025 | 155.574 | 148.177 | 139.576 | 209.714 | 183.668 | 154.682 | 145.732 | 144.122 | 157.438 | 96.048 | 95.686 | 84.177 | 83.876 | 74.685 | 87.092 | 101.149 | 63.518 | 65.435 | 59.164 | 56.047 | 53.622 | 46.44 | 45.774 | 44.769 | 31.874 | 39.769 | 34.721 | 24.516 | 40.081 | 50.941 | 38.398 | 37.606 | 36.609 | 30.95 | 33.633 | 0 |
Verkoop- en marketingkosten
| 205.566 | 183.574 | 208.012 | 206.028 | 190.53 | 175.853 | 201.651 | 174.646 | 169.706 | 185.3 | 181.331 | 216.914 | 263.127 | 178.661 | 108.927 | 141.687 | 127.011 | 127.136 | 156.552 | 153.894 | 157.001 | 138.91 | 183.534 | 138.253 | 108.244 | 78.793 | 75.393 | 83.153 | 56.514 | 47.783 | 48.472 | 71.137 | 52.262 | 48.346 | 44.817 | 45.35 | 37.932 | 30.236 | 32.762 | 31.257 | 26.708 | 24.644 | 30.315 | 26.449 | 27.812 | 25.107 | 24.43 | 23.5 | 16.625 | 26.611 | 0 |
Verkoop-, algemene en administratieve kosten
| 408.043 | 360.648 | 421.652 | 395.762 | 394.035 | 372.689 | 335.097 | 355.297 | 356.081 | 356.978 | 326.04 | 361.536 | 417.362 | 324.301 | 256.952 | 297.261 | 275.188 | 266.712 | 366.266 | 337.562 | 311.683 | 284.642 | 327.656 | 295.691 | 204.292 | 174.479 | 159.57 | 167.029 | 131.199 | 134.875 | 149.621 | 134.655 | 117.697 | 107.51 | 100.864 | 98.972 | 84.372 | 76.01 | 77.531 | 63.131 | 66.477 | 59.365 | 54.831 | 66.53 | 78.753 | 63.505 | 62.036 | 60.109 | 47.575 | 60.244 | 0 |
Overige kosten
| 0 | -519.929 | -567.302 | 70.342 | 3.562 | 21.18 | 37.614 | 106.576 | 41.665 | 50.197 | 5.094 | 134.061 | 44.978 | 33.017 | 8.711 | 68.354 | 5.038 | 40.957 | 50.75 | 72.785 | 24.529 | 59.824 | 64.637 | 55.236 | 45.63 | 8.874 | 7.74 | 8.824 | 14.301 | -17.195 | 3.576 | 9.212 | 1.402 | 2.209 | -4.159 | 20.946 | 13.544 | -3.324 | 37.665 | 15.162 | 0.214 | 8.86 | 18.408 | -1.684 | 14.145 | 9.436 | 5.481 | 1.272 | 2.565 | 3.815 | 0 |
Bedrijfskosten
| 575.056 | 519.929 | 567.302 | 551.336 | 526.286 | 516.399 | 570.538 | 507.403 | 498.794 | 496.813 | 510.078 | 493.382 | 553.086 | 445.088 | 369.92 | 447.564 | 396.037 | 379.8 | 512.74 | 471.273 | 430.46 | 396.526 | 505.457 | 400.821 | 282.58 | 251.306 | 230.088 | 209.481 | 169.874 | 165.506 | 205.138 | 168.759 | 152.515 | 143.326 | 126.82 | 134.434 | 108.478 | 93.758 | 78.827 | 88.548 | 91.5 | 79.738 | 91.898 | 75.917 | 89.955 | 73.724 | 73.374 | 71.477 | 57.258 | 68.304 | 0 |
Bedrijfsresultaat
| 284.716 | 114.899 | 264.527 | 439.92 | 283.011 | 230.661 | 335.311 | 516.255 | 266.513 | 242.106 | 288.031 | 579.5 | 447.832 | 427.705 | 475.034 | 532.666 | 572.288 | 416.419 | 446.997 | 361.786 | 688.221 | 707.484 | 755.521 | 669.458 | 367.929 | 283.88 | 242.901 | 253.525 | 197.826 | 185.198 | 182.959 | 196.402 | 137.566 | 105.848 | 97.054 | 66.959 | 59.092 | 45.304 | 47.624 | 65.5 | 26.822 | 0.889 | 27.49 | 27.272 | 42.56 | 36.35 | 37.9 | 28.775 | 51.011 | 26.953 | 0 |
Bedrijfsresultaat ratio
| 0.144 | 0.076 | 0.135 | 0.199 | 0.144 | 0.123 | 0.18 | 0.251 | 0.144 | 0.146 | 0.15 | 0.244 | 0.191 | 0.22 | 0.231 | 0.247 | 0.259 | 0.231 | 0.192 | 0.175 | 0.267 | 0.274 | 0.271 | 0.278 | 0.227 | 0.223 | 0.208 | 0.224 | 0.214 | 0.22 | 0.206 | 0.231 | 0.19 | 0.164 | 0.169 | 0.114 | 0.122 | 0.108 | 0.113 | 0.159 | 0.077 | 0.003 | 0.073 | 0.087 | 0.105 | 0.117 | 0.119 | 0.107 | 0.159 | 0.111 | 0 |
Totaal overige inkomsten en kosten netto
| 25.084 | 59.377 | -13.683 | 80.538 | -10.064 | 28.222 | -24.92 | 110.723 | 39.572 | 63.377 | 8.133 | 148.83 | 62.519 | 46.901 | 78.515 | 78.579 | 5.959 | 38.761 | 49.373 | 69.756 | 24.494 | 57.12 | 63.533 | 36.605 | 44.401 | -14.79 | 6.957 | 8.362 | 13.678 | -17.956 | 2.802 | 8.789 | -0.323 | 0.999 | -6.728 | 19.435 | 12.345 | -4.291 | 38.661 | 12.723 | -0.963 | 7.776 | 17.557 | -2.654 | 13.036 | 8.313 | 6.706 | 0.399 | 1.577 | 2.662 | 0 |
Inkomen voor belasting
| 309.8 | 174.276 | 250.844 | 430.694 | 272.947 | 220.21 | 310.391 | 494.419 | 249.551 | 235.408 | 296.164 | 728.33 | 510.351 | 474.606 | 553.549 | 611.245 | 578.247 | 455.18 | 496.37 | 431.542 | 712.715 | 764.604 | 819.054 | 706.063 | 412.33 | 269.09 | 249.858 | 261.887 | 211.504 | 167.242 | 185.761 | 205.191 | 137.243 | 106.847 | 90.326 | 86.394 | 71.437 | 41.013 | 86.285 | 78.223 | 25.859 | 8.665 | 45.047 | 24.618 | 55.596 | 44.663 | 44.606 | 29.174 | 52.588 | 29.615 | 0 |
Inkomen voor belasting ratio
| 0.157 | 0.115 | 0.128 | 0.195 | 0.139 | 0.118 | 0.167 | 0.24 | 0.135 | 0.142 | 0.155 | 0.306 | 0.218 | 0.244 | 0.269 | 0.283 | 0.262 | 0.252 | 0.213 | 0.208 | 0.276 | 0.296 | 0.293 | 0.293 | 0.254 | 0.211 | 0.213 | 0.231 | 0.228 | 0.199 | 0.209 | 0.241 | 0.189 | 0.166 | 0.158 | 0.147 | 0.147 | 0.098 | 0.205 | 0.19 | 0.075 | 0.031 | 0.12 | 0.078 | 0.138 | 0.144 | 0.14 | 0.108 | 0.163 | 0.122 | 0 |
Belastingkosten
| 1.305 | 32.754 | 37.83 | 88.24 | 12.61 | 43.951 | -2.258 | 113.261 | 302.188 | 55.816 | 80.095 | 210.331 | 12.212 | 90.812 | 104.538 | 109.676 | 52.471 | 78.798 | 83.599 | 66.128 | 80.461 | 137.077 | 157.331 | 125.235 | 75.303 | 41.289 | 37.209 | 40.3 | 46.439 | 45.719 | 49.965 | 30.55 | 14.897 | 26.083 | 14.951 | 17.887 | 6.756 | 8.343 | 16.599 | 15.035 | 5.317 | 5.254 | 0.562 | 8.469 | 8.963 | 8.654 | -8.352 | 7.359 | 16.585 | 4.743 | 0 |
Nettowinst
| 270.962 | 127.406 | 203.659 | 320.133 | 208.771 | 163.695 | 298.892 | 347.862 | -52.637 | 154.94 | 201.365 | 472.124 | 491.235 | 381.034 | 447.939 | 494.29 | 524.43 | 372.133 | 407.859 | 360.775 | 624.486 | 623.009 | 660.488 | 576.937 | 333.916 | 223.558 | 208.76 | 217.714 | 162.169 | 123.583 | 134.882 | 173.422 | 123.807 | 84.139 | 79.044 | 69.133 | 65.436 | 33.844 | 70.632 | 63.408 | 20.729 | 3.609 | 44.637 | 16.265 | 46.812 | 36.125 | 53.086 | 21.815 | 36.003 | 24.872 | 0 |
Nettowinstmarge
| 0.137 | 0.084 | 0.104 | 0.145 | 0.106 | 0.087 | 0.16 | 0.169 | -0.028 | 0.093 | 0.105 | 0.199 | 0.21 | 0.196 | 0.218 | 0.229 | 0.238 | 0.206 | 0.175 | 0.174 | 0.242 | 0.241 | 0.237 | 0.239 | 0.206 | 0.175 | 0.178 | 0.192 | 0.175 | 0.147 | 0.152 | 0.204 | 0.171 | 0.131 | 0.138 | 0.118 | 0.135 | 0.081 | 0.168 | 0.154 | 0.06 | 0.013 | 0.119 | 0.052 | 0.116 | 0.116 | 0.167 | 0.081 | 0.112 | 0.102 | 0 |
WPA (Winst Per Aandeel)
| 2.43 | 1.11 | 1.77 | 2.78 | 1.8 | 1.39 | 2.54 | 2.95 | -0.45 | 1.32 | 1.84 | 4.02 | 4.19 | 3.25 | 3.83 | 4.23 | 4.5 | 3.13 | 3.44 | 3.04 | 5.28 | 5.28 | 5.71 | 4.98 | 2.91 | 1.95 | 1.82 | 1.91 | 1.23 | 1.08 | 1.19 | 1.53 | 0.95 | 0.74 | 0.76 | 0.66 | 0.57 | 0.32 | 0.75 | 0.67 | 0.2 | 0.038 | 0.52 | 0.19 | 0.5 | 0.43 | 0.64 | 0.26 | 0.34 | 0.3 | 0 |
Verwaterde WPA
| 2.43 | 1.1 | 1.74 | 2.77 | 1.8 | 1.39 | 2.53 | 2.94 | -0.45 | 1.31 | 1.83 | 4 | 4.18 | 3.19 | 3.83 | 4.17 | 4.42 | 3.09 | 3.44 | 3.01 | 5.22 | 5.22 | 5.71 | 4.87 | 2.79 | 1.91 | 1.82 | 1.89 | 1.22 | 1.08 | 1.19 | 1.51 | 0.95 | 0.74 | 0.76 | 0.66 | 0.56 | 0.32 | 0.75 | 0.66 | 0.2 | 0.038 | 0.52 | 0.19 | 0.49 | 0.43 | 0.64 | 0.25 | 0.33 | 0.29 | 0 |
EBITDA
| 416.705 | 339.654 | 428.693 | 603.589 | 444.056 | 393.052 | 495.368 | 670.22 | 443.046 | 379.038 | 440.837 | 859.321 | 615.631 | 574.337 | 646.898 | 702.086 | 664.722 | 535.453 | 569.226 | 505.968 | 777.454 | 826.898 | 870.047 | 754.953 | 455.423 | 305.404 | 283.02 | 291.412 | 239.372 | 194.083 | 214.933 | 228.724 | 161.77 | 129.442 | 110.317 | 106.616 | 86.641 | 54.857 | 97.214 | 91.199 | 37.024 | 19.643 | 53.583 | 32.343 | 63.277 | 52.033 | 51.902 | 35.289 | 58.905 | 36.383 | 0 |
EBITDA ratio
| 0.211 | 0.223 | 0.219 | 0.273 | 0.226 | 0.209 | 0.266 | 0.325 | 0.239 | 0.229 | 0.225 | 0.362 | 0.266 | 0.295 | 0.304 | 0.325 | 0.301 | 0.297 | 0.244 | 0.245 | 0.301 | 0.32 | 0.312 | 0.32 | 0.281 | 0.258 | 0.242 | 0.257 | 0.258 | 0.231 | 0.242 | 0.269 | 0.223 | 0.201 | 0.192 | 0.182 | 0.179 | 0.131 | 0.231 | 0.222 | 0.107 | 0.071 | 0.143 | 0.103 | 0.157 | 0.168 | 0.163 | 0.131 | 0.184 | 0.15 | 0 |