
Fuyo General Lease Co., Ltd.
TSE:8424.T
3891 (JPY) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 196,634 | 149,777 | 170,637 | 161,347 | 187,949 | 170,196 | 193,210 | 157,183 | 154,890 | 177,702 | 138,648 | 217,415 | 194,777 | 177,644 | 143,848 | 141,578 | 186,421 | 196,463 | 178,360 | 179,019 | 182,803 | 184,992 | 179,569 | 164,966 | 161,524 | 160,924 | 130,349 | 165,322 | 159,002 | 128,617 | 160,632 | 141,950 | 138,671 | 123,442 | 121,956 | 122,932 | 126,091 | 119,193 | 119,226 | 129,194 | 128,995 | 117,780 | 113,835 | 111,652 | 123,866 | 105,815 | 107,281 | 104,729 | 116,048 | 108,402 | 102,809 | 115,298 | 103,907 | 103,922 | 101,523 | 112,139 | 101,214 | 99,926 | 105,832 | 101,507 | 100,238 | 96,295 | 93,310 | 92,198 | 89,470 | 97,950 | 93,190 |
Kosten van de omzet
| 162,906 | 124,443 | 139,851 | 132,911 | 164,695 | 137,461 | 164,777 | 132,034 | 132,147 | 151,612 | 112,354 | 195,225 | 171,755 | 155,281 | 121,836 | 120,116 | 164,645 | 176,404 | 157,276 | 159,194 | 162,159 | 166,154 | 160,134 | 147,535 | 142,890 | 144,966 | 114,590 | 148,987 | 144,242 | 114,136 | 145,201 | 126,210 | 123,610 | 110,322 | 108,716 | 109,208 | 113,704 | 106,677 | 105,925 | 116,325 | 116,579 | 105,929 | 101,924 | 99,289 | 112,273 | 94,321 | 95,756 | 92,185 | 104,572 | 95,870 | 90,910 | 101,894 | 91,584 | 90,583 | 88,473 | 98,521 | 88,227 | 86,351 | 92,594 | 87,838 | 87,798 | 83,895 | 81,195 | 80,598 | 79,281 | 86,937 | 81,705 |
Brutowinst
| 33,728 | 25,334 | 30,786 | 28,436 | 23,254 | 32,735 | 28,433 | 25,149 | 22,743 | 26,090 | 26,294 | 22,190 | 23,022 | 22,363 | 22,012 | 21,462 | 21,776 | 20,059 | 21,084 | 19,825 | 20,644 | 18,838 | 19,435 | 17,431 | 18,634 | 15,958 | 15,759 | 16,335 | 14,760 | 14,481 | 15,431 | 15,740 | 15,061 | 13,120 | 13,240 | 13,724 | 12,387 | 12,516 | 13,301 | 12,869 | 12,416 | 11,851 | 11,911 | 12,363 | 11,593 | 11,494 | 11,525 | 12,544 | 11,476 | 12,532 | 11,899 | 13,404 | 12,323 | 13,339 | 13,050 | 13,618 | 12,987 | 13,575 | 13,238 | 13,669 | 12,440 | 12,400 | 12,115 | 11,600 | 10,189 | 11,013 | 11,485 |
Brutowinstmarge
| 0.172 | 0.169 | 0.18 | 0.176 | 0.124 | 0.192 | 0.147 | 0.16 | 0.147 | 0.147 | 0.19 | 0.102 | 0.118 | 0.126 | 0.153 | 0.152 | 0.117 | 0.102 | 0.118 | 0.111 | 0.113 | 0.102 | 0.108 | 0.106 | 0.115 | 0.099 | 0.121 | 0.099 | 0.093 | 0.113 | 0.096 | 0.111 | 0.109 | 0.106 | 0.109 | 0.112 | 0.098 | 0.105 | 0.112 | 0.1 | 0.096 | 0.101 | 0.105 | 0.111 | 0.094 | 0.109 | 0.107 | 0.12 | 0.099 | 0.116 | 0.116 | 0.116 | 0.119 | 0.128 | 0.129 | 0.121 | 0.128 | 0.136 | 0.125 | 0.135 | 0.124 | 0.129 | 0.13 | 0.126 | 0.114 | 0.112 | 0.123 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 12,734 | 13,437 | 13,469 | 5,663 | 12,882 | 12,901 | 12,854 | 8,200 | 11,731 | 10,659 | 10,807 | 7,765 | 11,356 | 9,477 | 10,485 | 4,909 | 9,591 | 9,713 | 10,251 | 6,610 | 8,666 | 8,311 | 8,081 | 5,787 | 8,775 | 6,944 | 6,956 | 4,126 | 7,396 | 6,666 | 6,689 | 4,195 | 7,049 | 6,420 | 6,169 | 5,396 | 5,745 | 6,036 | 5,536 | 4,499 | 6,376 | 5,702 | 5,142 | 3,275 | 6,295 | 5,717 | 5,512 | 4,910 | 6,417 | 5,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 19 | -17 | 18 | 6,469 | -1,824 | -3,034 | -1,809 | -6 | 120 | -98 | 163 | 507 | 74 | 1,257 | 222 | 150 | 18 | 122 | 137 | 234 | 1 | 9 | 22 | 161 | 21 | 30 | -47 | 164 | 58 | -41 | 40 | 154 | 51 | 62 | 274 | 240 | 53 | 120 | 411 | -56 | 94 | 121 | 37 | 95 | 180 | 100 | 43 | -402 | -1,320 | 680 | 865 | -11 | 1,039 | 589 | 1,562 | 342 | 399 | 274 | 507 | 127 | 389 | 369 | 559 | 211 | 373 | 337 |
Bedrijfskosten
| 0 | 12,753 | 13,420 | 13,487 | 12,132 | 11,058 | 9,867 | 11,045 | 12,558 | 11,731 | 10,659 | 10,807 | 11,506 | 11,356 | 9,477 | 10,485 | 8,633 | 9,591 | 9,713 | 10,251 | 9,866 | 8,666 | 8,311 | 8,081 | 8,264 | 8,775 | 6,925 | 6,975 | 6,982 | 7,107 | 6,717 | 6,996 | 6,872 | 6,831 | 6,418 | 6,389 | 7,934 | 6,350 | 6,274 | 6,094 | 5,897 | 6,140 | 6,004 | 5,982 | 5,993 | 6,100 | 5,917 | 5,971 | 6,871 | 6,106 | 5,676 | 5,871 | 5,832 | 6,060 | 5,903 | 5,880 | 10,787 | 5,936 | 5,988 | 5,840 | 8,426 | 6,575 | 9,046 | 6,179 | 8,153 | 8,188 | 6,819 |
Bedrijfsresultaat
| 20,134 | 12,581 | 17,366 | 14,949 | 12,367 | 19,853 | 15,532 | 12,295 | 10,185 | 14,359 | 15,636 | 11,381 | 11,516 | 11,007 | 12,535 | 10,976 | 13,142 | 10,469 | 11,370 | 9,574 | 10,777 | 10,172 | 11,126 | 9,348 | 10,369 | 7,184 | 8,834 | 9,359 | 7,778 | 7,375 | 8,713 | 8,743 | 8,189 | 6,289 | 6,823 | 7,333 | 4,453 | 6,165 | 7,028 | 6,774 | 6,519 | 5,711 | 5,907 | 6,380 | 5,600 | 5,394 | 5,607 | 6,573 | 4,604 | 6,427 | 6,223 | 7,532 | 6,491 | 7,279 | 7,147 | 7,737 | 2,200 | 7,639 | 7,249 | 7,827 | 4,014 | 5,824 | 3,068 | 5,419 | 2,037 | 2,825 | 4,665 |
Bedrijfsresultaat ratio
| 0.102 | 0.084 | 0.102 | 0.093 | 0.066 | 0.117 | 0.08 | 0.078 | 0.066 | 0.081 | 0.113 | 0.052 | 0.059 | 0.062 | 0.087 | 0.078 | 0.07 | 0.053 | 0.064 | 0.053 | 0.059 | 0.055 | 0.062 | 0.057 | 0.064 | 0.045 | 0.068 | 0.057 | 0.049 | 0.057 | 0.054 | 0.062 | 0.059 | 0.051 | 0.056 | 0.06 | 0.035 | 0.052 | 0.059 | 0.052 | 0.051 | 0.048 | 0.052 | 0.057 | 0.045 | 0.051 | 0.052 | 0.063 | 0.04 | 0.059 | 0.061 | 0.065 | 0.062 | 0.07 | 0.07 | 0.069 | 0.022 | 0.076 | 0.068 | 0.077 | 0.04 | 0.06 | 0.033 | 0.059 | 0.023 | 0.029 | 0.05 |
Totaal overige inkomsten en kosten netto
| 1,293 | 569 | 597 | 1,373 | -420 | 1,564 | 3,733 | 1,783 | 1,911 | 529 | 2,419 | 1,609 | 1,446 | 1,044 | 2,897 | 1,174 | 1,029 | 556 | 1,204 | 616 | -884 | -166 | 1,103 | 604 | 1,601 | 1,064 | 888 | 786 | 942 | 207 | 476 | 631 | 1,380 | 310 | 561 | 959 | 892 | 884 | 1,274 | 1,584 | -196 | 211 | 753 | 1,281 | 173 | 689 | 539 | 937 | -434 | 444 | 219 | 1,165 | -183 | 1,362 | 399 | 1,568 | 513 | 714 | 395 | 950 | 436 | 572 | 560 | 711 | 122 | -631 | -536 |
Inkomen voor belasting
| 21,427 | 13,150 | 17,963 | 16,322 | 11,947 | 21,441 | 19,317 | 14,142 | 12,096 | 14,888 | 18,055 | 12,990 | 12,962 | 12,051 | 15,432 | 12,150 | 14,171 | 11,025 | 12,574 | 10,190 | 9,893 | 10,006 | 12,229 | 9,952 | 11,970 | 8,248 | 9,722 | 10,145 | 8,720 | 7,582 | 9,189 | 9,639 | 9,569 | 6,599 | 7,384 | 8,292 | 5,347 | 7,048 | 8,302 | 8,359 | 6,323 | 5,922 | 6,659 | 7,662 | 5,774 | 6,083 | 6,146 | 7,510 | 4,170 | 6,870 | 6,442 | 8,697 | 6,308 | 8,641 | 7,546 | 9,305 | 2,713 | 8,353 | 7,644 | 8,792 | 4,450 | 6,396 | 3,628 | 6,130 | 2,159 | 2,194 | 4,129 |
Inkomen voor belasting ratio
| 0.109 | 0.088 | 0.105 | 0.101 | 0.064 | 0.126 | 0.1 | 0.09 | 0.078 | 0.084 | 0.13 | 0.06 | 0.067 | 0.068 | 0.107 | 0.086 | 0.076 | 0.056 | 0.07 | 0.057 | 0.054 | 0.054 | 0.068 | 0.06 | 0.074 | 0.051 | 0.075 | 0.061 | 0.055 | 0.059 | 0.057 | 0.068 | 0.069 | 0.053 | 0.061 | 0.067 | 0.042 | 0.059 | 0.07 | 0.065 | 0.049 | 0.05 | 0.058 | 0.069 | 0.047 | 0.057 | 0.057 | 0.072 | 0.036 | 0.063 | 0.063 | 0.075 | 0.061 | 0.083 | 0.074 | 0.083 | 0.027 | 0.084 | 0.072 | 0.087 | 0.044 | 0.066 | 0.039 | 0.066 | 0.024 | 0.022 | 0.044 |
Belastingkosten
| 6,501 | 4,571 | 4,363 | 5,900 | 3,851 | 4,081 | 5,032 | 4,218 | 3,396 | 4,010 | 5,457 | 4,289 | 4,164 | 3,834 | 4,600 | 3,521 | 4,306 | 3,532 | 4,025 | 3,223 | 2,990 | 2,658 | 3,727 | 3,052 | 3,117 | 2,802 | 2,998 | 3,091 | 2,634 | 2,322 | 2,951 | 2,965 | 2,937 | 2,268 | 2,341 | 1,994 | 1,818 | 2,400 | 2,515 | 2,778 | 2,475 | 2,381 | 2,462 | 3,039 | 2,116 | 2,541 | 2,501 | 3,339 | 1,704 | 2,695 | 2,345 | 1,549 | 2,990 | 3,783 | 2,955 | 3,517 | 2,006 | 3,552 | 3,254 | 3,495 | 1,485 | 1,306 | 2,182 | 2,798 | -477 | 1,244 | 1,941 |
Nettowinst
| 14,401 | 8,065 | 12,860 | 9,952 | 7,364 | 16,811 | 13,682 | 9,362 | 8,209 | 10,426 | 12,087 | 8,217 | 8,195 | 7,613 | 10,087 | 7,991 | 8,894 | 6,799 | 7,677 | 6,196 | 5,989 | 6,478 | 7,317 | 6,159 | 8,138 | 4,866 | 6,191 | 6,494 | 5,512 | 4,727 | 5,645 | 6,060 | 5,825 | 3,880 | 4,529 | 5,740 | 3,063 | 4,182 | 5,196 | 5,023 | 3,381 | 3,126 | 3,605 | 4,091 | 3,237 | 2,997 | 3,097 | 3,650 | 1,961 | 3,624 | 3,497 | 6,565 | 2,788 | 4,347 | 4,063 | 5,291 | 468 | 4,287 | 3,881 | 4,829 | 2,626 | 4,701 | 1,133 | 2,971 | 2,348 | 641 | 1,875 |
Nettowinstmarge
| 0.073 | 0.054 | 0.075 | 0.062 | 0.039 | 0.099 | 0.071 | 0.06 | 0.053 | 0.059 | 0.087 | 0.038 | 0.042 | 0.043 | 0.07 | 0.056 | 0.048 | 0.035 | 0.043 | 0.035 | 0.033 | 0.035 | 0.041 | 0.037 | 0.05 | 0.03 | 0.047 | 0.039 | 0.035 | 0.037 | 0.035 | 0.043 | 0.042 | 0.031 | 0.037 | 0.047 | 0.024 | 0.035 | 0.044 | 0.039 | 0.026 | 0.027 | 0.032 | 0.037 | 0.026 | 0.028 | 0.029 | 0.035 | 0.017 | 0.033 | 0.034 | 0.057 | 0.027 | 0.042 | 0.04 | 0.047 | 0.005 | 0.043 | 0.037 | 0.048 | 0.026 | 0.049 | 0.012 | 0.032 | 0.026 | 0.007 | 0.02 |
WPA (Winst Per Aandeel)
| 159.62 | 267.62 | 426.45 | 330.79 | 244.95 | 559.3 | 455.23 | 311.89 | 273.84 | 347.82 | 403.3 | 274.28 | 273.86 | 254.05 | 336.21 | 266.37 | 296.47 | 226.63 | 256.1 | 206.71 | 199.79 | 216.11 | 242.62 | 204.23 | 269.85 | 161.35 | 204.78 | 214.81 | 182.32 | 156.36 | 186.96 | 200.73 | 192.92 | 128.5 | 150.07 | 190.22 | 101.49 | 138.57 | 172.42 | 166.68 | 112.19 | 103.73 | 119.25 | 135.34 | 107.08 | 99.14 | 102.48 | 120.79 | 64.89 | 119.91 | 115.83 | 217.47 | 92.35 | 143.99 | 134.64 | 175.35 | 15.51 | 142.11 | 128.65 | 160.08 | 87.05 | 155.83 | 37.56 | 98.49 | 77.83 | 21.16 | 61.91 |
Verwaterde WPA
| 159.36 | 267.62 | 426.44 | 330.11 | 244.36 | 557.91 | 454.04 | 310.71 | 272.47 | 346.03 | 401.14 | 272.79 | 272.17 | 252.44 | 334.08 | 264.67 | 296.47 | 226.63 | 256.1 | 205.26 | 199.79 | 216.11 | 242.62 | 202.69 | 269.85 | 161.35 | 204.78 | 213.14 | 182.32 | 156.36 | 186.96 | 198.92 | 192.92 | 128.5 | 150.07 | 188.62 | 101.49 | 138.57 | 172.42 | 165.2 | 112.19 | 103.73 | 119.25 | 134.06 | 107.08 | 99.14 | 102.48 | 119.77 | 64.89 | 119.91 | 115.83 | 215.94 | 92.35 | 143.99 | 134.64 | 174.34 | 15.51 | 142.11 | 128.65 | 159.92 | 87.05 | 155.83 | 37.56 | 98.49 | 77.83 | 21.16 | 61.91 |
EBITDA
| 36,659 | 14,717.25 | 30,912 | 17,084.25 | 12,470 | 21,942 | 19,748 | 14,512 | 22,185 | 27,357 | 27,134 | 22,574 | 26,803 | 22,979 | 26,900 | 23,655 | 24,873 | 20,215.5 | 23,230 | 19,321.5 | 20,525.5 | 18,700.5 | 20,697 | 17,878.5 | 12,119 | 8,409 | 9,855 | 10,240 | 8,809 | 7,677 | 9,281 | 9,724 | 9,653 | 6,676 | 7,457 | 8,370 | 5,433 | 7,132 | 8,380 | 8,438 | 6,403 | 6,002 | 6,738 | 7,743 | 5,857 | 6,170 | 6,235 | 7,611 | 4,278 | 6,970 | 6,542 | 8,806 | 6,427 | 8,759 | 7,846 | 9,430 | 10,930 | 16,634 | 15,612 | 16,616 | 10,690 | 12,634 | 8,982 | 11,147 | 6,795 | 7,722 | 5,143 |
EBITDA ratio
| 0.186 | 0.098 | 0.181 | 0.106 | 0.066 | 0.129 | 0.102 | 0.092 | 0.143 | 0.154 | 0.196 | 0.104 | 0.138 | 0.129 | 0.187 | 0.167 | 0.133 | 0.103 | 0.13 | 0.108 | 0.112 | 0.101 | 0.115 | 0.108 | 0.075 | 0.052 | 0.076 | 0.062 | 0.055 | 0.06 | 0.058 | 0.069 | 0.07 | 0.054 | 0.061 | 0.068 | 0.043 | 0.06 | 0.07 | 0.065 | 0.05 | 0.051 | 0.059 | 0.069 | 0.047 | 0.058 | 0.058 | 0.073 | 0.037 | 0.064 | 0.064 | 0.076 | 0.062 | 0.084 | 0.077 | 0.084 | 0.108 | 0.166 | 0.148 | 0.164 | 0.107 | 0.131 | 0.096 | 0.121 | 0.076 | 0.079 | 0.055 |