Yamaguchi Financial Group, Inc.
TSE:8418.T
1626 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,557,281 | 1,386,904 | 1,588,661 | 1,777,529 | 1,789,465 | 1,878,858 | 1,717,388 | 1,889,156 | 2,074,660 | 2,175,913 | 2,045,483 | 1,883,985 | 2,001,280 | 1,807,659 | 1,216,154 | 1,164,395 | 902,050 | 971,776 | 895,871 | 930,676 | 1,163,147 | 1,043,994 | 931,924 | 929,130 | 866,585 | 985,502 | 768,639 | 878,598 | 957,433 | 960,386 | 750,257 | 670,464 | 823,114 | 1,174,641 | 912,234 | 887,929 | 988,049 | 965,274 | 562,080 | 718,092 | 487,041 | 915,056 | 211,318 | 343,667 | 180,499 | 347,075 | 160,977 | 261,148 | 150,833 | 242,584 | 181,500 | 296,685 | 192,037 | 157,589 | 152,906 | 175,515 | 134,741 | 174,268 | 140,208 | 146,552 | 172,456 | 190,355 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,557,281 | 1,386,904 | 1,588,661 | 1,777,529 | 1,789,465 | 1,878,858 | 1,717,388 | 1,889,156 | 2,074,660 | 2,175,913 | 2,045,483 | 1,883,985 | 2,001,280 | 1,807,659 | 1,216,154 | 1,164,395 | 902,050 | 971,776 | 895,871 | 930,676 | 1,163,147 | 1,043,994 | 931,924 | 929,130 | 866,585 | 985,502 | 768,639 | 878,598 | 957,433 | 960,386 | 750,257 | 670,464 | 823,114 | 1,174,641 | 912,234 | 887,929 | 988,049 | 965,274 | 562,080 | 718,092 | 487,041 | 915,056 | 211,318 | 343,667 | 180,499 | 347,075 | 160,977 | 261,148 | 150,833 | 242,584 | 181,500 | 296,685 | 192,037 | 157,589 | 152,906 | 175,515 | 134,741 | 174,268 | 140,208 | 146,552 | 172,456 | 190,355 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1,636,698 | 1,487,854 | 1,699,307 | 1,886,815 | 1,922,690 | 1,962,596 | 1,805,438 | 1,996,941 | 2,191,967 | 2,301,610 | 2,170,180 | 2,032,700 | 2,123,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,557,281 | 1,487,854 | 1,588,661 | 1,777,529 | 1,789,465 | 1,878,858 | 1,717,388 | 1,889,156 | 2,074,660 | 2,175,913 | 2,045,483 | 1,883,985 | 2,001,280 | 1,807,659 | 1,216,154 | 1,164,395 | 902,050 | 971,776 | 895,871 | 930,676 | 1,163,147 | 1,043,994 | 931,924 | 929,130 | 866,585 | 985,502 | 768,639 | 878,598 | 957,433 | 960,386 | 750,257 | 670,464 | 823,114 | 1,174,641 | 912,234 | 887,929 | 988,049 | 965,274 | 562,080 | 718,092 | 487,041 | 915,056 | 211,318 | 343,667 | 180,499 | 347,075 | 160,977 | 261,148 | 150,833 | 242,584 | 181,500 | 296,685 | 192,037 | 157,589 | 152,906 | 175,515 | 134,741 | 174,268 | 140,208 | 146,552 | 172,456 | 190,355 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 82,202 | 82,181 | 81,342 | 80,769 | 80,459 | 81,121 | 81,289 | 81,471 | 82,020 | 83,132 | 84,468 | 85,208 | 88,466 | 88,789 | 90,702 | 91,325 | 91,866 | 92,300 | 92,645 | 92,875 | 92,964 | 93,232 | 93,782 | 94,068 | 94,298 | 94,502 | 94,520 | 93,060 | 91,990 | 91,501 | 90,059 | 90,493 | 89,005 | 88,665 | 88,549 | 88,556 | 88,633 | 87,999 | 87,977 | 88,581 | 88,814 | 89,348 | 89,072 | 89,752 | 89,973 | 90,008 | 89,912 | 90,757 | 91,514 | 92,380 | 92,476 | 92,325 | 92,844 | 93,104 | 93,718 | 94,103 | 93,995 | 93,636 | 93,821 | 93,824 | 94,108 | 93,998 |
Goodwill
| 0 | 308 | 0 | 0 | 0 | 359 | 0 | 0 | 0 | 412 | 0 | 0 | 0 | 2,339 | 0 | 0 | 0 | 2,238 | 0 | 0 | 0 | 2,593 | 0 | 0 | 0 | 2,927 | 0 | 0 | 0 | 3,322 | 0 | 0 | 0 | 2,531 | 0 | 0 | 0 | 7,461 | -1 | 0 | 0 | 12,397 | 0 | 0 | 0 | 17,346 | 0 | 0 | 0 | 22,296 | 0 | 0 | 0 | 27,246 | 0 | 0 | 0 | 32,195 | 0 | 0 | 37,045 | 0 |
Immateriële activa
| 7,234 | 6,784 | 6,709 | 6,592 | 6,685 | 6,218 | 6,606 | 6,741 | 6,801 | 6,579 | 8,789 | 9,117 | 9,426 | 7,457 | 10,350 | 10,254 | 10,695 | 8,440 | 10,833 | 10,885 | 10,656 | 8,333 | 10,888 | 11,020 | 10,904 | 8,017 | 10,539 | 9,747 | 8,832 | 5,406 | 8,636 | 5,680 | 7,085 | 6,642 | 10,489 | 12,552 | 14,504 | 9,425 | 19,793 | 22,590 | 25,319 | 15,701 | 0 | 33,578 | 36,207 | 21,586 | 41,115 | 43,885 | 46,569 | 26,962 | 51,058 | 48,946 | 50,025 | 23,557 | 51,317 | 51,496 | 51,760 | 16,717 | 48,669 | 48,480 | 11,738 | 47,839 |
Goodwill en immateriële activa
| 7,234 | 7,092 | 6,709 | 6,592 | 6,685 | 6,577 | 6,606 | 6,741 | 6,801 | 6,991 | 8,789 | 9,117 | 9,426 | 9,796 | 10,350 | 10,254 | 10,695 | 10,678 | 10,833 | 10,885 | 10,656 | 10,926 | 10,888 | 11,020 | 10,904 | 10,944 | 10,539 | 9,747 | 8,832 | 8,728 | 8,636 | 5,680 | 7,085 | 9,173 | 10,489 | 12,552 | 14,504 | 16,886 | 19,792 | 22,590 | 25,319 | 28,098 | 30,923 | 33,578 | 36,207 | 38,932 | 41,115 | 43,885 | 46,569 | 49,258 | 51,058 | 48,946 | 50,025 | 50,803 | 51,317 | 51,496 | 51,760 | 48,912 | 48,669 | 48,480 | 48,783 | 47,839 |
Langetermijnbeleggingen
| 29,054 | 29,351 | 1,995,194 | 1,855,317 | 1,746,266 | 1,540,572 | 1,512,907 | 1,472,212 | 1,375,140 | 1,362,576 | 1,779,433 | 1,790,932 | 1,790,710 | 1,792,097 | 1,741,946 | 1,729,020 | 1,831,862 | 1,519,775 | 1,524,693 | 1,411,043 | 1,398,937 | 1,406,532 | 1,448,183 | 1,606,038 | 1,803,857 | 1,737,752 | 1,752,783 | 1,825,289 | 1,921,961 | 1,911,950 | 2,117,823 | 2,085,748 | 2,107,621 | 2,132,810 | 2,210,662 | 2,186,633 | 2,317,395 | 2,338,590 | 2,392,815 | 2,411,215 | 2,454,690 | 2,086,610 | 2,434,792 | 2,281,998 | 2,382,911 | 2,161,276 | 2,165,286 | 1,966,095 | 2,035,264 | 2,135,069 | 2,134,154 | 2,022,173 | 2,009,950 | 1,980,680 | 2,073,070 | 2,068,415 | 1,943,972 | 1,865,427 | 1,772,538 | 1,607,683 | 1,585,063 | 1,668,670 |
Belastingvorderingen
| 1,981 | 1,684 | 5,757 | 9,726 | -1,659,122 | 9,964 | 17,248 | 12,998 | 8,754 | 3,513 | 2,405 | 2,139 | 3,547 | 3,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 11,107,819 | 10,940,377 | -5,757 | -9,726 | -87,144 | -9,964 | -17,248 | -12,998 | -8,754 | -3,513 | -2,405 | -2,139 | -3,547 | -3,253 | -1,842,998 | -1,830,599 | -1,934,423 | -1,622,753 | -1,628,171 | -1,514,803 | -1,502,557 | -1,510,690 | -1,552,853 | -1,711,126 | -1,909,059 | -1,843,198 | -1,857,842 | -1,928,096 | -2,022,783 | -2,012,179 | -2,216,518 | -2,181,921 | -2,203,711 | -2,230,648 | -2,309,700 | -2,287,741 | -2,420,532 | -2,443,475 | -2,500,584 | -2,522,386 | -2,568,823 | -2,204,056 | -2,554,787 | -2,405,328 | -2,509,091 | -2,290,216 | -2,296,313 | -2,100,737 | -2,173,347 | -2,276,707 | -2,277,688 | -2,163,444 | -2,152,819 | -2,124,587 | -2,218,105 | -2,214,014 | -2,089,727 | -2,007,975 | -1,915,028 | -1,749,987 | -1,727,954 | -1,810,507 |
Totaal niet-vlottende activa
| 11,228,290 | 11,060,685 | 2,083,245 | 1,942,678 | 87,144 | 1,628,270 | 1,600,802 | 1,560,424 | 1,463,961 | 1,452,699 | 1,872,690 | 1,885,257 | 1,888,602 | 1,890,682 | 1,842,998 | 1,830,599 | 1,934,423 | 1,622,753 | 1,628,171 | 1,514,803 | 1,502,557 | 1,510,690 | 1,552,853 | 1,711,126 | 1,909,059 | 1,843,198 | 1,857,842 | 1,928,096 | 2,022,783 | 2,012,179 | 2,216,518 | 2,181,921 | 2,203,711 | 2,230,648 | 2,309,700 | 2,287,741 | 2,420,532 | 2,443,475 | 2,500,584 | 2,522,386 | 2,568,823 | 2,204,056 | 2,554,787 | 2,405,328 | 2,509,091 | 2,290,216 | 2,296,313 | 2,100,737 | 2,173,347 | 2,276,707 | 2,277,688 | 2,163,444 | 2,152,819 | 2,124,587 | 2,218,105 | 2,214,014 | 2,089,727 | 2,007,975 | 1,915,028 | 1,749,987 | 1,727,954 | 1,810,507 |
Totaal activa
| 12,785,571 | 12,548,539 | 12,550,726 | 12,588,555 | 12,420,443 | 12,211,645 | 12,004,639 | 12,189,687 | 12,132,728 | 12,182,662 | 12,358,668 | 12,143,292 | 12,174,217 | 11,993,722 | 11,260,159 | 11,204,762 | 11,120,065 | 10,605,415 | 10,357,072 | 10,318,566 | 10,413,218 | 10,304,139 | 10,256,883 | 10,366,773 | 10,443,280 | 10,366,547 | 10,176,929 | 10,335,866 | 10,216,319 | 10,225,781 | 10,202,497 | 10,166,604 | 10,111,472 | 10,438,004 | 10,094,592 | 10,032,940 | 10,114,466 | 10,195,184 | 9,615,561 | 9,738,392 | 9,518,066 | 9,635,043 | 9,270,118 | 9,314,355 | 9,098,944 | 9,327,235 | 8,928,259 | 9,083,082 | 8,802,419 | 9,115,426 | 8,748,148 | 8,986,523 | 8,689,749 | 8,758,187 | 8,485,294 | 8,820,198 | 8,472,915 | 8,647,534 | 8,261,925 | 8,155,837 | 7,777,242 | 7,606,178 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 783,012 | 905,677 | 821,069 | 816,402 | 619,416 | 844,621 | 316,656 | 523,135 | 341,630 | 1,004,657 | 612,904 | 567,857 | 415,753 | 1,116,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -781,355 | 6,387,337 | 6,298,603 | 6,266,105 | 6,289,340 | 6,175,940 | 6,168,121 | 6,014,829 | 6,113,074 | 6,033,649 | 5,922,632 | 5,780,445 | 5,819,685 | 5,639,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,657 | 7,293,014 | 7,119,672 | 7,082,507 | 6,908,756 | 7,020,561 | 6,484,777 | 6,537,964 | 6,454,704 | 7,038,306 | 6,535,536 | 6,348,302 | 6,235,438 | 6,755,069 | 1,328 | 2,555 | 1,347 | 2,765 | 1,449 | 2,593 | 1,303 | 2,590 | 1,512 | 3,363 | 1,650 | 3,232 | 1,702 | 3,159 | 1,559 | 3,153 | 1,477 | 3,353 | 1,683 | 3,439 | 1,854 | 3,075 | 1,526 | 3,015 | 1,566 | 3,093 | 1,545 | 3,092 | 0 | 3,025 | 1,550 | 2,911 | 1,438 | 2,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,130,199 | 385,052 | 1,117,169 | 997,249 | 750,946 | 785,755 | 534,149 | 569,570 | 624,046 | 724,624 | 787,958 | 648,774 | 740,810 | 825,504 | 322,074 | 255,564 | 162,935 | 119,990 | 133,137 | 102,962 | 170,063 | 196,314 | 67,945 | 123,673 | 104,242 | 155,831 | 153,339 | 134,272 | 190,206 | 181,375 | 196,676 | 166,855 | 155,743 | 175,503 | 166,048 | 151,664 | 199,182 | 211,993 | 198,352 | 192,643 | 194,433 | 184,540 | 164,973 | 165,619 | 171,653 | 167,226 | 153,308 | 143,785 | 145,066 | 144,270 | 136,223 | 142,687 | 131,036 | 138,666 | 154,570 | 138,710 | 106,366 | 103,361 | 96,116 | 98,952 | 95,087 | 86,325 |
Uitgestelde opbrengsten niet-vlottend
| 10,350,421 | 10,278,376 | 1,107,554 | 987,904 | -10,204 | 776,444 | 525,222 | 560,439 | 614,711 | 714,320 | 777,107 | 637,510 | 729,175 | 813,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10,495 | 16,054 | 9,615 | 9,345 | 10,204 | 9,311 | 8,927 | 9,131 | 9,335 | 10,304 | 10,851 | 11,264 | 11,635 | 11,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 646,467 | -6,079,748 | -1,117,169 | -997,249 | 85,436 | -785,755 | -534,149 | -569,570 | -624,046 | -724,624 | -787,958 | -648,774 | -740,810 | -825,504 | -322,074 | -255,564 | -162,935 | -119,990 | -133,137 | -102,962 | -170,063 | -196,314 | -67,945 | -123,673 | -104,242 | -155,831 | -153,339 | -134,272 | -190,206 | -181,375 | -196,676 | -166,855 | -155,743 | -175,503 | -166,048 | -151,664 | -199,182 | -211,993 | -198,352 | -192,643 | -194,433 | -184,540 | -164,973 | -165,619 | -171,653 | -167,226 | -153,308 | -143,785 | -145,066 | -144,270 | -136,223 | -142,687 | -131,036 | -138,666 | -154,570 | -138,710 | -106,366 | -103,361 | -96,116 | -98,952 | -95,087 | -86,325 |
Totaal niet-vlottende verplichtingen
| 12,137,582 | 4,599,734 | 1,117,169 | 997,249 | 836,382 | 785,755 | 534,149 | 569,570 | 624,046 | 724,624 | 787,958 | 648,774 | 740,810 | 825,504 | 322,074 | 255,564 | 162,935 | 119,990 | 133,137 | 102,962 | 170,063 | 196,314 | 67,945 | 123,673 | 104,242 | 155,831 | 153,339 | 134,272 | 190,206 | 181,375 | 196,676 | 166,855 | 155,743 | 175,503 | 166,048 | 151,664 | 199,182 | 211,993 | 198,352 | 192,643 | 194,433 | 184,540 | 164,973 | 165,619 | 171,653 | 167,226 | 153,308 | 143,785 | 145,066 | 144,270 | 136,223 | 142,687 | 131,036 | 138,666 | 154,570 | 138,710 | 106,366 | 103,361 | 96,116 | 98,952 | 95,087 | 86,325 |
Totaal passiva
| 12,139,239 | 11,892,748 | 1,117,169 | 997,249 | 836,382 | 785,755 | 534,149 | 569,570 | 624,046 | 724,624 | 787,958 | 648,774 | 740,810 | 825,504 | 322,074 | 255,564 | 162,935 | 119,990 | 133,137 | 102,962 | 170,063 | 196,314 | 67,945 | 123,673 | 104,242 | 155,831 | 153,339 | 134,272 | 190,206 | 181,375 | 196,676 | 166,855 | 155,743 | 175,503 | 166,048 | 151,664 | 199,182 | 211,993 | 198,352 | 192,643 | 194,433 | 184,540 | 164,973 | 165,619 | 171,653 | 167,226 | 153,308 | 143,785 | 145,066 | 144,270 | 136,223 | 142,687 | 131,036 | 138,666 | 154,570 | 138,710 | 106,366 | 103,361 | 96,116 | 98,952 | 95,087 | 86,325 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 4,679 | 619,959 | 4,263 | 22,750 | 12,783 | 1,773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
Ingehouden winsten
| 547,158 | 540,429 | 536,656 | 532,959 | 528,087 | 522,893 | 523,706 | 520,621 | 515,912 | 511,253 | 543,878 | 538,510 | 531,393 | 528,085 | 519,134 | 513,688 | 509,043 | 508,211 | 502,820 | 498,698 | 492,941 | 488,620 | 482,917 | 481,238 | 474,817 | 470,696 | 464,868 | 459,059 | 449,969 | 442,258 | 435,766 | 430,075 | 423,535 | 415,100 | 407,739 | 401,883 | 393,850 | 386,187 | 380,510 | 370,814 | 362,927 | 361,226 | 355,278 | 347,367 | 340,023 | 332,867 | 325,555 | 319,560 | 311,442 | 308,835 | 298,518 | 301,285 | 297,232 | 293,953 | 288,595 | 284,415 | 280,907 | 278,122 | 271,913 | 263,998 | 255,011 | 244,348 |
Overige gereserveerde algehele resultaten
| 33,867 | 29,696 | 3,144 | -4,679 | 9,002 | -4,263 | -22,750 | -12,783 | -1,773 | 15,102 | 21,584 | 25,448 | 30,066 | 90,005 | 37,015 | 36,747 | 33,024 | 21,591 | 68,882 | 65,681 | 67,526 | 72,182 | 70,238 | 89,366 | 96,227 | 94,999 | 100,218 | 90,391 | 84,489 | 81,334 | 79,490 | 67,546 | 70,706 | 75,548 | 92,510 | 81,694 | 104,299 | 100,338 | 86,268 | 69,462 | 63,089 | 56,163 | 515,820 | 59,924 | 43,186 | 57,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 12,318 | 32,670 | 35,508 | 34,169 | -578,087 | 38,961 | 23,119 | 36,370 | 50,198 | 53,605 | 57,062 | 61,431 | 63,145 | 6,819 | 40,006 | 42,895 | 44,548 | 44,335 | 44,228 | 44,323 | 44,055 | 43,891 | 43,822 | 37,514 | 18,761 | 38,775 | 38,659 | 38,534 | 38,377 | 38,062 | 38,059 | 37,606 | 37,433 | 37,353 | 35,479 | 35,418 | 35,406 | 35,366 | 49,628 | 49,560 | 49,403 | 49,371 | -405,277 | 57,578 | 57,511 | 76,897 | 110,679 | 102,690 | 103,463 | 110,054 | 97,286 | 94,607 | 101,455 | 99,236 | 108,015 | 114,717 | 133,463 | 133,282 | 132,632 | 131,150 | 97,514 | 113,485 |
Totaal eigen vermogen van aandeelhouders
| 643,343 | 652,795 | 625,308 | 617,128 | 628,961 | 611,854 | 596,825 | 606,991 | 616,110 | 629,960 | 672,524 | 675,389 | 674,604 | 674,909 | 646,155 | 643,330 | 636,615 | 624,137 | 665,930 | 658,702 | 654,522 | 654,693 | 646,977 | 658,118 | 639,805 | 654,470 | 653,745 | 637,984 | 622,835 | 611,654 | 603,315 | 585,227 | 581,674 | 578,001 | 585,728 | 568,995 | 583,555 | 571,891 | 566,406 | 539,836 | 525,419 | 516,760 | 515,821 | 514,869 | 490,720 | 517,398 | 486,234 | 472,250 | 464,905 | 468,889 | 445,804 | 445,892 | 448,687 | 443,189 | 446,610 | 449,132 | 464,370 | 461,404 | 454,545 | 445,148 | 402,525 | 407,833 |
Totaal eigen vermogen
| 646,332 | 655,736 | 628,207 | 619,994 | 631,798 | 614,663 | 599,693 | 613,214 | 622,379 | 636,342 | 679,045 | 681,801 | 680,939 | 681,137 | 652,357 | 649,378 | 642,681 | 630,243 | 672,133 | 664,950 | 660,810 | 660,956 | 653,262 | 664,338 | 645,885 | 660,448 | 659,648 | 643,774 | 628,537 | 617,050 | 608,656 | 590,465 | 586,861 | 583,164 | 592,730 | 575,885 | 590,226 | 578,386 | 572,764 | 544,861 | 530,367 | 521,561 | 520,475 | 519,348 | 495,027 | 521,422 | 490,028 | 475,923 | 468,495 | 472,405 | 449,203 | 449,186 | 451,894 | 446,290 | 449,570 | 452,000 | 467,144 | 463,997 | 456,994 | 447,457 | 404,719 | 410,133 |
Totaal passiva en aandeelhoudersvermogen
| 12,785,571 | 12,548,484 | 12,550,726 | 12,588,555 | 12,420,443 | 12,211,645 | 12,004,639 | 12,189,687 | 12,132,728 | 12,182,662 | 12,358,668 | 12,143,292 | 12,174,217 | 11,993,722 | 11,260,159 | 11,204,762 | 11,120,065 | 10,605,415 | 10,357,072 | 10,318,566 | 10,413,218 | 10,304,139 | 10,256,883 | 10,366,773 | 10,443,280 | 10,366,547 | 10,176,929 | 10,335,866 | 10,216,319 | 10,225,781 | 10,202,497 | 10,166,604 | 10,111,472 | 10,438,004 | 10,094,592 | 10,032,940 | 10,114,466 | 10,195,184 | 9,615,561 | 9,738,392 | 9,518,066 | 9,635,043 | 9,270,118 | 9,314,355 | 9,098,944 | 9,327,235 | 8,928,259 | 9,083,082 | 8,802,419 | 9,115,426 | 8,748,148 | 8,986,523 | 8,689,749 | 8,758,187 | 8,485,294 | 8,820,198 | 8,472,915 | 8,647,534 | 8,261,925 | 8,155,837 | 7,777,242 | 7,606,178 |