Asia Grocery Distribution Limited
HKEX:8413.HK
0.106 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 73.434 | 73.434 | 72.089 | 73.52 | 70.886 | 77.893 | 73.9 | 63.565 | 50.86 | 68.808 | 63.76 | 57.944 | 50.779 | 72.57 | 43.328 | 61.032 | 55.284 | 50.479 | 49.602 | 49.003 | 67.344 | 53.23 | 46.963 | 46.389 | 48.479 | 50.633 | 47.757 | 47.268 | 45.81 | 48.905 | 46.708 | 46.875 | 47.838 | 47.838 | 44.035 | 44.035 |
Kosten van de omzet
| 56.519 | 56.519 | 56.058 | 57.267 | 55.797 | 60.371 | 55.898 | 47.363 | 38.574 | 53.102 | 47.769 | 43.595 | 38.127 | 59.533 | 32.749 | 49.23 | 43.923 | 38.232 | 37.505 | 37.09 | 54.549 | 40.408 | 35.656 | 35.33 | 36.937 | 38.589 | 35.475 | 35.149 | 34.33 | 36.313 | 35.71 | 35.917 | 36.461 | 36.461 | 34.434 | 34.434 |
Brutowinst
| 16.915 | 16.915 | 16.031 | 16.253 | 15.089 | 17.522 | 18.002 | 16.202 | 12.286 | 15.706 | 15.991 | 14.349 | 12.652 | 13.037 | 10.579 | 11.802 | 11.361 | 12.247 | 12.097 | 11.913 | 12.795 | 12.822 | 11.307 | 11.059 | 11.542 | 12.044 | 12.282 | 12.119 | 11.48 | 12.592 | 10.998 | 10.958 | 11.377 | 11.377 | 9.601 | 9.601 |
Brutowinstmarge
| 0.23 | 0.23 | 0.222 | 0.221 | 0.213 | 0.225 | 0.244 | 0.255 | 0.242 | 0.228 | 0.251 | 0.248 | 0.249 | 0.18 | 0.244 | 0.193 | 0.206 | 0.243 | 0.244 | 0.243 | 0.19 | 0.241 | 0.241 | 0.238 | 0.238 | 0.238 | 0.257 | 0.256 | 0.251 | 0.257 | 0.235 | 0.234 | 0.238 | 0.238 | 0.218 | 0.218 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.724 | 7.724 | 8.441 | 7.865 | 11.359 | 7.423 | 8.385 | 7.985 | 7.186 | 7.879 | 8.327 | 7.175 | 21.61 | 6.167 | 5.733 | 6.16 | 8.985 | 5.521 | 6.302 | 5.849 | 5.987 | 5.568 | 5.531 | 5.739 | 3.915 | 5.925 | 6.329 | 6.441 | 6.517 | 9.737 | 8.597 | 2.726 | 1.377 | 1.377 | 1.45 | 1.45 |
Verkoop- en marketingkosten
| 8.857 | 8.857 | 8.802 | 8.861 | 9.39 | 9.549 | 8.482 | 7.18 | 7.202 | 7.682 | 7.113 | 6.692 | 7.723 | 6.664 | 5.277 | 5.195 | 6.384 | 5.628 | 5.963 | 5.37 | 5.34 | 5.262 | 5.091 | 4.93 | 4.572 | 5.092 | 4.966 | 4.706 | 4.086 | 4.398 | 4.603 | 4.346 | 4.946 | 4.946 | 4.431 | 4.431 |
Verkoop-, algemene en administratieve kosten
| 17.038 | 17.038 | 17.243 | 16.726 | 20.749 | 16.972 | 16.867 | 15.165 | 14.388 | 15.561 | 15.44 | 13.867 | 29.333 | 12.831 | 11.01 | 11.355 | 15.369 | 11.149 | 12.265 | 11.219 | 11.327 | 10.83 | 10.622 | 10.669 | 8.487 | 11.017 | 11.295 | 11.147 | 10.603 | 14.135 | 13.2 | 7.072 | 7.211 | 7.211 | 6.466 | 6.466 |
Overige kosten
| -1.502 | 0 | 1.122 | 1.024 | 1.061 | 1.019 | 0.775 | 0.002 | 0.011 | 0.001 | 0.055 | 0.004 | 0.031 | 0.029 | 0.015 | 0.057 | 0.01 | 0.043 | 0.006 | 0 | 0.295 | -0.121 | -0.101 | -0.073 | 2.157 | -0.001 | 0 | -0.013 | 0 | 0 | 0 | -0.242 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 15.536 | 15.807 | 17.243 | 16.726 | 20.749 | 16.843 | 16.125 | 14.535 | 14.388 | 15.561 | 15.44 | 13.867 | 29.333 | 12.022 | 10.487 | 10.399 | 15.335 | 11.183 | 12.265 | 11.219 | 11.622 | 10.709 | 10.521 | 10.596 | 10.644 | 11.016 | 11.295 | 11.134 | 10.603 | 14.135 | 13.2 | 7.072 | 7.224 | 7.224 | 6.462 | 6.462 |
Bedrijfsresultaat
| 1.379 | 2.181 | -0.073 | -0.582 | -4.505 | 1.724 | 2.672 | 1.033 | -2.174 | 0.145 | 0.542 | 0.482 | -16.681 | 1.015 | 0.092 | 1.403 | -3.974 | 1.064 | -0.168 | 0.694 | 1.173 | 2.113 | 0.786 | 0.463 | 0.898 | 1.028 | 0.987 | 0.985 | 1.122 | -1.546 | -2.202 | 3.886 | 4.166 | 4.166 | 3.135 | 3.135 |
Bedrijfsresultaat ratio
| 0.019 | 0.03 | -0.001 | -0.008 | -0.064 | 0.022 | 0.036 | 0.016 | -0.043 | 0.002 | 0.009 | 0.008 | -0.329 | 0.014 | 0.002 | 0.023 | -0.072 | 0.021 | -0.003 | 0.014 | 0.017 | 0.04 | 0.017 | 0.01 | 0.019 | 0.02 | 0.021 | 0.021 | 0.024 | -0.032 | -0.047 | 0.083 | 0.087 | 0.087 | 0.071 | 0.071 |
Totaal overige inkomsten en kosten netto
| -0.432 | -0.432 | 0.907 | 1.99 | -5.91 | 0.803 | 0.621 | 0.194 | -0.329 | -0.112 | -0.028 | -0.073 | -0.197 | -0.016 | 0.514 | 0.03 | -0.372 | 0.16 | 0.129 | -0.813 | 0.101 | 0 | 0 | 0 | -0.02 | -0.015 | -0.019 | -0.023 | -0.271 | -0.009 | 0 | -0.242 | -0.013 | -0.013 | 0.005 | 0.005 |
Inkomen voor belasting
| 0.947 | 0.947 | -0.305 | 0.289 | -9.151 | 1.482 | 2.498 | 1.231 | -2.503 | 0.033 | 0.523 | 0.409 | -16.878 | 0.999 | 0.07 | 1.433 | -4.346 | 1.224 | -0.039 | -0.119 | 1.569 | 2.113 | 0.786 | 0.463 | 0.878 | 1.013 | 0.968 | 0.962 | 0.851 | -1.555 | -2.202 | 3.644 | 4.153 | 4.153 | 3.14 | 3.14 |
Inkomen voor belasting ratio
| 0.013 | 0.013 | -0.004 | 0.004 | -0.129 | 0.019 | 0.034 | 0.019 | -0.049 | 0 | 0.008 | 0.007 | -0.332 | 0.014 | 0.002 | 0.023 | -0.079 | 0.024 | -0.001 | -0.002 | 0.023 | 0.04 | 0.017 | 0.01 | 0.018 | 0.02 | 0.02 | 0.02 | 0.019 | -0.032 | -0.047 | 0.078 | 0.087 | 0.087 | 0.071 | 0.071 |
Belastingkosten
| 0.175 | 0.175 | 0.224 | 0.14 | -0.175 | 0.341 | 0.196 | 0.106 | -0.089 | 0.145 | 0.326 | 0.217 | -0.064 | 0.089 | 0.034 | 0.183 | -0.095 | 0.244 | 0.1 | 0.044 | 0.038 | 0.472 | 0.29 | 0.222 | 0.161 | 0.28 | 0.479 | 0.507 | 1.019 | 0.528 | 0.409 | 0.606 | 0.657 | 0.657 | 0.515 | 0.515 |
Nettowinst
| 1.122 | 1.122 | -0.529 | 0.149 | -8.976 | 1.141 | 2.302 | 1.125 | -2.414 | -0.112 | 0.197 | 0.192 | -16.814 | 0.91 | 0.036 | 1.25 | -4.251 | 0.98 | -0.139 | -0.163 | 1.531 | 1.641 | 0.496 | 0.241 | 0.717 | 0.733 | 0.489 | 0.455 | -0.168 | -2.083 | -2.611 | 3.038 | 3.497 | 3.497 | 2.532 | 2.532 |
Nettowinstmarge
| 0.015 | 0.015 | -0.007 | 0.002 | -0.127 | 0.015 | 0.031 | 0.018 | -0.047 | -0.002 | 0.003 | 0.003 | -0.331 | 0.013 | 0.001 | 0.02 | -0.077 | 0.019 | -0.003 | -0.003 | 0.023 | 0.031 | 0.011 | 0.005 | 0.015 | 0.014 | 0.01 | 0.01 | -0.004 | -0.043 | -0.056 | 0.065 | 0.073 | 0.073 | 0.057 | 0.057 |
WPA (Winst Per Aandeel)
| 0.001 | 0.001 | -0.001 | 0 | -0.008 | 0.001 | 0.002 | 0.001 | -0.002 | -0 | 0 | 0 | -0.015 | 0.001 | 0.001 | 0.001 | -0.004 | 0.001 | -0 | -0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | -0 | -0.13 | -0.003 | 0.004 | 0.005 | 0.005 | 0.003 | 0.003 |
Verwaterde WPA
| 0.001 | 0.001 | -0.001 | 0 | -0.008 | 0.001 | 0.002 | 0.001 | -0.002 | -0 | 0 | 0 | -0.015 | 0.001 | 0.001 | 0.001 | -0.004 | 0.001 | -0 | -0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | -0 | -0.13 | -0.002 | 0.003 | 0.005 | 0.005 | 0.003 | 0.003 |
EBITDA
| 2.56 | 2.56 | -0.073 | 0.006 | -4.505 | 1.724 | 2.687 | 1.735 | -2.082 | 0.678 | 0.636 | 0.995 | -16.631 | 0.708 | 0.142 | 0.952 | -3.848 | 1.38 | -0.037 | 0.81 | 1.784 | 2.113 | 0.786 | 0.463 | 1.28 | 1.284 | 0.987 | 1.203 | 5.79 | -1.543 | -1.878 | 4.115 | 4.387 | 4.387 | 3.373 | 3.373 |
EBITDA ratio
| 0.035 | 0.035 | -0.001 | 0.009 | -0.064 | 0.022 | 0.036 | 0.027 | -0.041 | 0.002 | 0.01 | 0.009 | -0.328 | 0.015 | 0.003 | 0.024 | -0.07 | 0.024 | -0.001 | 0.017 | 0.023 | 0.04 | 0.017 | 0.01 | 0.018 | 0.02 | 0.021 | 0.021 | 0.014 | -0.032 | -0.047 | 0.083 | 0.092 | 0.092 | 0.077 | 0.077 |