Asia Grocery Distribution Limited
HKEX:8413.HK
0.106 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 47.03 | 47.03 | 36.578 | -34.981 | 34.981 | 29.008 | -29.797 | 29.797 | 35.005 | -38.438 | 38.438 | 57.836 | -54.001 | 54.001 | 76.378 | -64.745 | 64.745 | 56.392 | -54.007 | 54.007 | 62.592 | -15.219 | 15.219 | 12.87 | -5.926 | 5.926 | 5.926 | -0.921 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 69.962 | 8.05 | 0 | 59.594 | 0 | 0 | 76.876 | 0 | 0 | 108.002 | 0 | 0 | 129.49 | 0 | 0 | 108.014 | 0 | 0 | 30.438 | 0 | 0 | 11.852 | 0 | 0 | 1.842 |
Liquide middelen en kortetermijnbeleggingen
| 47.03 | 47.03 | 36.578 | 34.981 | 34.981 | 29.008 | 29.797 | 29.797 | 35.005 | 38.438 | 38.438 | 57.836 | 54.001 | 54.001 | 76.378 | 64.745 | 64.745 | 56.392 | 54.007 | 54.007 | 62.592 | 15.219 | 15.219 | 12.87 | 5.926 | 5.926 | 5.926 | 0.921 |
Nettovorderingen
| 36.894 | 36.894 | 42.941 | 0 | 39.695 | 47.584 | 0 | 36.907 | 38.3 | 0 | 38.21 | 21.793 | 0 | 19.587 | 22.148 | 0 | 32.375 | 20.755 | 0 | 20.955 | 19.72 | 0 | 18.613 | 20.306 | 0 | 20.718 | 20.718 | 0 |
Voorraad
| 24.502 | 24.502 | 28.405 | 0 | 32.112 | 39.354 | 0 | 38.406 | 34.655 | 0 | 32.28 | 28.987 | 0 | 29.993 | 8.674 | 0 | 7.876 | 28.663 | 0 | 28.564 | 10.94 | 0 | 9.797 | 9.136 | 0 | 7.675 | 7.675 | 0 |
Overige vlottende activa
| 7.324 | 7.324 | 3.73 | 0 | 4.825 | 3.637 | 0 | 6.346 | 5.732 | 0 | 1.772 | 3.287 | 0 | 3.73 | 2.139 | 0 | 5.069 | 1.886 | 0 | 2.593 | 14.587 | 0 | 7.724 | 2.348 | 0 | 2.06 | 2.06 | 0 |
Totaal vlottende activa
| 115.75 | 115.75 | 111.654 | 34.981 | 111.613 | 119.583 | 29.797 | 111.456 | 113.692 | 38.438 | 110.7 | 111.903 | 54.001 | 107.311 | 109.339 | 64.745 | 110.065 | 107.696 | 54.007 | 106.119 | 107.839 | 15.219 | 51.353 | 44.66 | 5.926 | 36.379 | 36.379 | 0.921 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14.787 | 14.787 | 18.454 | 0 | 22.154 | 17.402 | 0 | 11.011 | 16.737 | 0 | 12.157 | 8.769 | 0 | 10.931 | 6.089 | 0 | 3.534 | 3.271 | 0 | 3.012 | 3.178 | 0 | 2.669 | 3.091 | 0 | 1.497 | 1.497 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.767 | 1.767 | 1.998 | -34.981 | -22.154 | -17.402 | -29.797 | 0.696 | 1.729 | -38.438 | 1.206 | 0.693 | -54.001 | 0.678 | 1.037 | -64.745 | 1.037 | 1.778 | -54.007 | 2.373 | 2.035 | -15.219 | 1.695 | 1.709 | -5.926 | 0.851 | 0.851 | -0.921 |
Totaal niet-vlottende activa
| 16.554 | 16.554 | 20.452 | -34.981 | 23.991 | 18.679 | -29.797 | 11.707 | 18.466 | -38.438 | 13.363 | 9.462 | -54.001 | 11.609 | 7.126 | -64.745 | 4.571 | 5.049 | -54.007 | 5.385 | 5.213 | -15.219 | 4.364 | 4.8 | -5.926 | 2.348 | 2.348 | -0.921 |
Totaal activa
| 132.304 | 132.304 | 132.106 | 0 | 135.604 | 138.262 | 0 | 123.163 | 132.158 | 0 | 124.063 | 121.365 | 0 | 118.92 | 116.465 | 0 | 114.636 | 112.745 | 0 | 111.504 | 113.052 | 0 | 55.717 | 49.46 | 0 | 38.727 | 38.727 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 12.868 | 12.868 | 10.08 | 0 | 11.989 | 13.456 | 0 | 9.524 | 10.771 | 0 | 7.947 | 9.108 | 0 | 4.85 | 6.343 | 0 | 4.861 | 5.742 | 0 | 6.687 | 6.679 | 0 | 5.54 | 6.566 | 0 | 5.914 | 5.914 | 0 |
Kortlopende schulden
| 6.783 | 6.783 | 5.752 | 0 | 6.167 | 3.973 | 0 | 3.157 | 4.853 | 0 | 4.055 | 2.546 | 0 | 2.8 | 0.067 | 0 | 0.067 | 0 | 0 | 0 | 1.777 | 0 | 2.515 | 0 | 0 | 0 | 2.343 | 0 |
Belastingschulden
| 0 | 0 | 0.219 | 0 | 0 | 0.531 | 0 | 0.229 | 0.637 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.208 | 0 | 0.643 | 1.492 | 0 | 0.477 | 0 | 0 |
Uitgestelde opbrengsten
| 0.363 | 0 | 0.998 | 0 | -6.167 | -3.973 | 0 | 0.44 | 0.305 | 0 | 0.094 | 0.23 | 0 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.343 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.58 | 6.943 | 7.25 | 0 | 6.819 | 4.863 | 0 | 3.088 | 3.534 | 0 | 4.332 | 3.286 | 0 | 4.783 | 3.849 | 0 | 3.166 | 3.851 | 0 | 2.402 | 2.423 | 0 | 13.522 | 5.654 | 0 | 4.075 | 2.209 | 0 |
Totaal kortlopende verplichtingen
| 26.594 | 26.594 | 25.297 | 0 | 24.975 | 22.823 | 0 | 16.438 | 20.405 | 0 | 16.616 | 15.17 | 0 | 12.911 | 10.259 | 0 | 8.094 | 9.593 | 0 | 9.089 | 12.087 | 0 | 22.22 | 13.712 | 0 | 10.466 | 10.466 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 6.839 | 6.839 | 10.182 | 0 | 13.622 | 10.597 | 0 | 5.31 | 7.812 | 0 | 3.895 | 2.158 | 0 | 3.258 | 0.184 | 0 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 6.839 | 6.839 | 10.182 | 0 | 13.622 | 10.597 | 0 | 5.31 | 7.812 | 0 | 3.895 | 2.158 | 0 | 3.258 | 0.184 | 0 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 33.433 | 33.433 | 35.479 | 0 | 38.597 | 33.42 | 0 | 21.748 | 28.217 | 0 | 20.511 | 17.328 | 0 | 16.169 | 10.443 | 0 | 8.312 | 9.593 | 0 | 9.089 | 12.087 | 0 | 22.22 | 13.712 | 0 | 10.466 | 10.466 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 91.423 | 83.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.677 | 0 |
Gewone aandelen
| 11.62 | 11.62 | 11.62 | 0 | 11.62 | 11.62 | 0 | 11.62 | 11.62 | 0 | 11.62 | 11.62 | 0 | 11.62 | 11.62 | 0 | 11.62 | 11.62 | 0 | 11.62 | 11.62 | 0 | 0.156 | 0.156 | 0 | 0.078 | 0.078 | 0 |
Ingehouden winsten
| 18.925 | 18.925 | 16.681 | 0 | 17.061 | 9.477 | 0 | 6.05 | 8.576 | 0 | 8.187 | 24.091 | 0 | 22.805 | 26.076 | 0 | 26.378 | 23.206 | 0 | 22.469 | 21.019 | 0 | 20.075 | 22.326 | 0 | 22.599 | 22.599 | 0 |
Overige gereserveerde algehele resultaten
| 5.584 | 5.584 | 5.584 | 97.007 | 5.584 | 21.003 | 101.415 | 21.003 | 21.003 | 103.552 | 21.003 | 5.584 | 102.751 | -7.369 | 5.584 | 106.324 | 5.584 | 5.584 | 102.415 | 5.584 | 13.266 | 33.497 | 5.584 | 13.266 | 28.261 | 5.584 | 5.584 | 20.243 |
Overige totale aandeelhoudersvermogen
| 62.742 | 62.742 | 0 | 0 | 62.742 | -104.936 | 0 | 62.742 | 62.742 | 0 | 62.742 | 62.742 | 0 | 62.742 | 62.742 | 0 | 62.742 | 62.742 | 0 | 62.742 | 55.06 | 0 | 7.682 | 0 | 0 | 0 | -22.677 | 0.497 |
Totaal eigen vermogen van aandeelhouders
| 98.871 | 98.871 | 96.627 | 97.007 | 97.007 | 104.842 | 101.415 | 101.415 | 103.941 | 103.552 | 103.552 | 104.037 | 102.751 | 102.751 | 106.022 | 106.324 | 106.324 | 103.152 | 102.415 | 102.415 | 100.965 | 33.497 | 33.497 | 35.748 | 28.261 | 28.261 | 28.261 | 20.74 |
Totaal eigen vermogen
| 98.871 | 98.871 | 96.627 | 97.007 | 97.007 | 104.842 | 101.415 | 101.415 | 103.941 | 103.552 | 103.552 | 104.037 | 102.751 | 102.751 | 106.022 | 106.324 | 106.324 | 103.152 | 102.415 | 102.415 | 100.965 | 33.497 | 33.497 | 35.748 | 28.261 | 28.261 | 28.261 | 20.74 |
Totaal passiva en aandeelhoudersvermogen
| 132.304 | 132.304 | 132.106 | 97.007 | 135.604 | 138.262 | 101.415 | 123.163 | 132.158 | 103.552 | 124.063 | 121.365 | 102.751 | 118.92 | 116.465 | 106.324 | 114.636 | 112.745 | 102.415 | 111.504 | 113.052 | 33.497 | 55.717 | 49.46 | 28.261 | 38.727 | 38.727 | 20.74 |