The Bank of Saga Ltd.
TSE:8395.T
2184 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 360,631 | 201,844 | 67,368 | 131,519 | 219,203 | 72,968 | 110,463 | 134,716 | 231,672 | 301,833 | 446,402 | 415,761 | 475,787 | 377,496 | 358,918 | 277,815 | 289,583 | 214,707 | 204,319 | 156,003 | 235,383 | 227,074 | 188,326 | 215,479 | 253,870 | 322,825 | 204,360 | 191,776 | 219,005 | 169,874 | 105,470 | 169,989 | 171,654 | 180,446 | 138,336 | 174,209 | 170,798 | 236,762 | 207,325 | 200,416 | 257,892 | 255,644 | 184,549 | 169,435 | 125,044 | 153,345 | 69,839 | 57,977 | 104,601 | 72,247 | 67,453 | 61,286 | 98,512 | 65,038 | 54,677 | 43,487 | 73,040 | 60,163 | 64,775 | 52,383 | 53,424 | 61,181 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 360,631 | 201,844 | 67,368 | 131,519 | 219,203 | 72,968 | 110,463 | 134,716 | 231,672 | 301,833 | 446,402 | 415,761 | 475,787 | 377,496 | 358,918 | 277,815 | 289,583 | 214,707 | 204,319 | 156,003 | 235,383 | 227,074 | 188,326 | 215,479 | 253,870 | 322,825 | 204,360 | 191,776 | 219,005 | 169,874 | 105,470 | 169,989 | 171,654 | 180,446 | 138,336 | 174,209 | 170,798 | 236,762 | 207,325 | 200,416 | 257,892 | 255,644 | 184,549 | 169,435 | 125,044 | 153,345 | 69,839 | 57,977 | 104,601 | 72,247 | 67,453 | 61,286 | 98,512 | 65,038 | 54,677 | 43,487 | 73,040 | 60,163 | 64,775 | 52,383 | 53,424 | 61,181 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 384,675 | 225,874 | 91,353 | 146,069 | 232,635 | 85,246 | 125,091 | 148,595 | 245,087 | 314,092 | 2,022,993 | 2,015,646 | 2,062,132 | 2,044,959 | 2,004,562 | 1,987,130 | 1,961,279 | 1,796,276 | 1,784,291 | 1,779,509 | 1,769,257 | 1,750,544 | 1,727,560 | 1,672,857 | 1,635,324 | 1,539,324 | 1,533,063 | 1,489,060 | 1,466,244 | 1,465,489 | 1,472,609 | 1,431,504 | 1,419,057 | 1,442,979 | 1,436,617 | 1,381,258 | 1,382,344 | 1,355,405 | 1,344,084 | 1,330,080 | 1,304,122 | 1,299,359 | 1,315,528 | 1,300,379 | 1,271,787 | 1,294,000 | 1,322,077 | 1,349,609 | 1,315,601 | 1,311,914 | 1,299,198 | 1,299,682 | 1,314,874 | 1,306,587 | 1,304,870 | 1,295,947 | 1,308,970 | 1,306,281 | 1,283,973 | 1,283,504 | 1,324,250 | 1,269,960 |
Totaal vlottende activa
| 360,631 | 225,874 | 91,353 | 131,519 | 219,203 | 72,968 | 110,463 | 134,716 | 231,672 | 301,833 | 446,402 | 415,761 | 2,537,919 | 2,422,455 | 2,363,480 | 2,264,945 | 2,250,862 | 2,010,983 | 1,988,610 | 1,935,512 | 2,004,640 | 1,977,618 | 1,915,886 | 1,888,336 | 1,889,194 | 1,862,149 | 1,737,423 | 1,680,836 | 1,685,249 | 1,635,363 | 1,578,079 | 1,601,493 | 1,590,711 | 1,623,425 | 1,574,953 | 1,555,467 | 1,553,142 | 1,592,167 | 1,551,409 | 1,530,496 | 1,562,014 | 1,555,003 | 1,500,077 | 1,469,814 | 1,396,831 | 1,447,345 | 1,391,916 | 1,407,586 | 1,420,202 | 1,384,161 | 1,366,651 | 1,360,968 | 1,413,386 | 1,371,625 | 1,359,547 | 1,339,434 | 1,382,010 | 1,366,444 | 1,348,748 | 1,335,887 | 1,377,674 | 1,331,141 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 24,047 | 24,049 | 23,515 | 23,638 | 23,584 | 23,293 | 23,256 | 23,210 | 23,246 | 23,165 | 22,988 | 22,978 | 23,211 | 23,245 | 23,632 | 23,748 | 24,107 | 24,378 | 24,904 | 25,150 | 25,254 | 25,396 | 25,510 | 25,555 | 25,545 | 27,269 | 24,930 | 24,828 | 24,828 | 24,952 | 25,010 | 24,728 | 24,785 | 24,859 | 24,934 | 25,036 | 24,763 | 24,859 | 24,341 | 24,369 | 24,131 | 24,241 | 24,165 | 24,223 | 24,195 | 24,504 | 24,481 | 24,575 | 24,489 | 24,783 | 24,866 | 25,051 | 24,996 | 25,240 | 25,233 | 25,433 | 25,601 | 27,495 | 27,709 | 28,014 | 28,774 | 27,849 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,578 | 1,439 | 1,273 | 1,212 | 1,050 | 945 | 936 | 965 | 1,009 | 1,021 | 1,007 | 1,048 | 1,096 | 1,173 | 948 | 994 | 1,070 | 1,168 | 1,157 | 1,184 | 1,289 | 1,352 | 1,372 | 1,521 | 1,554 | 1,709 | 1,735 | 1,818 | 1,941 | 2,080 | 2,170 | 2,313 | 2,446 | 2,530 | 2,457 | 2,399 | 2,011 | 1,999 | 1,816 | 1,944 | 1,773 | 2,064 | 2,155 | 2,293 | 2,443 | 2,692 | 2,908 | 3,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,578 | 1,439 | 1,273 | 1,212 | 1,050 | 945 | 936 | 965 | 1,009 | 1,021 | 1,007 | 1,048 | 1,096 | 1,173 | 948 | 994 | 1,070 | 1,168 | 1,157 | 1,184 | 1,289 | 1,352 | 1,372 | 1,521 | 1,554 | 1,709 | 1,735 | 1,818 | 1,941 | 2,080 | 2,170 | 2,313 | 2,446 | 2,530 | 2,457 | 2,399 | 2,011 | 1,999 | 1,816 | 1,944 | 1,773 | 2,064 | 2,155 | 2,293 | 2,443 | 2,692 | 2,908 | 3,111 | 3,384 | 3,582 | 3,852 | 4,064 | 4,330 | 4,435 | 4,540 | 4,746 | 5,009 | 5,014 | 4,934 | 4,945 | 4,689 | 4,491 |
Langetermijnbeleggingen
| 5,523 | 7,529 | 5,202 | 708,716 | 699,891 | 699,424 | 720,487 | 726,800 | 708,674 | 665,153 | 644,365 | 631,351 | 613,916 | 604,174 | 564,863 | 545,958 | 540,943 | 523,357 | 507,784 | 498,728 | 496,241 | 465,926 | 475,985 | 487,875 | 522,737 | 530,104 | 600,022 | 616,309 | 642,229 | 672,910 | 733,565 | 625,946 | 690,682 | 641,982 | 667,113 | 658,635 | 724,730 | 685,239 | 661,446 | 652,102 | 655,082 | 642,053 | 663,615 | 654,094 | 753,330 | 649,879 | 669,460 | 627,726 | 669,191 | 648,326 | 651,876 | 646,870 | 646,371 | 645,781 | 641,829 | 635,152 | 647,200 | 619,266 | 627,702 | 605,574 | 550,050 | 591,404 |
Belastingvorderingen
| 7,005 | 4,343 | 7,486 | 9,725 | -675,257 | 8,139 | 10,250 | 8,562 | -684,419 | -640,967 | -620,370 | -607,325 | -1,096 | 585 | -948 | -994 | -1,070 | -2,319,633 | -1,157 | -1,184 | -1,289 | -2,216,470 | -1,372 | -1,521 | -1,554 | -2,069,426 | -2,133,085 | -2,105,369 | -2,108,473 | -2,138,398 | -2,206,174 | -2,057,450 | -2,109,739 | -2,084,961 | -2,103,730 | -2,039,893 | -2,107,074 | -2,040,643 | -2,005,530 | -1,982,182 | -1,959,204 | -1,941,411 | -2,155 | -2,293 | -2,443 | -2,692 | -2,908 | -3,111 | -3,384 | -3,582 | -3,852 | -4,064 | -4,330 | -4,435 | -4,540 | -4,746 | -5,009 | -5,014 | -4,934 | -4,945 | -4,689 | -4,491 |
Overige niet-vlottende activa
| 2,793,268 | 2,897,535 | 2,919,083 | -9,725 | -24,634 | -8,139 | -10,250 | -8,562 | -24,255 | -24,186 | -23,995 | -24,026 | 1,096 | -585 | 948 | 994 | 1,070 | 2,319,633 | 1,157 | 1,184 | 1,289 | 2,216,470 | 1,372 | 1,521 | 1,554 | 2,069,426 | 2,133,085 | 2,105,369 | 2,108,473 | 2,138,398 | 2,206,174 | 2,057,450 | 2,109,739 | 2,084,961 | 2,103,730 | 2,039,893 | 2,107,074 | 2,040,643 | 2,005,530 | 1,982,182 | 1,959,204 | 1,941,411 | 2,155 | 2,293 | 2,443 | 2,692 | 2,908 | 3,111 | 3,384 | 3,582 | 3,852 | 4,064 | 4,330 | 4,435 | 4,540 | 4,746 | 5,009 | 5,014 | 4,934 | 4,945 | 4,689 | 4,491 |
Totaal niet-vlottende activa
| 2,831,421 | 2,934,895 | 2,956,559 | 733,566 | 24,634 | 723,662 | 744,679 | 750,975 | 24,255 | 24,186 | 23,995 | 24,026 | 638,223 | 628,592 | 589,443 | 570,700 | 566,120 | 548,903 | 533,845 | 525,062 | 522,784 | 492,674 | 502,867 | 514,951 | 549,836 | 559,082 | 626,687 | 642,955 | 668,998 | 699,942 | 760,745 | 652,987 | 717,913 | 669,371 | 694,504 | 686,070 | 751,504 | 712,097 | 687,603 | 678,415 | 680,986 | 668,358 | 689,935 | 680,610 | 779,968 | 677,075 | 696,849 | 655,412 | 697,064 | 676,691 | 680,594 | 675,985 | 675,697 | 675,456 | 671,602 | 665,331 | 677,810 | 651,775 | 660,345 | 638,533 | 583,513 | 623,744 |
Totaal activa
| 3,192,052 | 3,160,769 | 3,047,912 | 3,049,531 | 3,095,496 | 3,009,245 | 3,112,679 | 3,129,988 | 3,184,820 | 3,164,026 | 3,137,755 | 3,086,784 | 3,176,142 | 3,051,047 | 2,952,923 | 2,835,645 | 2,816,982 | 2,559,886 | 2,522,455 | 2,460,574 | 2,527,424 | 2,470,292 | 2,418,753 | 2,403,287 | 2,439,030 | 2,421,231 | 2,364,110 | 2,323,791 | 2,354,247 | 2,335,305 | 2,338,824 | 2,254,480 | 2,308,624 | 2,292,796 | 2,269,457 | 2,241,537 | 2,304,646 | 2,304,264 | 2,239,012 | 2,208,911 | 2,243,000 | 2,223,361 | 2,190,012 | 2,150,424 | 2,176,799 | 2,124,420 | 2,088,765 | 2,062,998 | 2,117,266 | 2,060,852 | 2,047,245 | 2,036,953 | 2,089,083 | 2,047,081 | 2,031,149 | 2,004,765 | 2,059,820 | 2,018,219 | 2,009,093 | 1,974,420 | 1,961,187 | 1,954,885 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 43,630 | 53,179 | 83,977 | 66,744 | 72,717 | 68,324 | 79,423 | 96,185 | 72,294 | 204,184 | 47,912 | 41,248 | 46,123 | 163,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 11,955 | 2,239,624 | 2,062,706 | 2,073,097 | 2,065,258 | 2,035,909 | 2,013,095 | 1,948,467 | 2,003,535 | 1,989,816 | 1,940,128 | 1,852,703 | 1,901,667 | 1,909,365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 55,585 | 2,292,803 | 2,146,683 | 2,139,841 | 2,137,975 | 2,104,233 | 2,092,518 | 2,044,652 | 2,075,829 | 2,194,000 | 1,988,040 | 1,893,951 | 1,947,790 | 2,072,984 | 0 | 650 | 0 | 654 | 0 | 668 | 0 | 663 | 0 | 683 | 0 | 675 | 0 | 688 | 0 | 686 | 0 | 705 | 0 | 681 | 0 | 697 | 0 | 708 | 0 | 702 | 0 | 704 | 0 | 696 | 0 | 702 | 0 | 697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 49,790 | 4,150 | 7,100 | 6,717 | 6,287 | 6,442 | 66,407 | 100,058 | 89,881 | 160,028 | 157,929 | 161,157 | 171,386 | 141,845 | 132,746 | 91,771 | 87,457 | 16,170 | 14,883 | 10,451 | 9,086 | 8,711 | 8,763 | 8,659 | 7,248 | 9,543 | 9,883 | 2,740 | 3,830 | 7,823 | 64,522 | 14,837 | 12,279 | 22,130 | 22,606 | 23,228 | 33,768 | 34,719 | 31,163 | 31,970 | 30,727 | 31,078 | 30,394 | 29,913 | 22,611 | 18,750 | 18,170 | 20,410 | 21,250 | 22,641 | 22,941 | 26,401 | 25,971 | 24,941 | 23,741 | 22,241 | 21,811 | 21,914 | 21,594 | 21,668 | 21,728 | 21,728 |
Uitgestelde opbrengsten niet-vlottend
| 2,968,932 | 2,934,829 | 748,364 | 3,676 | -3,059 | 3,314 | 63,250 | 96,890 | -3,163 | -3,208 | -3,822 | -3,821 | -45,566 | -47,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,007 | 3,027 | 3,041 | 3,041 | 3,059 | 3,128 | 3,157 | 3,168 | 3,163 | 3,208 | 3,822 | 3,821 | 5,247 | 5,904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 51,883 | -2,196,603 | 27,406 | -6,717 | 72,717 | -6,442 | -66,407 | -100,058 | 2,984,462 | 2,888,213 | 44,462 | 39,010 | 40,319 | 41,586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,170 | -20,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,073,612 | 745,403 | 785,911 | 6,717 | 79,004 | 6,442 | 66,407 | 100,058 | 3,074,343 | 3,048,241 | 202,391 | 200,167 | 171,386 | 141,845 | 132,746 | 91,771 | 87,457 | 16,170 | 14,883 | 10,451 | 9,086 | 8,711 | 8,763 | 8,659 | 7,248 | 9,543 | 9,883 | 2,740 | 3,830 | 7,823 | 64,522 | 14,837 | 12,279 | 22,130 | 22,606 | 23,228 | 33,768 | 34,719 | 31,163 | 31,970 | 30,727 | 31,078 | 30,394 | 29,913 | 22,611 | 18,750 | 18,170 | 20,410 | 21,250 | 22,641 | 22,941 | 26,401 | 25,971 | 24,941 | 23,741 | 22,241 | 21,811 | 21,914 | 21,594 | 21,668 | 21,728 | 21,728 |
Totaal passiva
| 3,073,612 | 3,038,206 | 2,932,594 | 6,717 | 79,004 | 6,442 | 66,407 | 100,058 | 3,074,343 | 3,048,241 | 3,013,932 | 2,963,593 | 3,050,793 | 2,924,636 | 2,830,327 | 2,715,417 | 2,696,997 | 2,445,141 | 2,401,301 | 2,339,879 | 2,408,203 | 2,349,800 | 2,297,609 | 2,275,404 | 2,309,318 | 2,294,657 | 2,238,356 | 2,201,640 | 2,232,676 | 2,214,618 | 2,218,021 | 2,134,986 | 2,187,862 | 2,173,477 | 2,148,216 | 2,125,338 | 2,185,137 | 2,185,166 | 2,124,775 | 2,098,870 | 2,134,149 | 2,117,297 | 2,085,657 | 2,046,397 | 2,076,579 | 2,022,256 | 1,990,377 | 1,966,719 | 2,021,928 | 1,964,830 | 1,953,471 | 1,942,065 | 1,995,561 | 1,954,140 | 1,936,296 | 1,909,582 | 1,964,119 | 1,922,165 | 1,916,080 | 1,881,682 | 1,875,148 | 1,864,231 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 9,523 | 116,703 | 6,794 | 11,410 | 7,726 | 113,438 | 111,218 | 110,844 | 109,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 | 16,062 |
Ingehouden winsten
| 87,857 | 85,849 | 84,251 | 83,963 | 81,971 | 80,824 | 81,448 | 80,589 | 78,815 | 76,541 | 76,150 | 75,048 | 74,998 | 73,492 | 72,991 | 72,511 | 72,601 | 71,783 | 71,386 | 70,654 | 70,487 | 70,163 | 69,825 | 69,716 | 69,186 | 67,687 | 66,209 | 63,748 | 63,189 | 62,195 | 62,624 | 61,749 | 60,450 | 60,383 | 60,284 | 60,866 | 60,908 | 58,399 | 59,613 | 58,776 | 57,895 | 55,593 | 55,001 | 54,494 | 53,856 | 51,484 | 52,863 | 49,852 | 50,210 | 50,170 | 49,962 | 50,823 | 49,215 | 48,418 | 48,627 | 49,013 | 48,572 | 46,337 | 44,484 | 43,774 | 42,089 | 43,270 |
Overige gereserveerde algehele resultaten
| 2,076 | 1,902 | -3,711 | -9,523 | -5,507 | -6,794 | -11,410 | -7,726 | -2,961 | 4,567 | 12,979 | 13,394 | 15,511 | 28,420 | 21,185 | 19,295 | 19,062 | 14,640 | 21,444 | 21,719 | 20,416 | 22,013 | 23,001 | 29,850 | 32,268 | 30,627 | 31,282 | 27,151 | 27,336 | 27,540 | 27,426 | 27,035 | 29,698 | 28,405 | 30,550 | 24,939 | 28,431 | 30,599 | 24,771 | 21,501 | 21,338 | 20,973 | 19,909 | 20,058 | 17,045 | 21,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 12,445 | 18,751 | 18,717 | 9,196 | -98,033 | 11,875 | 7,290 | 11,000 | -94,877 | -92,603 | -92,212 | -91,110 | 18,778 | 8,437 | 12,358 | 12,360 | 12,260 | 12,260 | 12,262 | 12,260 | 12,255 | 12,254 | 12,256 | 12,255 | 12,196 | 12,198 | 12,201 | 10,244 | 10,185 | 10,185 | 10,186 | 10,187 | 10,165 | 10,166 | 10,167 | 10,168 | 10,146 | 10,147 | 10,149 | 10,150 | 10,151 | 10,151 | 10,151 | 10,152 | 10,140 | 10,140 | 26,574 | 27,495 | 26,222 | 26,976 | 25,013 | 25,305 | 25,553 | 25,840 | 27,695 | 27,644 | 28,545 | 31,198 | 30,081 | 30,593 | 25,595 | 29,069 |
Totaal eigen vermogen van aandeelhouders
| 118,440 | 122,564 | 115,319 | 109,221 | 111,196 | 108,761 | 104,800 | 107,651 | 110,477 | 115,785 | 123,823 | 123,191 | 125,349 | 126,411 | 122,596 | 120,228 | 119,985 | 114,745 | 121,154 | 120,695 | 119,220 | 120,492 | 121,144 | 127,883 | 129,712 | 126,574 | 125,754 | 117,205 | 116,772 | 115,982 | 116,298 | 115,033 | 116,375 | 115,016 | 117,063 | 112,035 | 115,547 | 115,207 | 110,595 | 106,489 | 105,446 | 102,779 | 101,123 | 100,766 | 97,103 | 99,131 | 95,499 | 93,409 | 92,494 | 93,208 | 91,037 | 92,190 | 90,830 | 90,320 | 92,384 | 92,719 | 93,179 | 93,597 | 90,627 | 90,429 | 83,746 | 88,401 |
Totaal eigen vermogen
| 118,440 | 122,564 | 115,319 | 109,221 | 111,196 | 108,761 | 104,800 | 107,651 | 110,477 | 115,785 | 123,823 | 123,191 | 125,349 | 126,411 | 122,596 | 120,228 | 119,985 | 114,745 | 121,154 | 120,695 | 119,220 | 120,492 | 121,144 | 127,883 | 129,712 | 126,574 | 125,754 | 122,151 | 121,571 | 120,687 | 120,803 | 119,494 | 120,762 | 119,319 | 121,241 | 116,199 | 119,509 | 119,098 | 114,237 | 110,041 | 108,851 | 106,064 | 104,355 | 104,027 | 100,220 | 102,164 | 98,388 | 96,279 | 95,338 | 96,022 | 93,774 | 94,888 | 93,522 | 92,941 | 94,853 | 95,183 | 95,701 | 96,054 | 93,013 | 92,738 | 86,039 | 90,654 |
Totaal passiva en aandeelhoudersvermogen
| 3,192,052 | 3,160,770 | 3,047,913 | 3,049,531 | 3,095,496 | 3,009,245 | 3,112,679 | 3,129,988 | 3,184,820 | 3,164,026 | 3,137,755 | 3,086,784 | 3,176,142 | 3,051,047 | 2,952,923 | 2,835,645 | 2,816,982 | 2,559,886 | 2,522,455 | 2,460,574 | 2,527,424 | 2,470,292 | 2,418,753 | 2,403,287 | 2,439,030 | 2,421,231 | 2,364,110 | 2,323,791 | 2,354,247 | 2,335,305 | 2,338,824 | 2,254,480 | 2,308,624 | 2,292,796 | 2,269,457 | 2,241,537 | 2,304,646 | 2,304,264 | 2,239,012 | 2,208,911 | 2,243,000 | 2,223,361 | 2,190,012 | 2,150,424 | 2,176,799 | 2,124,420 | 2,088,765 | 2,062,998 | 2,117,266 | 2,060,852 | 2,047,245 | 2,036,953 | 2,089,083 | 2,047,081 | 2,031,149 | 2,004,765 | 2,059,820 | 2,018,219 | 2,009,093 | 1,974,420 | 1,961,187 | 1,954,885 |