The Miyazaki Bank, Ltd.
TSE:8393.T
2668 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 17,870 | 16,738 | 16,808 | 13,623 | 14,134 | 11,298 | 15,178 | 14,031 | 19,677 | 14,628 | 15,117 | 12,813 | 15,709 | 13,608 | 11,968 | 11,713 | 11,843 | 15,460 | 11,742 | 11,227 | 12,303 | 11,433 | 11,293 | 11,803 | 13,054 | 12,327 | 12,196 | 10,882 | 12,594 | 11,493 | 10,696 | 11,737 | 11,582 | 11,131 | 11,539 | 11,406 | 13,312 | 11,389 | 12,122 | 10,563 | 11,371 | 10,280 | 10,815 | 9,937 | 11,787 | 9,815 | 10,764 | 10,218 | 11,506 | 12,523 | 10,066 | 12,700 | 11,164 | 10,004 | 10,518 | 11,144 | 10,959 | 9,290 | 10,452 | 10,942 | 12,732 | 9,921 | 10,415 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59 | 0 | 0 | 0 | -123 | 0 | 0 | 0 | -69 | 0 | 0 | 0 | -141 | 0 | 0 | 0 | -201 | 0 | 0 | 0 | -177 | 0 | 0 | 0 | -180 | 0 | 0 | 0 | -318 | 0 | 0 | 0 | -637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 17,870 | 16,738 | 16,808 | 13,623 | 14,134 | 11,298 | 15,178 | 14,031 | 19,677 | 14,628 | 15,117 | 12,813 | 15,709 | 13,667 | 11,968 | 11,713 | 11,843 | 15,583 | 11,742 | 11,227 | 12,303 | 11,502 | 11,293 | 11,803 | 13,054 | 12,468 | 12,196 | 10,882 | 12,594 | 11,694 | 10,696 | 11,737 | 11,582 | 11,308 | 11,539 | 11,406 | 13,312 | 11,569 | 12,122 | 10,563 | 11,371 | 10,598 | 10,815 | 9,937 | 11,787 | 10,452 | 10,764 | 10,218 | 11,506 | 12,523 | 10,066 | 12,700 | 11,164 | 10,004 | 10,518 | 11,144 | 10,959 | 9,290 | 10,452 | 10,942 | 12,732 | 9,921 | 10,415 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.004 | 1 | 1 | 1 | 1.008 | 1 | 1 | 1 | 1.006 | 1 | 1 | 1 | 1.011 | 1 | 1 | 1 | 1.017 | 1 | 1 | 1 | 1.016 | 1 | 1 | 1 | 1.016 | 1 | 1 | 1 | 1.031 | 1 | 1 | 1 | 1.065 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 6,206 | 6,385 | 6,095 | 6,835 | 6,109 | 6,314 | 6,249 | 6,540 | 6,351 | 6,349 | 6,442 | 6,724 | 6,511 | 6,507 | 6,430 | 6,829 | 6,362 | 6,472 | 6,390 | 6,647 | 6,374 | 6,315 | 6,224 | 6,671 | 6,376 | 6,488 | 6,400 | 6,812 | 6,335 | 6,554 | 6,592 | 6,825 | 6,281 | 6,521 | 6,368 | 6,790 | 6,134 | 6,465 | 6,398 | 6,772 | 5,935 | 6,272 | 6,242 | 6,637 | 6,125 | 6,495 | 6,369 | 6,748 | 6,273 | 6,370 | 6,336 | 6,672 | 6,451 | 6,241 | 6,249 | 6,549 | 6,022 | 6,070 | 6,117 | 6,301 | 5,968 | 6,129 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 6,206 | 6,385 | 6,095 | 6,835 | 6,109 | 6,314 | 6,249 | 6,540 | 6,351 | 6,349 | 6,442 | 6,724 | 6,511 | 6,507 | 6,430 | 6,829 | 6,362 | 6,472 | 6,390 | 6,647 | 6,374 | 6,315 | 6,224 | 6,671 | 6,376 | 6,488 | 6,400 | 6,812 | 6,335 | 6,554 | 6,592 | 6,825 | 6,281 | 6,521 | 6,368 | 6,790 | 6,134 | 6,465 | 6,398 | 6,772 | 5,935 | 6,272 | 6,242 | 6,637 | 6,125 | 6,495 | 6,369 | 6,748 | 6,273 | 6,370 | 6,336 | 6,672 | 6,451 | 6,241 | 6,249 | 6,549 | 6,022 | 6,070 | 6,117 | 6,301 | 5,968 | 6,129 |
Overige kosten
| -10,654 | -10,159 | -9,532 | -11,386 | -10,430 | -9,139 | -10,995 | -9,921 | 8,385 | 1,444 | 4,484 | 5,198 | 5,448 | 3,062 | 2,099 | 2,559 | 1,736 | 6,023 | 1,848 | 2,813 | 2,346 | 2,045 | 2,529 | 1,866 | 2,070 | 3,535 | 1,511 | 2,489 | 1,665 | 2,678 | 1,468 | 1,513 | 1,488 | 1,974 | 1,268 | 1,324 | 1,633 | 1,584 | 1,064 | 1,401 | 1,924 | 1,920 | 1,249 | 1,700 | 1,369 | 1,716 | 4,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 10,654 | 10,159 | 9,532 | 11,635 | 10,242 | 8,398 | 10,936 | 11,494 | 14,925 | 7,795 | 10,833 | 11,640 | 12,172 | 9,573 | 8,606 | 8,989 | 8,565 | 12,385 | 8,320 | 9,203 | 8,993 | 8,419 | 8,844 | 8,090 | 8,741 | 9,911 | 7,999 | 8,889 | 8,477 | 9,013 | 8,022 | 8,105 | 8,313 | 8,255 | 7,789 | 7,692 | 8,423 | 7,718 | 7,529 | 7,799 | 8,696 | 7,855 | 7,521 | 7,942 | 8,006 | 7,841 | 11,453 | 6,369 | 6,748 | 6,273 | 6,370 | 6,336 | 6,672 | 6,451 | 6,241 | 6,249 | 6,549 | 6,022 | 6,070 | 6,117 | 6,301 | 5,968 | 6,129 |
Bedrijfsresultaat
| -1 | 1,375 | 2,803 | 1,988 | 3,827 | 277 | 4,241 | 2,537 | 4,741 | 2,505 | 4,283 | 1,150 | 3,671 | 2,828 | 3,536 | 2,880 | 3,477 | 2,365 | 3,706 | 2,341 | 3,653 | 3,651 | 2,727 | 3,987 | 4,650 | 2,955 | 4,606 | 2,317 | 4,542 | 3,698 | 3,120 | 4,557 | 3,511 | 3,963 | 4,218 | 4,032 | 5,206 | 3,022 | 4,969 | 3,111 | 3,062 | 1,929 | 3,698 | 2,286 | 4,130 | 1,451 | 3,965 | 2,955 | 2,069 | 4,789 | 475 | 4,716 | 3,289 | 3,483 | 3,429 | 1,647 | 3,386 | 423 | 4,139 | 2,439 | 5,982 | -2,179 | -4,606 |
Bedrijfsresultaat ratio
| -0 | 0.082 | 0.167 | 0.146 | 0.271 | 0.025 | 0.279 | 0.181 | 0.241 | 0.171 | 0.283 | 0.09 | 0.234 | 0.208 | 0.295 | 0.246 | 0.294 | 0.153 | 0.316 | 0.209 | 0.297 | 0.319 | 0.241 | 0.338 | 0.356 | 0.24 | 0.378 | 0.213 | 0.361 | 0.322 | 0.292 | 0.388 | 0.303 | 0.356 | 0.366 | 0.353 | 0.391 | 0.265 | 0.41 | 0.295 | 0.269 | 0.188 | 0.342 | 0.23 | 0.35 | 0.148 | 0.368 | 0.289 | 0.18 | 0.382 | 0.047 | 0.371 | 0.295 | 0.348 | 0.326 | 0.148 | 0.309 | 0.046 | 0.396 | 0.223 | 0.47 | -0.22 | -0.442 |
Totaal overige inkomsten en kosten netto
| 4,164 | 1,376 | 2,803 | 1,988 | 3,827 | 1 | 4,241 | 2,537 | 4,741 | 2,505 | 4,283 | 1,150 | -137 | -165 | -174 | -158 | -200 | -306 | -317 | -334 | -350 | -311 | -306 | -300 | -340 | -387 | -431 | -441 | -444 | -424 | -469 | -1,013 | -332 | -478 | -477 | -362 | -366 | -332 | -377 | -347 | -389 | -392 | -406 | -339 | -351 | -378 | -340 | -390 | -422 | -220 | -584 | -135 | -513 | -69 | -550 | -535 | -674 | -742 | -770 | -836 | -791 | -1,154 | -992 |
Inkomen voor belasting
| 4,164 | 1,376 | 2,803 | 1,988 | 3,827 | 278 | 4,241 | 2,537 | 4,741 | 2,506 | 4,282 | 1,151 | 3,534 | 2,663 | 3,362 | 2,722 | 3,277 | 2,059 | 3,389 | 2,007 | 3,303 | 3,340 | 2,421 | 3,687 | 4,310 | 2,568 | 4,175 | 1,876 | 4,098 | 3,274 | 2,651 | 3,544 | 3,179 | 3,485 | 3,741 | 3,670 | 4,840 | 2,690 | 4,592 | 2,764 | 2,673 | 1,537 | 3,292 | 1,947 | 3,779 | 1,073 | 3,625 | 2,565 | 1,647 | 4,569 | -109 | 4,581 | 2,776 | 3,414 | 2,879 | 1,112 | 2,712 | -319 | 3,369 | 1,603 | 5,191 | -3,333 | -5,598 |
Inkomen voor belasting ratio
| 0.233 | 0.082 | 0.167 | 0.146 | 0.271 | 0.025 | 0.279 | 0.181 | 0.241 | 0.171 | 0.283 | 0.09 | 0.225 | 0.196 | 0.281 | 0.232 | 0.277 | 0.133 | 0.289 | 0.179 | 0.268 | 0.292 | 0.214 | 0.312 | 0.33 | 0.208 | 0.342 | 0.172 | 0.325 | 0.285 | 0.248 | 0.302 | 0.274 | 0.313 | 0.324 | 0.322 | 0.364 | 0.236 | 0.379 | 0.262 | 0.235 | 0.15 | 0.304 | 0.196 | 0.321 | 0.109 | 0.337 | 0.251 | 0.143 | 0.365 | -0.011 | 0.361 | 0.249 | 0.341 | 0.274 | 0.1 | 0.247 | -0.034 | 0.322 | 0.146 | 0.408 | -0.336 | -0.537 |
Belastingkosten
| 1,110 | 639 | 703 | 652 | 912 | 451 | 758 | 804 | 1,657 | 846 | 1,245 | 842 | 1,066 | 1,085 | 1,060 | 907 | 972 | 493 | 959 | 1,065 | 1,099 | 803 | 785 | 1,243 | 1,180 | 706 | 1,303 | 633 | 1,293 | 419 | 829 | 1,657 | 1,008 | 1,613 | 1,050 | 1,247 | 1,691 | 2,366 | 1,544 | 992 | 1,087 | -155 | 1,141 | 1,010 | 1,157 | 825 | 537 | 615 | 1,200 | 1,074 | 2,175 | 1,328 | 1,268 | 1,006 | 188 | 575 | 688 | 444 | 292 | -362 | 279 | 3,739 | -2,038 |
Nettowinst
| 3,053 | 736 | 2,100 | 1,336 | 2,915 | -174 | 3,483 | 1,733 | 3,084 | 1,659 | 3,038 | 308 | 2,468 | 1,578 | 2,302 | 1,813 | 2,302 | 1,562 | 2,425 | 939 | 2,199 | 2,532 | 1,632 | 2,439 | 3,126 | 1,865 | 2,863 | 1,241 | 2,801 | 2,852 | 1,812 | 2,484 | 2,107 | 1,840 | 2,660 | 2,283 | 3,021 | 189 | 2,926 | 1,627 | 1,496 | 1,568 | 2,032 | 777 | 2,499 | 166 | 2,933 | 1,810 | 341 | 3,168 | -2,287 | 2,775 | 1,422 | 1,845 | 2,561 | 352 | 1,909 | -866 | 2,974 | 1,886 | 4,782 | -6,850 | -3,786 |
Nettowinstmarge
| 0.171 | 0.044 | 0.125 | 0.098 | 0.206 | -0.015 | 0.229 | 0.124 | 0.157 | 0.113 | 0.201 | 0.024 | 0.157 | 0.116 | 0.192 | 0.155 | 0.194 | 0.101 | 0.207 | 0.084 | 0.179 | 0.221 | 0.145 | 0.207 | 0.239 | 0.151 | 0.235 | 0.114 | 0.222 | 0.248 | 0.169 | 0.212 | 0.182 | 0.165 | 0.231 | 0.2 | 0.227 | 0.017 | 0.241 | 0.154 | 0.132 | 0.153 | 0.188 | 0.078 | 0.212 | 0.017 | 0.272 | 0.177 | 0.03 | 0.253 | -0.227 | 0.219 | 0.127 | 0.184 | 0.243 | 0.032 | 0.174 | -0.093 | 0.285 | 0.172 | 0.376 | -0.69 | -0.364 |
WPA (Winst Per Aandeel)
| 177.18 | 42.44 | 121.26 | 77.14 | 168.8 | -10.08 | 201.71 | 100.36 | 178.78 | 96.17 | 176.08 | 17.91 | 143.08 | 91.48 | 133.46 | 105.18 | 133.58 | 90.62 | 140.69 | 54.49 | 127.64 | 146.93 | 94.7 | 141.69 | 181.61 | 108.34 | 166.32 | 72.08 | 162.72 | 165.66 | 105.25 | 145.38 | 123.3 | 107.69 | 155.68 | 133.64 | 176.8 | 11.06 | 171.28 | 95.25 | 87.6 | 91.8 | 118.96 | 44.4 | 142.8 | 9.49 | 167.59 | 102.77 | 19.4 | 179.87 | -129.85 | 157.55 | 80.7 | 104.75 | 145.4 | 19.98 | 108.3 | -49.16 | 168.84 | 128.71 | 326.35 | -467.48 | -258.38 |
Verwaterde WPA
| 176.52 | 42.29 | 120.81 | 76.88 | 167.81 | -10.08 | 200.62 | 99.83 | 177.77 | 95.62 | 175.16 | 17.81 | 142.43 | 91.48 | 133.46 | 105.18 | 133.06 | 90.62 | 140.69 | 54.49 | 127.23 | 146.93 | 94.7 | 141.69 | 180.96 | 108.34 | 166.32 | 72.08 | 162.24 | 165.66 | 105.25 | 145.38 | 123.1 | 107.69 | 155.68 | 133.64 | 176.6 | 11.06 | 171.28 | 95.25 | 87.5 | 91.8 | 118.96 | 44.4 | 142.8 | 9.49 | 167.59 | 102.77 | 19.4 | 179.87 | -129.84 | 157.55 | 80.7 | 104.75 | 145.4 | 19.98 | 108.3 | -49.16 | 168.84 | 128.71 | 326.35 | -467.48 | -258.38 |
EBITDA
| -1 | 755 | 739 | 1,988 | 3,827 | 277 | 4,241 | 2,537 | 4,741 | 2,505 | 4,283 | 1,150 | 3,671 | 2,828 | 3,536 | 2,880 | 3,477 | 2,365 | 3,706 | 2,341 | 3,653 | 3,651 | 2,727 | 3,987 | 4,650 | 2,955 | 4,606 | 2,317 | 4,542 | 3,698 | 3,120 | 4,557 | 3,511 | 3,963 | 4,218 | 4,032 | 5,206 | 3,022 | 4,969 | 3,111 | 3,062 | 1,929 | 3,698 | 2,286 | 4,130 | 1,451 | 3,965 | 2,955 | 2,069 | 4,789 | 475 | 4,716 | 3,289 | 4,296 | 4,074 | 2,160 | 3,942 | 1,083 | 4,843 | 3,103 | 6,555 | -1,426 | -3,926 |
EBITDA ratio
| -0 | 0.045 | 0.044 | 0.146 | 0.271 | 0.025 | 0.279 | 0.181 | 0.241 | 0.171 | 0.283 | 0.09 | 0.234 | 0.208 | 0.295 | 0.246 | 0.294 | 0.153 | 0.316 | 0.209 | 0.297 | 0.319 | 0.241 | 0.338 | 0.356 | 0.24 | 0.378 | 0.213 | 0.361 | 0.322 | 0.292 | 0.388 | 0.303 | 0.356 | 0.366 | 0.353 | 0.391 | 0.265 | 0.41 | 0.295 | 0.269 | 0.188 | 0.342 | 0.23 | 0.35 | 0.148 | 0.368 | 0.289 | 0.18 | 0.382 | 0.047 | 0.371 | 0.295 | 0.429 | 0.387 | 0.194 | 0.36 | 0.117 | 0.463 | 0.284 | 0.515 | -0.144 | -0.377 |