Chen Full International Co., Ltd.
TPEx:8383.TWO
37.65 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 700.197 | 612.919 | 553.957 | 623.115 | 641.956 | 809.403 | 967.511 | 1,124.842 | 1,010.744 | 916.087 | 821.895 | 1,097.794 | 872.246 | 711.382 | 704.009 | 707.634 | 812.868 | 894.978 | 864.852 | 794.399 | 882.149 | 1,099.63 | 1,240.803 | 910.508 | 527.602 | 722.235 | 714.528 | 799.039 | 822.851 | 858.897 | 800.683 | 854.123 | 771.454 | 798.499 | 877.138 | 800.189 | 765.202 | 642.725 | 745.159 | 722.403 | 707.998 | 791.183 | 760.473 | 722.038 | 508.259 | 466.547 | 1,142.024 | 464.611 | 577.906 | 350.766 | 414.848 | 542.349 | 568.048 | 743.104 | 872.422 | 581.392 | 563.644 | 426.869 |
Kosten van de omzet
| 456.935 | 433.724 | 390.993 | 422.993 | 525.273 | 666.237 | 839.014 | 879.47 | 769.06 | 668.552 | 658.962 | 847.184 | 637.685 | 523.858 | 557.849 | 545.969 | 597.389 | 674.423 | 650.066 | 630.966 | 730.549 | 883.703 | 1,053.881 | 731.27 | 389.748 | 514.257 | 513.287 | 553.671 | 579.047 | 578.085 | 554.482 | 590.519 | 532.239 | 532.252 | 609.978 | 568.383 | 535.5 | 447.98 | 577.716 | 536.726 | 537.334 | 581.529 | 604.541 | 581.039 | 383.586 | 355.943 | 999.481 | 389.226 | 517.437 | 291.748 | 344.13 | 431.854 | 467.379 | 586.89 | 737.756 | 429.315 | 443.782 | 340.106 |
Brutowinst
| 243.262 | 179.195 | 162.964 | 200.122 | 116.683 | 143.166 | 128.497 | 245.372 | 241.684 | 247.535 | 162.933 | 250.61 | 234.561 | 187.524 | 146.16 | 161.665 | 215.479 | 220.555 | 214.786 | 163.433 | 151.6 | 215.927 | 186.922 | 179.238 | 137.854 | 207.978 | 201.241 | 245.368 | 243.804 | 280.812 | 246.201 | 263.604 | 239.215 | 266.247 | 267.16 | 231.806 | 229.702 | 194.745 | 167.443 | 185.677 | 170.664 | 209.654 | 155.932 | 140.999 | 124.673 | 110.604 | 142.543 | 75.385 | 60.469 | 59.018 | 70.718 | 110.495 | 100.669 | 156.214 | 134.666 | 152.077 | 119.862 | 86.763 |
Brutowinstmarge
| 0.347 | 0.292 | 0.294 | 0.321 | 0.182 | 0.177 | 0.133 | 0.218 | 0.239 | 0.27 | 0.198 | 0.228 | 0.269 | 0.264 | 0.208 | 0.228 | 0.265 | 0.246 | 0.248 | 0.206 | 0.172 | 0.196 | 0.151 | 0.197 | 0.261 | 0.288 | 0.282 | 0.307 | 0.296 | 0.327 | 0.307 | 0.309 | 0.31 | 0.333 | 0.305 | 0.29 | 0.3 | 0.303 | 0.225 | 0.257 | 0.241 | 0.265 | 0.205 | 0.195 | 0.245 | 0.237 | 0.125 | 0.162 | 0.105 | 0.168 | 0.17 | 0.204 | 0.177 | 0.21 | 0.154 | 0.262 | 0.213 | 0.203 |
Onderzoek- en ontwikkelingskosten
| 15.061 | 12.86 | 12.921 | 15.532 | 15.839 | 15.632 | 17.096 | 18.151 | 17.036 | 15.528 | 11.723 | 13.369 | 12.814 | 10.106 | 14.528 | 15.665 | 16.691 | 12.623 | 21.799 | 15.195 | 16.666 | 14.377 | 15.771 | 20.432 | 13.323 | 16.772 | 14.103 | 15.5 | 16.577 | 16.068 | 13.145 | 10.892 | 12.581 | 11.884 | 12.027 | 12.493 | 10.497 | 10.457 | 10.367 | 10.265 | 8.587 | 9.461 | 11.074 | 8.59 | 9.49 | 8.795 | 13.593 | 5.713 | 6.446 | 2.26 | 12.005 | 10.768 | 11.411 | 8.878 | 9.883 | 12.929 | 9.371 | 7.517 |
Algemene en administratieve kosten
| 66.633 | 56.845 | 41.748 | 53.738 | 53.22 | 55.766 | 64.77 | 77.787 | 70.581 | 92.033 | 55.965 | 74.772 | 67.78 | 64.337 | 56.909 | 59.882 | 60.302 | 53.192 | 53.819 | 54.519 | 52.266 | 50.741 | 47.116 | 47.877 | 45.732 | 41.16 | 31.133 | 46 | 45.372 | 43.155 | 53.492 | 42.817 | 41.011 | 43.609 | 39.843 | 46.085 | 88.592 | 35.21 | 53.692 | 49.282 | 38.589 | 38.85 | 46.326 | 43.546 | 40.294 | 37.163 | 37.867 | 34.955 | 35.49 | 29.843 | 29.904 | 29.348 | 27.945 | 31.192 | 47.854 | 26.868 | 30.916 | 21.63 |
Verkoop- en marketingkosten
| 19.789 | 25.013 | 19.3 | 22.829 | 29.107 | 28.518 | 37.937 | 30.859 | 29.37 | 28.482 | 26.171 | 27.224 | 28.817 | 22.63 | 21.002 | 22.993 | 24.372 | 28.247 | 31.207 | 30.609 | 34.728 | 38.591 | 31.809 | 32.346 | 33.636 | 31.059 | 32.666 | 37.336 | 35.415 | 31.422 | 42.546 | 37.126 | 38.132 | 34.13 | 39.169 | 38.577 | 40.389 | 38.433 | 39.265 | 44.025 | 43.531 | 34.386 | 29.153 | 28.111 | 30.533 | 26.727 | 36.502 | 23.789 | 30.348 | 20.072 | 46.937 | 31.49 | 32.147 | 27.342 | 30.816 | 25.967 | 27.209 | 23.918 |
Verkoop-, algemene en administratieve kosten
| 85.449 | 73.759 | 55.639 | 76.567 | 82.327 | 84.284 | 102.707 | 108.646 | 99.951 | 120.515 | 82.136 | 101.996 | 96.597 | 86.967 | 77.911 | 82.875 | 84.674 | 81.439 | 85.026 | 85.128 | 86.994 | 89.332 | 78.925 | 80.223 | 79.368 | 72.219 | 63.799 | 83.336 | 80.787 | 74.577 | 96.038 | 79.943 | 79.143 | 77.739 | 79.012 | 84.662 | 128.981 | 73.643 | 92.957 | 93.307 | 82.12 | 73.236 | 75.479 | 71.657 | 70.827 | 63.89 | 74.369 | 58.744 | 65.838 | 49.915 | 76.841 | 60.838 | 60.092 | 58.534 | 78.67 | 52.835 | 58.125 | 45.548 |
Overige kosten
| 20.555 | 49.521 | 0 | 28.273 | 21.818 | 6.368 | -11.554 | 75.467 | 92.087 | 25.046 | 11.394 | -6.616 | -0.274 | 5.444 | -3.606 | 12.529 | 11.738 | 11.532 | -12.616 | 4.405 | 15.478 | 29.793 | -4.28 | 7.582 | 44.367 | -13.623 | 10.478 | 5.92 | 17.33 | -57.487 | 31.669 | -18.067 | 10.27 | -9.262 | -35.116 | 22.503 | -9.005 | -2.851 | 25.022 | 15.937 | -5.615 | 11.315 | 5.04 | -11.445 | 11.226 | 11.86 | 1.482 | 58.341 | 53.109 | 7.64 | 2.021 | -1.146 | 1.021 | 1.994 | 0.42 | 0.966 | 0.855 | -0.14 |
Bedrijfskosten
| 100.51 | 86.619 | 68.56 | 92.099 | 98.166 | 99.916 | 119.803 | 126.797 | 116.987 | 136.043 | 582.761 | 115.365 | 109.411 | 97.073 | 92.439 | 98.54 | 101.365 | 94.062 | 106.825 | 100.323 | 103.66 | 103.709 | 94.696 | 100.655 | 92.691 | 88.991 | 77.902 | 98.836 | 97.364 | 90.645 | 109.183 | 90.835 | 91.724 | 89.623 | 91.039 | 97.155 | 139.478 | 84.1 | 103.324 | 103.572 | 90.707 | 82.697 | 86.553 | 80.247 | 80.317 | 72.685 | 87.962 | 64.457 | 72.284 | 52.175 | 88.846 | 71.606 | 71.503 | 67.412 | 88.553 | 65.764 | 67.496 | 53.065 |
Bedrijfsresultaat
| 142.752 | 92.576 | 94.404 | 138.175 | 44.148 | 52.399 | 1.679 | 197.695 | 218.742 | 137.815 | -427.335 | 135.245 | 125.15 | 90.451 | 53.721 | 63.125 | 114.114 | 126.493 | 107.961 | 63.11 | 47.94 | 112.218 | 92.226 | 78.583 | 45.163 | 118.987 | 123.339 | 146.532 | 146.44 | 190.167 | 137.018 | 172.769 | 147.491 | 176.624 | 176.121 | 134.651 | 90.224 | 110.645 | 64.119 | 82.105 | 79.957 | 126.957 | 69.379 | 60.752 | 44.356 | 37.919 | 54.581 | 10.928 | -11.815 | 6.843 | -18.128 | 38.889 | 29.166 | 88.802 | 46.113 | 86.313 | 52.366 | 33.698 |
Bedrijfsresultaat ratio
| 0.204 | 0.151 | 0.17 | 0.222 | 0.069 | 0.065 | 0.002 | 0.176 | 0.216 | 0.15 | -0.52 | 0.123 | 0.143 | 0.127 | 0.076 | 0.089 | 0.14 | 0.141 | 0.125 | 0.079 | 0.054 | 0.102 | 0.074 | 0.086 | 0.086 | 0.165 | 0.173 | 0.183 | 0.178 | 0.221 | 0.171 | 0.202 | 0.191 | 0.221 | 0.201 | 0.168 | 0.118 | 0.172 | 0.086 | 0.114 | 0.113 | 0.16 | 0.091 | 0.084 | 0.087 | 0.081 | 0.048 | 0.024 | -0.02 | 0.02 | -0.044 | 0.072 | 0.051 | 0.12 | 0.053 | 0.148 | 0.093 | 0.079 |
Totaal overige inkomsten en kosten netto
| 26.431 | 53.237 | -22.152 | -0.691 | -1.502 | -2.036 | 10.669 | -6.462 | -4.367 | -3.117 | 17.991 | -7.49 | 7.663 | 6.375 | -3.101 | 14.314 | 13.493 | 10.948 | -16.366 | 0.915 | 14.703 | 29.034 | -4.875 | 7.362 | 44.137 | -13.882 | 9.531 | 5.686 | 17.33 | -57.487 | 31.669 | -18.067 | 10.27 | -9.262 | -39.633 | 22.503 | -9.337 | -2.913 | 24.696 | 15.328 | -6.612 | 9.726 | 2.329 | -15.17 | 8.252 | 9.257 | 2.25 | 54.976 | 49.634 | -1.286 | -7.308 | 7.453 | 4.964 | 1.858 | -10.042 | -2.306 | -0.593 | -2.8 |
Inkomen voor belasting
| 169.183 | 145.813 | 72.252 | 137.484 | 42.646 | 50.363 | 12.348 | 191.233 | 214.375 | 134.698 | -409.344 | 127.755 | 132.813 | 96.826 | 50.62 | 77.439 | 127.607 | 137.441 | 91.595 | 64.025 | 62.643 | 141.252 | 87.351 | 85.945 | 89.3 | 105.105 | 132.87 | 152.218 | 163.77 | 132.68 | 168.687 | 154.702 | 157.761 | 167.362 | 136.488 | 157.154 | 80.887 | 107.732 | 88.815 | 97.433 | 73.345 | 136.683 | 71.708 | 45.582 | 52.608 | 47.176 | 56.831 | 65.904 | 37.819 | 5.557 | -25.436 | 46.342 | 34.13 | 90.66 | 36.071 | 84.007 | 51.773 | 30.898 |
Inkomen voor belasting ratio
| 0.242 | 0.238 | 0.13 | 0.221 | 0.066 | 0.062 | 0.013 | 0.17 | 0.212 | 0.147 | -0.498 | 0.116 | 0.152 | 0.136 | 0.072 | 0.109 | 0.157 | 0.154 | 0.106 | 0.081 | 0.071 | 0.128 | 0.07 | 0.094 | 0.169 | 0.146 | 0.186 | 0.191 | 0.199 | 0.154 | 0.211 | 0.181 | 0.204 | 0.21 | 0.156 | 0.196 | 0.106 | 0.168 | 0.119 | 0.135 | 0.104 | 0.173 | 0.094 | 0.063 | 0.104 | 0.101 | 0.05 | 0.142 | 0.065 | 0.016 | -0.061 | 0.085 | 0.06 | 0.122 | 0.041 | 0.144 | 0.092 | 0.072 |
Belastingkosten
| 29.157 | 26.965 | 17.912 | 19.457 | 10.6 | 10.351 | 1.702 | 34.534 | 51.449 | 38.977 | 7.876 | 24.237 | 19.682 | 20.665 | 13.16 | 14.303 | 20.396 | 22.17 | 15.271 | 12.361 | 10.779 | 25.074 | 22.205 | 16.928 | 17.593 | 8.05 | 21.563 | 24.82 | 38.994 | 21.999 | 29.481 | 25.129 | 34.03 | 27.895 | 24.936 | 23.75 | 8.913 | 12.24 | 10.428 | 13.01 | 8.099 | 14.643 | 8.472 | 1.611 | 9.578 | 9.945 | 3.452 | 4.278 | 1.454 | 1.161 | -3.41 | 7.966 | 5.657 | 15.621 | 0.758 | 14.425 | 14.214 | 5.626 |
Nettowinst
| 101.542 | 94.948 | 46.246 | 85.522 | 11.181 | 40.012 | 10.646 | 156.699 | 125.246 | 95.721 | -435.707 | 96.412 | 106.384 | 76.161 | 37.46 | 63.136 | 107.211 | 115.271 | 76.324 | 51.664 | 51.864 | 116.178 | 65.146 | 69.017 | 71.707 | 97.055 | 111.307 | 127.398 | 124.776 | 110.681 | 139.206 | 129.573 | 123.731 | 139.467 | 111.552 | 133.404 | 71.974 | 95.492 | 78.387 | 84.423 | 65.246 | 122.04 | 63.236 | 43.971 | 43.03 | 37.231 | 53.379 | 61.626 | 36.365 | 4.396 | -22.026 | 38.376 | 28.473 | 75.039 | 35.313 | 69.582 | 37.559 | 25.272 |
Nettowinstmarge
| 0.145 | 0.155 | 0.083 | 0.137 | 0.017 | 0.049 | 0.011 | 0.139 | 0.124 | 0.104 | -0.53 | 0.088 | 0.122 | 0.107 | 0.053 | 0.089 | 0.132 | 0.129 | 0.088 | 0.065 | 0.059 | 0.106 | 0.053 | 0.076 | 0.136 | 0.134 | 0.156 | 0.159 | 0.152 | 0.129 | 0.174 | 0.152 | 0.16 | 0.175 | 0.127 | 0.167 | 0.094 | 0.149 | 0.105 | 0.117 | 0.092 | 0.154 | 0.083 | 0.061 | 0.085 | 0.08 | 0.047 | 0.133 | 0.063 | 0.013 | -0.053 | 0.071 | 0.05 | 0.101 | 0.04 | 0.12 | 0.067 | 0.059 |
WPA (Winst Per Aandeel)
| 0.9 | 0.84 | 0.41 | 0.76 | 0.099 | 0.35 | 0.094 | 1.39 | 1.1 | 0.81 | -3.7 | 0.74 | 0.9 | 0.65 | 0.32 | 0.54 | 0.91 | 0.98 | 0.65 | 0.44 | 0.44 | 0.99 | 0.56 | 0.59 | 0.61 | 0.82 | 0.94 | 1.08 | 1.06 | 0.94 | 1.18 | 1.1 | 1.05 | 1.18 | 0.94 | 1.13 | 0.62 | 0.82 | 0.68 | 0.73 | 0.57 | 1.06 | 0.55 | 0.38 | 0.38 | 0.32 | 0.45 | 0.52 | 0.32 | 0.28 | -0.18 | 0.31 | 0.23 | 0.62 | 0.29 | 0.57 | 0.38 | 0.25 |
Verwaterde WPA
| 0.9 | 0.84 | 0.41 | 0.76 | 0.099 | 0.35 | 0.094 | 1.39 | 1.1 | 0.81 | -3.67 | 0.74 | 0.9 | 0.64 | 0.32 | 0.53 | 0.91 | 0.97 | 0.65 | 0.44 | 0.44 | 0.98 | 0.56 | 0.58 | 0.61 | 0.82 | 0.94 | 1.07 | 1.05 | 0.93 | 1.18 | 1.09 | 1.05 | 1.18 | 0.94 | 1.13 | 0.62 | 0.82 | 0.68 | 0.73 | 0.57 | 1.05 | 0.55 | 0.38 | 0.37 | 0.32 | 0.45 | 0.52 | 0.32 | 0.28 | -0.18 | 0.31 | 0.23 | 0.62 | 0.29 | 0.57 | 0.38 | 0.25 |
EBITDA
| 179.392 | 129.843 | 132.37 | 177.567 | 83.785 | 90.042 | 37.912 | 233.286 | 258.848 | 180.277 | -363.234 | 176.323 | 181.93 | 142.44 | 95.543 | 122.901 | 170.805 | 178.913 | 135.791 | 106.51 | 101.139 | 178.482 | 117.388 | 113.243 | 117.189 | 132.433 | 161.694 | 179.936 | 172.187 | 214.525 | 195.417 | 181.544 | 184.42 | 194.187 | 171.641 | 187.367 | 111.567 | 137.581 | 121.198 | 128.528 | 104.15 | 167.408 | 106.237 | 79.081 | 85.292 | 79.644 | 96.576 | 107.864 | 74.177 | 43.16 | 9.798 | 85.396 | 67.519 | 123.5 | 69.796 | 106.765 | 78.038 | 55.773 |
EBITDA ratio
| 0.256 | 0.212 | 0.239 | 0.285 | 0.131 | 0.111 | 0.039 | 0.207 | 0.256 | 0.197 | -0.442 | 0.161 | 0.209 | 0.2 | 0.136 | 0.174 | 0.21 | 0.2 | 0.157 | 0.134 | 0.115 | 0.162 | 0.095 | 0.124 | 0.222 | 0.183 | 0.226 | 0.225 | 0.209 | 0.25 | 0.244 | 0.213 | 0.239 | 0.243 | 0.196 | 0.234 | 0.146 | 0.214 | 0.163 | 0.178 | 0.147 | 0.212 | 0.14 | 0.11 | 0.168 | 0.171 | 0.085 | 0.232 | 0.128 | 0.123 | 0.024 | 0.157 | 0.119 | 0.166 | 0.08 | 0.184 | 0.138 | 0.131 |