The Kiyo Bank, Ltd.
TSE:8370.T
1818 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22,049 | 18,336 | 18,297 | 17,823 | 17,101 | 16,788 | 17,293 | 17,808 | 21,013 | 17,949 | 17,540 | 18,134 | 20,949 | 19,815 | 17,549 | 15,855 | 17,882 | 21,853 | 16,006 | 16,633 | 21,703 | 14,170 | 15,757 | 17,009 | 19,583 | 15,585 | 15,059 | 14,886 | 20,298 | 15,158 | 16,477 | 13,906 | 20,916 | 14,442 | 14,781 | 18,673 | 23,749 | 15,224 | 15,770 | 15,164 | 18,193 | 17,086 | 15,762 | 17,079.5 | 17,079.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 632 | -205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 21,417 | 18,541 | 18,297 | 17,823 | 17,101 | 16,788 | 17,293 | 17,808 | 21,013 | 17,949 | 17,540 | 18,134 | 20,949 | 19,815 | 17,549 | 15,855 | 17,882 | 21,853 | 16,006 | 16,633 | 21,703 | 14,170 | 15,757 | 17,009 | 19,583 | 15,585 | 15,059 | 14,886 | 20,298 | 15,158 | 16,477 | 13,906 | 20,916 | 14,442 | 14,781 | 18,673 | 23,749 | 15,224 | 15,770 | 15,164 | 18,193 | 17,086 | 15,762 | 17,079.5 | 17,079.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.971 | 1.011 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8,776 | 8,499 | 8,177 | 8,046 | 8,296 | 7,690 | 7,902 | 7,668 | 8,035 | 7,987 | 7,811 | 7,942 | 8,259 | 8,717 | 8,465 | 8,348 | 8,863 | 8,869 | 8,480 | 8,433 | 9,192 | 8,714 | 8,864 | 8,736 | 9,473 | 9,408 | 9,415 | 9,233 | 10,070 | 9,611 | 9,804 | 9,673 | 10,394 | 9,863 | 9,840 | 9,852 | 10,673 | 10,385 | 10,279 | 10,182 | 10,616 | 9,846 | 11,384 | 9,879 | 9,879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8,776 | 8,499 | 8,177 | 8,046 | 8,296 | 7,690 | 7,902 | 7,668 | 8,035 | 7,987 | 7,811 | 7,942 | 8,259 | 8,717 | 8,465 | 8,348 | 8,863 | 8,869 | 8,480 | 8,433 | 9,192 | 8,714 | 8,864 | 8,736 | 9,473 | 9,408 | 9,415 | 9,233 | 10,070 | 9,611 | 9,804 | 9,673 | 10,394 | 9,863 | 9,840 | 9,852 | 10,673 | 10,385 | 10,279 | 10,182 | 10,616 | 9,846 | 11,384 | 9,879 | 9,879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -15,366 | -16,823 | -11,378 | -12,100 | -11,704 | -33,606 | -10,634 | -11,232 | 6,272 | 4,517 | 2,217 | 4,745 | 4,420 | 2,350 | 5,087 | 1,849 | 4,454 | 12,981 | 3,112 | 2,475 | 2,592 | 1,971 | 3,527 | 3,672 | 4,227 | 4,556 | 2,292 | 2,236 | 2,105 | 4,818 | 3,718 | 2,693 | 1,433 | 5,119 | 2,137 | 2,009 | 1,634 | 2,668 | 2,591 | 1,966 | 1,878 | 3,078 | 2,716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 8,776 | 16,823 | 12,640 | 13,076 | 12,276 | 32,603 | 10,544 | 11,461 | 14,307 | 12,504 | 10,028 | 12,687 | 12,679 | 11,067 | 13,552 | 10,197 | 13,317 | 21,850 | 11,592 | 10,908 | 11,784 | 10,685 | 12,391 | 12,408 | 13,700 | 13,964 | 11,707 | 11,469 | 12,175 | 14,429 | 13,522 | 12,366 | 11,827 | 14,982 | 11,977 | 11,861 | 12,307 | 13,053 | 12,870 | 12,148 | 12,494 | 12,924 | 14,100 | 12,275.5 | 12,275.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 13,273 | 4,907 | 5,644 | 4,754 | 4,787 | -14,946 | 6,714 | 6,335 | 6,694 | 3,017 | 7,447 | 5,405 | 8,358 | 6,487 | 4,187 | 6,084 | 4,943 | 1,213 | 5,394 | 6,739 | 10,652 | 4,696 | 3,778 | 4,941 | 6,328 | 2,710 | 3,987 | 4,142 | 8,868 | 506 | 3,745 | 2,403 | 9,974 | 1,222 | 3,816 | 7,804 | 12,397 | 4,437 | 3,881 | 3,910 | 6,714 | 4,236 | 2,643 | 4,821 | 4,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.602 | 0.268 | 0.308 | 0.267 | 0.28 | -0.89 | 0.388 | 0.356 | 0.319 | 0.168 | 0.425 | 0.298 | 0.399 | 0.327 | 0.239 | 0.384 | 0.276 | 0.056 | 0.337 | 0.405 | 0.491 | 0.331 | 0.24 | 0.29 | 0.323 | 0.174 | 0.265 | 0.278 | 0.437 | 0.033 | 0.227 | 0.173 | 0.477 | 0.085 | 0.258 | 0.418 | 0.522 | 0.291 | 0.246 | 0.258 | 0.369 | 0.248 | 0.168 | 0.282 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -8,191 | 4,844 | 11 | -8 | 3 | 43 | 19 | 7 | 4 | -3 | -2 | -3 | -130 | -180 | -227 | -292 | -462 | -930 | -994 | -1,101 | -757 | -510 | -458 | -445 | -457 | -482 | -648 | -737 | -754 | -737 | -817 | -896 | -925 | -973 | -1,025 | -1,074 | -1,039 | -858 | -999 | -1,007 | -1,027 | -951 | -985 | -17 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 5,082 | 4,844 | 5,655 | 4,746 | 4,790 | -14,903 | 6,733 | 6,342 | 6,698 | 3,016 | 7,445 | 5,404 | 8,228 | 6,307 | 3,960 | 5,792 | 4,481 | 283 | 4,400 | 5,638 | 9,895 | 4,186 | 3,320 | 4,496 | 5,871 | 2,228 | 3,339 | 3,405 | 8,114 | -231 | 2,928 | 1,507 | 9,049 | 249 | 2,791 | 6,730 | 11,358 | 3,579 | 2,882 | 2,903 | 5,687 | 3,285 | 1,658 | 4,804 | 4,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.23 | 0.264 | 0.309 | 0.266 | 0.28 | -0.888 | 0.389 | 0.356 | 0.319 | 0.168 | 0.424 | 0.298 | 0.393 | 0.318 | 0.226 | 0.365 | 0.251 | 0.013 | 0.275 | 0.339 | 0.456 | 0.295 | 0.211 | 0.264 | 0.3 | 0.143 | 0.222 | 0.229 | 0.4 | -0.015 | 0.178 | 0.108 | 0.433 | 0.017 | 0.189 | 0.36 | 0.478 | 0.235 | 0.183 | 0.191 | 0.313 | 0.192 | 0.105 | 0.281 | 0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1,371 | -137 | 2,111 | 1,385 | 1,617 | -4,903 | 2,054 | 1,949 | 1,766 | 2,012 | 1,916 | 1,964 | 2,635 | 1,914 | 1,422 | 1,730 | 1,832 | 489 | 1,382 | 1,760 | 2,781 | 1,761 | 1,057 | 1,503 | 1,804 | 742 | 927 | 945 | 2,595 | -1,787 | 565 | 906 | 2,412 | -2,291 | 905 | 2,231 | 3,122 | 1,470 | -591 | 1,137 | 1,613 | 2,148 | -265 | 1,032.5 | 1,032.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 3,711 | 4,955 | 3,533 | 3,369 | 3,163 | -10,043 | 4,660 | 4,386 | 4,921 | 1,039 | 5,451 | 3,420 | 5,550 | 4,347 | 2,516 | 4,078 | 2,650 | -224 | 2,945 | 3,897 | 7,101 | 2,418 | 2,225 | 2,941 | 4,036 | 1,413 | 2,376 | 2,429 | 5,504 | 1,490 | 2,295 | 637 | 6,606 | 2,461 | 1,842 | 4,482 | 8,238 | 2,001 | 3,453 | 1,739 | 4,077 | 1,105 | 1,860 | 3,761 | 3,761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.168 | 0.27 | 0.193 | 0.189 | 0.185 | -0.598 | 0.269 | 0.246 | 0.234 | 0.058 | 0.311 | 0.189 | 0.265 | 0.219 | 0.143 | 0.257 | 0.148 | -0.01 | 0.184 | 0.234 | 0.327 | 0.171 | 0.141 | 0.173 | 0.206 | 0.091 | 0.158 | 0.163 | 0.271 | 0.098 | 0.139 | 0.046 | 0.316 | 0.17 | 0.125 | 0.24 | 0.347 | 0.131 | 0.219 | 0.115 | 0.224 | 0.065 | 0.118 | 0.22 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 56.68 | 75.63 | 53.94 | 51.54 | 48.47 | -153.99 | 71.54 | 66.73 | 74.27 | 15.59 | 81.27 | 51.07 | 82.11 | 64.31 | 37.22 | 60.08 | 39.05 | -3.3 | 43.39 | 57.03 | 103.91 | 35.38 | 32.56 | 42.45 | 58.26 | 20.4 | 34.3 | 34.89 | 79.07 | 21.4 | 32.97 | 9.04 | 93.8 | 34.94 | 26.15 | 62.55 | 114.98 | 27.93 | 48.19 | 24.05 | 56.4 | 15.28 | 25.73 | 52.02 | 56.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 56.65 | 75.62 | 53.94 | 51.5 | 48.43 | -153.99 | 71.54 | 66.68 | 74.19 | 15.57 | 81.19 | 51.02 | 82.03 | 64.31 | 37.22 | 60.08 | 39 | -3.3 | 43.39 | 57.03 | 103.81 | 35.38 | 32.56 | 42.45 | 58.21 | 20.4 | 34.3 | 34.89 | 79.02 | 21.4 | 32.97 | 9.04 | 93.78 | 34.94 | 26.15 | 62.55 | 114.98 | 27.93 | 48.19 | 24.05 | 56.4 | 15.28 | 25.73 | 52.02 | 56.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -47 | 185 | 5,644 | 4,754 | -7 | -14,946 | 6,714 | 6,335 | -7 | 34 | -80 | -21 | 8,358 | 6,487 | 4,187 | 6,084 | 4,943 | 1,213 | 5,394 | 6,739 | 10,652 | 4,696 | 3,778 | 4,941 | 6,328 | 2,710 | 3,987 | 4,142 | 8,868 | 506 | 3,745 | 2,403 | 9,974 | 1,222 | 3,816 | 7,804 | 12,397 | 4,437 | 3,881 | 3,910 | 6,714 | 4,236 | 2,643 | -27.5 | -27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| -0.002 | 0.01 | 0.308 | 0.267 | -0 | -0.89 | 0.388 | 0.356 | -0 | 0.002 | -0.005 | -0.001 | 0.399 | 0.327 | 0.239 | 0.384 | 0.276 | 0.056 | 0.337 | 0.405 | 0.491 | 0.331 | 0.24 | 0.29 | 0.323 | 0.174 | 0.265 | 0.278 | 0.437 | 0.033 | 0.227 | 0.173 | 0.477 | 0.085 | 0.258 | 0.418 | 0.522 | 0.291 | 0.246 | 0.258 | 0.369 | 0.248 | 0.168 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |