The Shimizu Bank, Ltd.
TSE:8364.T
1515 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 272,453 | 165,704 | 174,526 | 149,509 | 179,206 | 248,749 | 192,620 | 156,279 | 243,752 | 186,746 | 213,169 | 206,136 | 174,233 | 216,190 | 182,751 | 173,282 | 196,689 | 96,769 | 103,850 | 117,764 | 122,071 | 180,742 | 167,865 | 83,913 | 131,395 | 60,662 | 56,807 | 85,508 | 55,719 | 216,802 | 122,799 | 157,047 | 137,554 | 131,417 | 64,554 | 160,346 | 114,109 | 194,095 | 72,467 | 87,516 | 129,476 | 123,208 | 53,295 | 74,336 | 37,066 | 87,631 | 24,341 | 18,770 | 66,247 | 59,457 | 38,258 | 30,655 | 94,302 | 107,251 | 23,989 | 20,237 | 20,345 | 20,822 | 25,418 | 24,650 | 48,532 | 35,262 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 272,453 | 165,704 | 174,526 | 149,509 | 179,206 | 248,749 | 192,620 | 156,279 | 243,752 | 186,746 | 213,169 | 206,136 | 174,233 | 216,190 | 182,751 | 173,282 | 196,689 | 96,769 | 103,850 | 117,764 | 122,071 | 180,742 | 167,865 | 83,913 | 131,395 | 60,662 | 56,807 | 85,508 | 55,719 | 216,802 | 122,799 | 157,047 | 137,554 | 131,417 | 64,554 | 160,346 | 114,109 | 194,095 | 72,467 | 87,516 | 129,476 | 123,208 | 53,295 | 74,336 | 37,066 | 87,631 | 24,341 | 18,770 | 66,247 | 59,457 | 38,258 | 30,655 | 94,302 | 107,251 | 23,989 | 20,237 | 20,345 | 20,822 | 25,418 | 24,650 | 48,532 | 35,262 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,238 | 10,533 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 280,344 | 173,338 | 182,108 | 157,008 | 186,301 | 255,913 | 199,688 | 163,501 | 250,820 | 193,653 | 219,773 | 212,603 | 1,246,399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 272,453 | 173,338 | 174,526 | 149,509 | 179,206 | 248,749 | 192,620 | 156,279 | 243,752 | 186,746 | 213,169 | 206,136 | 1,420,632 | 216,190 | 182,751 | 173,282 | 196,689 | 96,769 | 103,850 | 117,764 | 122,071 | 180,742 | 167,865 | 83,913 | 131,395 | 60,662 | 56,807 | 85,508 | 55,719 | 216,802 | 122,799 | 157,047 | 137,554 | 131,417 | 64,554 | 160,346 | 114,109 | 194,095 | 72,467 | 87,516 | 129,476 | 123,208 | 53,295 | 74,336 | 37,066 | 87,631 | 24,341 | 18,770 | 66,247 | 59,457 | 38,258 | 30,655 | 94,302 | 107,251 | 23,989 | 20,237 | 20,345 | 20,822 | 25,418 | 24,650 | 58,770 | 45,795 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 17,097 | 16,579 | 16,784 | 16,897 | 16,802 | 17,012 | 16,938 | 17,058 | 17,165 | 17,291 | 17,278 | 17,398 | 17,479 | 17,420 | 17,425 | 17,652 | 17,780 | 17,817 | 17,968 | 18,169 | 18,322 | 18,372 | 18,715 | 18,879 | 18,951 | 19,058 | 19,207 | 19,326 | 19,469 | 19,571 | 19,509 | 19,551 | 19,473 | 19,729 | 19,733 | 19,601 | 19,586 | 19,524 | 19,616 | 19,883 | 20,087 | 20,311 | 20,006 | 20,184 | 20,331 | 20,472 | 20,757 | 20,803 | 20,702 | 20,930 | 21,183 | 21,393 | 21,622 | 21,929 | 22,141 | 22,218 | 22,616 | 22,633 | 22,663 | 22,336 | 22,934 | 22,240 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,347 | 1,552 | 1,428 | 1,313 | 1,030 | 955 | 792 | 718 | 682 | 621 | 418 | 439 | 462 | 503 | 497 | 552 | 604 | 682 | 733 | 800 | 761 | 751 | 797 | 847 | 897 | 959 | 922 | 967 | 1,038 | 1,111 | 1,092 | 1,138 | 1,205 | 1,255 | 1,127 | 1,042 | 979 | 872 | 879 | 730 | 746 | 802 | 722 | 797 | 879 | 954 | 969 | 982 | 997 | 1,061 | 1,110 | 1,192 | 1,231 | 1,115 | 1,062 | 972 | 1,003 | 975 | 994 | 961 | 985 | 928 |
Goodwill en immateriële activa
| 2,347 | 1,552 | 1,428 | 1,313 | 1,030 | 955 | 792 | 718 | 682 | 621 | 418 | 439 | 462 | 503 | 497 | 552 | 604 | 682 | 733 | 800 | 761 | 751 | 797 | 847 | 897 | 959 | 922 | 967 | 1,038 | 1,111 | 1,092 | 1,138 | 1,205 | 1,255 | 1,127 | 1,042 | 979 | 872 | 879 | 730 | 746 | 802 | 722 | 797 | 879 | 954 | 969 | 982 | 997 | 1,061 | 1,110 | 1,192 | 1,231 | 1,115 | 1,062 | 972 | 1,003 | 975 | 994 | 961 | 985 | 928 |
Langetermijnbeleggingen
| 954 | 502 | 325,748 | 326,713 | 334,393 | 329,241 | 334,899 | 343,812 | 350,068 | 335,931 | 336,925 | 306,405 | 334,376 | 310,671 | 332,908 | 318,155 | 304,100 | 287,315 | 336,133 | 314,689 | 310,455 | 300,778 | 324,573 | 350,958 | 328,905 | 309,433 | 348,362 | 297,862 | 322,401 | 255,353 | 310,293 | 277,816 | 293,936 | 255,571 | 324,053 | 274,583 | 372,596 | 319,596 | 408,198 | 373,451 | 307,775 | 303,318 | 343,499 | 320,375 | 319,421 | 286,905 | 288,333 | 285,335 | 331,505 | 340,710 | 297,260 | 323,479 | 285,709 | 296,980 | 341,831 | 311,196 | 300,689 | 256,340 | 291,030 | 270,388 | 242,919 | 248,303 |
Belastingvorderingen
| 4,446 | 4,408 | 4,982 | 4,974 | -316,561 | 4,584 | 5,838 | 5,839 | 5,996 | 4,755 | 2,490 | 2,272 | -462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,555,215 | 1,559,483 | -4,982 | -4,974 | -17,832 | -4,584 | -5,838 | -5,839 | -5,996 | -4,755 | -2,490 | -2,272 | 462 | -328,594 | -350,830 | -336,359 | -322,484 | -305,814 | -354,834 | -333,658 | -329,538 | -319,901 | -344,085 | -370,684 | -348,753 | -329,450 | -368,491 | -318,155 | -342,908 | -276,035 | -330,894 | -298,505 | -314,614 | -276,555 | -344,913 | -295,226 | -393,161 | -339,992 | -428,693 | -394,064 | -328,608 | -324,431 | -364,227 | -341,356 | -340,631 | -308,331 | -310,059 | -307,120 | -353,204 | -362,701 | -319,553 | -346,064 | -308,562 | -320,024 | -365,034 | -334,386 | -324,308 | -279,948 | -314,687 | -293,685 | -266,838 | -271,471 |
Totaal niet-vlottende activa
| 1,580,059 | 1,582,524 | 343,960 | 344,923 | 17,832 | 347,208 | 352,629 | 361,588 | 367,915 | 353,843 | 354,621 | 324,242 | 352,317 | 328,594 | 350,830 | 336,359 | 322,484 | 305,814 | 354,834 | 333,658 | 329,538 | 319,901 | 344,085 | 370,684 | 348,753 | 329,450 | 368,491 | 318,155 | 342,908 | 276,035 | 330,894 | 298,505 | 314,614 | 276,555 | 344,913 | 295,226 | 393,161 | 339,992 | 428,693 | 394,064 | 328,608 | 324,431 | 364,227 | 341,356 | 340,631 | 308,331 | 310,059 | 307,120 | 353,204 | 362,701 | 319,553 | 346,064 | 308,562 | 320,024 | 365,034 | 334,386 | 324,308 | 279,948 | 314,687 | 293,685 | 266,838 | 271,471 |
Totaal activa
| 1,852,512 | 1,755,862 | 1,821,233 | 1,781,193 | 1,814,096 | 1,889,075 | 1,844,317 | 1,797,454 | 1,885,890 | 1,808,806 | 1,831,676 | 1,780,326 | 1,772,949 | 1,795,397 | 1,783,310 | 1,754,049 | 1,766,392 | 1,596,871 | 1,643,966 | 1,614,301 | 1,610,184 | 1,656,759 | 1,667,522 | 1,594,011 | 1,614,309 | 1,510,013 | 1,549,512 | 1,504,019 | 1,493,123 | 1,590,062 | 1,557,015 | 1,540,090 | 1,535,231 | 1,483,918 | 1,483,964 | 1,515,652 | 1,564,697 | 1,591,910 | 1,581,033 | 1,533,114 | 1,501,603 | 1,494,830 | 1,474,415 | 1,457,153 | 1,443,145 | 1,488,023 | 1,411,167 | 1,410,918 | 1,412,299 | 1,408,745 | 1,379,030 | 1,367,783 | 1,385,115 | 1,416,408 | 1,384,103 | 1,356,787 | 1,390,193 | 1,353,833 | 1,331,666 | 1,297,813 | 1,334,308 | 1,386,128 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 14,935 | 43,930 | 45,512 | 52,394 | 60,873 | 43,277 | 60,635 | 62,936 | 144,180 | 57,181 | 32,774 | 54,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,303 | 857,269 | 859,490 | 848,802 | 847,800 | 832,983 | 891,184 | 816,642 | 826,320 | 798,864 | 798,454 | 771,278 | 767,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 6,303 | 872,204 | 903,420 | 894,314 | 900,194 | 893,856 | 934,461 | 877,277 | 889,256 | 943,044 | 855,635 | 804,052 | 822,304 | 469 | 0 | 462 | 0 | 468 | 0 | 467 | 0 | 475 | 0 | 481 | 0 | 490 | 0 | 486 | 0 | 496 | 0 | 499 | 0 | 506 | 0 | 505 | 0 | 522 | 0 | 523 | 0 | 529 | 0 | 547 | 0 | 559 | 3 | 560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 119,254 | 104,087 | 118,415 | 118,508 | 119,167 | 126,685 | 106,795 | 94,094 | 136,233 | 151,452 | 137,474 | 131,492 | 111,376 | 111,455 | 111,692 | 111,575 | 103,719 | 69,648 | 69,561 | 67,788 | 67,323 | 67,630 | 67,702 | 67,645 | 72,508 | 68,471 | 72,419 | 52,181 | 57,855 | 68,748 | 67,918 | 52,226 | 52,171 | 35,999 | 35,847 | 35,397 | 35,365 | 29,788 | 36,474 | 34,463 | 34,506 | 28,454 | 43,704 | 53,132 | 38,519 | 22,023 | 26,532 | 20,119 | 20,712 | 19,650 | 31,305 | 28,106 | 18,837 | 30,285 | 32,799 | 19,328 | 19,701 | 20,079 | 15,492 | 12,265 | 12,727 | 7,159 |
Uitgestelde opbrengsten niet-vlottend
| 1,632,704 | 1,535,938 | 118,346 | 118,446 | -102 | 126,598 | 106,705 | 94,007 | 136,138 | 151,364 | 137,386 | 131,418 | -12,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 81 | 77 | 69 | 62 | 102 | 87 | 90 | 87 | 95 | 88 | 88 | 74 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 22,052 | -836,374 | -118,415 | -118,508 | 52,394 | -126,685 | -106,795 | -94,094 | -136,233 | -151,452 | -137,474 | -131,492 | 12,098 | -111,455 | -111,692 | -111,575 | -103,719 | -69,648 | -69,561 | -67,788 | -67,323 | -67,630 | -67,702 | -67,645 | -72,508 | -68,471 | -72,419 | -52,181 | -57,855 | -68,748 | -67,918 | -52,226 | -52,171 | -35,999 | -35,847 | -35,397 | -35,365 | -29,788 | -36,474 | -34,463 | -34,506 | -28,454 | -43,704 | -53,132 | -38,519 | -22,023 | -26,532 | -20,119 | -20,712 | -19,650 | -31,305 | -28,106 | -18,837 | -30,285 | -32,799 | -19,328 | -19,701 | -20,079 | -15,492 | -12,265 | -12,727 | -7,159 |
Totaal niet-vlottende verplichtingen
| 1,774,091 | 803,728 | 118,415 | 118,508 | 171,561 | 126,685 | 106,795 | 94,094 | 136,233 | 151,452 | 137,474 | 131,492 | 111,376 | 111,455 | 111,692 | 111,575 | 103,719 | 69,648 | 69,561 | 67,788 | 67,323 | 67,630 | 67,702 | 67,645 | 72,508 | 68,471 | 72,419 | 52,181 | 57,855 | 68,748 | 67,918 | 52,226 | 52,171 | 35,999 | 35,847 | 35,397 | 35,365 | 29,788 | 36,474 | 34,463 | 34,506 | 28,454 | 43,704 | 53,132 | 38,519 | 22,023 | 26,532 | 20,119 | 20,712 | 19,650 | 31,305 | 28,106 | 18,837 | 30,285 | 32,799 | 19,328 | 19,701 | 20,079 | 15,492 | 12,265 | 12,727 | 7,159 |
Totaal passiva
| 1,774,091 | 1,675,932 | 118,415 | 118,508 | 171,561 | 126,685 | 106,795 | 94,094 | 136,233 | 151,452 | 137,474 | 131,492 | 1,684,863 | 111,455 | 111,692 | 111,575 | 103,719 | 69,648 | 69,561 | 67,788 | 67,323 | 67,630 | 67,702 | 67,645 | 72,508 | 68,471 | 72,419 | 52,181 | 57,855 | 68,748 | 67,918 | 52,226 | 52,171 | 35,999 | 35,847 | 35,397 | 35,365 | 29,788 | 36,474 | 34,463 | 34,506 | 28,454 | 43,704 | 53,132 | 38,519 | 22,023 | 26,532 | 20,119 | 20,712 | 19,650 | 31,305 | 28,106 | 18,837 | 30,285 | 32,799 | 19,328 | 19,701 | 20,079 | 15,492 | 12,265 | 12,727 | 7,159 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 9,300 | 13,778 | 85,593 | 11,142 | 12,746 | 11,189 | 6,545 | 3,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,816 | 10,562 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 | 8,670 |
Ingehouden winsten
| 63,333 | 62,708 | 66,890 | 66,534 | 67,473 | 66,701 | 67,298 | 67,057 | 66,357 | 65,922 | 66,490 | 66,139 | 65,027 | 64,060 | 64,165 | 64,183 | 63,536 | 62,534 | 68,302 | 68,426 | 68,200 | 67,198 | 66,206 | 66,673 | 66,097 | 65,368 | 64,930 | 64,337 | 64,333 | 63,608 | 62,966 | 62,701 | 61,928 | 61,202 | 60,258 | 59,862 | 59,314 | 58,475 | 58,116 | 57,774 | 57,616 | 55,129 | 55,054 | 54,611 | 54,560 | 53,624 | 53,649 | 52,381 | 52,470 | 51,766 | 52,035 | 51,885 | 51,310 | 50,702 | 50,964 | 50,413 | 49,637 | 48,236 | 47,857 | 47,872 | 45,312 | 52,556 |
Overige gereserveerde algehele resultaten
| -4,598 | -2,461 | -9,300 | -13,778 | -11,507 | -11,142 | -12,746 | -11,189 | -6,545 | -3,003 | 1,940 | 3,763 | 3,462 | 3,410 | 3,901 | 3,101 | 2,016 | 426 | 2,559 | 3,968 | 2,979 | 2,493 | 196 | 1,358 | 2,273 | 3,095 | 4,708 | 3,776 | 3,047 | 2,967 | 3,540 | 3,681 | 3,687 | 4,354 | 6,044 | 5,339 | 6,949 | 7,327 | 6,959 | 4,493 | 4,254 | 3,260 | 3,875 | 3,840 | 2,474 | 4,951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,332 | 7,333 | -1,966 | -6,444 | -78,289 | -3,845 | -5,449 | -3,792 | 853 | 4,394 | 7,398 | 7,398 | 7,398 | 7,394 | 7,394 | 7,394 | 7,394 | 7,391 | 7,391 | 7,392 | 7,392 | 7,375 | 7,375 | 7,376 | 7,123 | 5,230 | 5,234 | 5,235 | 5,235 | 4,974 | 4,975 | 4,974 | 4,976 | 4,975 | 4,976 | 4,978 | 4,977 | 4,979 | 4,979 | 4,982 | 4,982 | 4,983 | 4,984 | 4,985 | 4,987 | 4,986 | 7,430 | 6,624 | 5,981 | 6,605 | 5,305 | 5,596 | 4,768 | 4,593 | 5,472 | 6,745 | 6,890 | 6,959 | 6,854 | 6,840 | 4,941 | 3,383 |
Totaal eigen vermogen van aandeelhouders
| 76,883 | 78,396 | 75,740 | 70,906 | 74,086 | 73,672 | 72,665 | 74,081 | 78,026 | 81,132 | 86,644 | 88,116 | 86,703 | 85,680 | 86,276 | 85,494 | 83,762 | 81,167 | 89,068 | 90,602 | 89,387 | 87,882 | 84,593 | 86,223 | 86,055 | 82,363 | 83,542 | 82,018 | 81,285 | 80,219 | 80,151 | 80,026 | 79,261 | 79,201 | 79,948 | 78,849 | 79,910 | 79,451 | 78,724 | 75,919 | 75,522 | 72,042 | 72,583 | 72,106 | 70,691 | 72,231 | 69,749 | 67,675 | 67,121 | 67,041 | 66,010 | 66,151 | 64,748 | 63,965 | 65,106 | 65,828 | 65,197 | 63,865 | 63,381 | 63,382 | 58,923 | 64,609 |
Totaal eigen vermogen
| 78,421 | 79,930 | 77,256 | 72,395 | 75,583 | 75,157 | 74,134 | 75,528 | 79,466 | 82,568 | 88,062 | 89,515 | 88,086 | 87,068 | 87,643 | 86,848 | 85,101 | 82,510 | 90,387 | 91,910 | 90,678 | 89,171 | 85,831 | 87,444 | 87,266 | 83,600 | 84,758 | 83,215 | 82,470 | 81,659 | 81,573 | 81,415 | 80,588 | 80,528 | 81,247 | 80,117 | 81,171 | 80,717 | 79,998 | 77,187 | 76,774 | 74,250 | 74,784 | 74,247 | 72,802 | 74,432 | 72,328 | 70,556 | 69,969 | 69,879 | 68,773 | 68,884 | 67,509 | 66,702 | 67,767 | 68,433 | 67,766 | 66,439 | 65,934 | 65,933 | 61,461 | 67,224 |
Totaal passiva en aandeelhoudersvermogen
| 1,852,512 | 1,755,862 | 1,821,233 | 1,781,193 | 1,814,096 | 1,889,075 | 1,844,317 | 1,797,454 | 1,885,890 | 1,808,806 | 1,831,676 | 1,780,326 | 1,772,949 | 1,795,397 | 1,783,310 | 1,754,049 | 1,766,392 | 1,596,871 | 1,643,966 | 1,614,301 | 1,610,184 | 1,656,759 | 1,667,522 | 1,594,011 | 1,614,309 | 1,508,774 | 1,549,512 | 1,504,019 | 1,493,123 | 1,590,062 | 1,557,015 | 1,540,090 | 1,535,231 | 1,483,918 | 1,483,964 | 1,515,652 | 1,564,697 | 1,591,910 | 1,581,033 | 1,533,114 | 1,501,603 | 1,494,830 | 1,474,415 | 1,457,153 | 1,443,145 | 1,488,023 | 1,411,167 | 1,410,918 | 1,412,299 | 1,408,745 | 1,379,030 | 1,367,783 | 1,385,115 | 1,416,408 | 1,384,103 | 1,356,787 | 1,390,193 | 1,353,833 | 1,331,666 | 1,297,813 | 1,334,308 | 1,386,128 |