AL Group Limited
HKEX:8360.HK
0.51 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.373 | 9.373 | 26.176 | -10.825 | 10.825 | -15.624 | 12.205 | 11.634 | -28.943 | 27.363 | 12.009 | -25.014 | 24.646 | 25.082 | -24.032 | 22.053 | 18.006 | -24.473 | 20.681 | 35.558 | -67.629 | 57.949 | 82.213 | -66.047 | 16.047 | 8.009 | -12.695 | 12.695 | -13.523 |
Kortetermijnbeleggingen
| 11.201 | 11.201 | 6.655 | 21.65 | -0.277 | 31.248 | 3.419 | 0 | 57.886 | 0.656 | 0.522 | 50.028 | 0.368 | 0.335 | 48.064 | 1.979 | 1.806 | 48.946 | 3.792 | 10.793 | 135.258 | 9.68 | 0 | 132.094 | 0 | 0 | 25.39 | 0 | 27.047 |
Liquide middelen en kortetermijnbeleggingen
| 20.574 | 20.574 | 32.831 | 10.825 | 10.825 | 15.624 | 12.205 | 11.634 | 28.943 | 28.019 | 12.531 | 25.014 | 25.014 | 25.417 | 24.032 | 24.032 | 19.812 | 24.473 | 24.473 | 46.351 | 67.629 | 67.629 | 82.213 | 66.047 | 16.047 | 8.009 | 12.695 | 12.695 | 13.523 |
Nettovorderingen
| 10.227 | 10.227 | 9.824 | 0 | 25.756 | 0 | 26.401 | 0 | 0 | 22.122 | 0 | 0 | 0 | 58.424 | 0 | 66.082 | 53.912 | 0 | 79.216 | 55.265 | 0 | 49.955 | 29.25 | 0 | 31.954 | 0 | 0 | 22.715 | 0 |
Voorraad
| 0.246 | 0.246 | 0 | 0 | 0.975 | 0 | 0 | -59.411 | 0 | -0.656 | -0.522 | 0 | -0.368 | -0.335 | 0 | -1.979 | -1.806 | 0 | -3.792 | -10.793 | 0 | -9.68 | 0 | 0 | 0 | 0 | 0 | -22.715 | 0 |
Overige vlottende activa
| 12.722 | 12.722 | 5.275 | 0 | 12.981 | 0 | 8.882 | 23.351 | 0 | 8.441 | 21.438 | 0 | 8.939 | 6.796 | 0 | 5.23 | 2.347 | 0 | 2.114 | 0.221 | 0 | 0.912 | 3.854 | 0 | 4.572 | 2.769 | 0 | 4.347 | 0 |
Totaal vlottende activa
| 43.769 | 43.769 | 49.358 | 10.825 | 50.537 | 15.624 | 50.907 | 71.045 | 28.943 | 59.506 | 77.179 | 25.014 | 78.901 | 90.637 | 24.032 | 95.344 | 76.071 | 24.473 | 105.803 | 101.837 | 67.629 | 118.496 | 115.318 | 66.047 | 102.573 | 36.027 | 12.695 | 39.757 | 13.523 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.693 | 0.693 | 0.936 | 0 | 3.647 | 0 | 2.446 | 2.311 | 0 | 3.254 | 4.348 | 0 | 3.86 | 2.141 | 0 | 3.882 | 5.755 | 0 | 1.883 | 3.565 | 0 | 4.285 | 3.391 | 0 | 3.807 | 1.163 | 0 | 0.117 | 0 |
Goodwill
| 0.311 | 0.311 | 0 | 0 | 0.184 | 0 | 0 | 1.115 | 0 | 1.115 | 1.115 | 0 | 1.115 | 1.115 | 0 | 0 | 2.436 | 0 | 2.436 | 2.436 | 0 | 2.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0.184 | 0 | 0 | 1.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.311 | 0.311 | 0 | 0 | 0.184 | 0 | 0 | 1.115 | 0 | 1.115 | 1.115 | 0 | 1.115 | 1.115 | 0 | 0 | 2.436 | 0 | 2.436 | 2.436 | 0 | 2.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.801 | 1.801 | 2.496 | 0 | 1.886 | 0 | 1.281 | 1.362 | 0 | 0.581 | 0.661 | 0 | 1.299 | 5.138 | 0 | 21.893 | 57.787 | 0 | 58.944 | 64.6 | 0 | -7.806 | 1.651 | 0 | 1.378 | 1.021 | 0 | 1.272 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | -1.886 | 0 | 0 | -1.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | -10.825 | 1.886 | -15.624 | 0.106 | 1.362 | -28.943 | 1.045 | 0.911 | -25.014 | 0.468 | 0.335 | -24.032 | 2.417 | 2.505 | -24.473 | 4.054 | 12.776 | -67.629 | 0.482 | 0.317 | -66.047 | 0.317 | 0 | -12.695 | 0 | -13.523 |
Totaal niet-vlottende activa
| 2.805 | 2.805 | 3.432 | -10.825 | 5.717 | -15.624 | 3.833 | 4.788 | -28.943 | 5.995 | 7.035 | -25.014 | 6.742 | 8.729 | -24.032 | 28.192 | 68.483 | -24.473 | 67.317 | 83.377 | -67.629 | 10.528 | 5.359 | -66.047 | 5.503 | 2.184 | -12.695 | 1.389 | -13.523 |
Totaal activa
| 46.574 | 46.574 | 52.79 | 0 | 56.254 | 0 | 54.74 | 75.833 | 0 | 65.501 | 84.214 | 0 | 85.643 | 99.366 | 0 | 123.536 | 144.554 | 0 | 173.119 | 185.214 | 0 | 129.024 | 120.677 | 0 | 108.076 | 38.211 | 0 | 41.145 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 0.55 | 0.55 | 5.083 | 0 | 7.796 | 0 | 6.62 | 19.526 | 0 | 12.087 | 10.847 | 0 | 10.927 | 13.65 | 0 | 19.763 | 17.078 | 0 | 20.447 | 16.61 | 0 | 15.984 | 6.035 | 0 | 11.518 | 26.294 | 0 | 17.141 | 0 |
Kortlopende schulden
| 8.809 | 8.809 | 7.714 | 0 | 5.36 | 0 | 6.104 | 7.059 | 0 | 7.489 | 67.422 | 0 | 17.15 | 17.885 | 0 | 18.135 | 64.643 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.746 | 0 |
Belastingschulden
| 0 | 0 | 0.036 | 0 | 0.088 | 0 | 0.088 | 0.091 | 0 | 0.091 | 0.091 | 0 | 0.091 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0.564 | 0 | 0.07 | 0 | 0 | 0 | 2.118 | 0 | 2.409 | 0 |
Uitgestelde opbrengsten
| 0 | 12.11 | 1.05 | 0 | 6.824 | 0 | 5.563 | 7.456 | 0 | 11.155 | 8.998 | 0 | 4.498 | 4.979 | 0 | 2.312 | 1.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.746 | 0 |
Overige kortlopende verplichtingen
| 16.269 | 16.269 | 12.317 | 0 | 42.124 | 0 | 40.479 | 37.318 | 0 | 24.2 | 32.212 | 0 | 30.361 | 33.732 | 0 | 28.15 | 1.024 | 0 | 32.419 | 8.839 | 0 | 24.58 | 27.952 | 0 | 10.762 | 0 | 0 | 3.296 | 0 |
Totaal kortlopende verplichtingen
| 25.628 | 25.628 | 26.2 | 0 | 62.192 | 0 | 58.854 | 71.45 | 0 | 55.022 | 119.57 | 0 | 63.027 | 70.74 | 0 | 68.36 | 83.843 | 0 | 59.866 | 26.013 | 0 | 40.634 | 33.987 | 0 | 22.281 | 28.412 | 0 | 23.592 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 26.343 | 26.343 | 26.886 | 0 | 14.909 | 0 | 11.46 | 8.5 | 0 | 8.738 | 0.953 | 0 | 48.594 | 46.262 | 0 | 48.177 | 1.715 | 0 | 45.39 | 52.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 26.343 | 26.343 | 26.886 | 0 | 14.909 | 0 | 11.46 | 8.5 | 0 | 8.738 | 0.953 | 0 | 48.594 | 46.262 | 0 | 48.177 | 1.715 | 0 | 45.39 | 52.841 | 0 | 40.506 | 33.901 | 0 | 11.518 | 26.294 | 0 | 20.437 | 0 |
Totaal passiva
| 51.971 | 51.971 | 53.086 | 0 | 77.101 | 0 | 70.314 | 79.95 | 0 | 63.76 | 120.523 | 0 | 111.621 | 117.002 | 0 | 116.537 | 85.558 | 0 | 105.256 | 78.854 | 0 | 40.634 | 33.987 | 0 | 22.281 | 28.412 | 0 | 23.592 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 161.993 | 149.002 | 0 | 144.126 | 122.266 | 0 | 117.465 | 99.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 36.027 | 36.027 | 36.027 | 0 | 36.027 | 0 | 36.027 | 35.536 | 0 | 35.536 | 8.884 | 0 | 8.724 | 7.07 | 0 | 5.95 | 5.95 | 0 | 5.95 | 5.95 | 0 | 4.8 | 4.8 | 0 | 4.8 | 0 | 0 | 0.01 | 0 |
Ingehouden winsten
| -189.431 | -189.431 | -183.552 | 0 | -180.017 | 0 | -167.695 | -154.785 | 0 | -149.784 | -127.87 | 0 | -117.465 | -104.455 | 0 | -79.427 | -30.262 | 0 | -22.994 | 12.45 | 0 | 12.164 | 10.373 | 0 | 9.714 | 3.877 | 0 | 17.543 | 0 |
Overige gereserveerde algehele resultaten
| 12.769 | 12.769 | 12.614 | 3.488 | 12.561 | 8.951 | 5.702 | 5.783 | 23.334 | 5.658 | 5.604 | -14.393 | -5.056 | 5.226 | 14.411 | -7.004 | -0.937 | 70.944 | -4.431 | 6.191 | 88.644 | -3.401 | 6.18 | 85.795 | -2.149 | 0 | 17.553 | -1.784 | 7.759 |
Overige totale aandeelhoudersvermogen
| 134.917 | 134.917 | 134.917 | -24.335 | 134.917 | -24.525 | 134.917 | 131.924 | -21.593 | 131.924 | 94.987 | -11.585 | 99.404 | 88.571 | -7.412 | 82.012 | 82.012 | -3.08 | 82.012 | 82.012 | -0.253 | 65.337 | 65.337 | 0 | 65.337 | 5.922 | 0 | -0.01 | 0 |
Totaal eigen vermogen van aandeelhouders
| -5.718 | -5.718 | 0.006 | -20.847 | 3.488 | -15.574 | 8.951 | 18.458 | 1.741 | 23.334 | -23.999 | -25.978 | -14.393 | -8.814 | 6.999 | 14.411 | 63.676 | 67.864 | 70.944 | 106.603 | 88.391 | 88.644 | 86.69 | 85.795 | 85.795 | 9.799 | 17.553 | 17.553 | 7.759 |
Totaal eigen vermogen
| -5.397 | -5.397 | -0.296 | -20.847 | -20.847 | -15.574 | -15.574 | -4.117 | 1.741 | 1.741 | -36.309 | -25.978 | -25.978 | -17.636 | 6.999 | 6.999 | 58.996 | 67.864 | 67.864 | 106.36 | 88.391 | 88.391 | 86.69 | 85.795 | 85.795 | 9.799 | 17.553 | 17.553 | 7.759 |
Totaal passiva en aandeelhoudersvermogen
| 46.574 | 46.574 | 52.79 | -20.847 | 56.254 | -15.574 | 54.74 | 75.833 | 1.741 | 65.501 | 84.214 | -25.978 | 85.643 | 99.366 | 6.999 | 123.536 | 144.554 | 67.864 | 173.119 | 185.214 | 88.391 | 129.024 | 120.677 | 85.795 | 108.076 | 38.211 | 17.553 | 41.145 | 7.759 |