
The Musashino Bank, Ltd.
TSE:8336.T
3110 (JPY) • At close March 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16,717 | 16,160 | 17,915 | 18,114 | 18,855 | 19,277 | 19,131 | 17,641 | 18,695 | 16,980 | 16,562 | 15,788 | 16,769 | 16,736 | 17,354 | 16,735 | 15,300 | 15,371 | 15,025 | 15,597 | 15,539 | 21,430 | 15,636 | 16,039 | 18,171 | 15,998 | 17,183 | 15,833 | 17,558 | 15,777 | 16,087 | 15,885 | 17,145 | 17,043 | 15,920 | 16,532 | 17,989 | 16,883 | 17,702 | 16,559 | 17,244 | 16,481 | 17,122 | 17,114 | 18,435 | 16,347 | 16,889 | 16,927 | 19,277 | 15,172 | 16,614 | 19,476 | 18,306 | 16,572 | 18,054 | 17,169 | 18,259 | 17,360 | 17,817 | 19,742 | 18,100 | 17,703 | 17,182 |
Kosten van de omzet
| 2,351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 14,366 | 16,160 | 17,915 | 18,114 | 18,855 | 19,277 | 19,131 | 17,641 | 18,695 | 16,980 | 16,562 | 15,788 | 16,769 | 16,736 | 17,354 | 16,735 | 15,300 | 15,371 | 15,025 | 15,597 | 15,539 | 21,430 | 15,636 | 16,039 | 18,171 | 15,998 | 17,183 | 15,833 | 17,558 | 15,777 | 16,087 | 15,885 | 17,145 | 17,043 | 15,920 | 16,532 | 17,989 | 16,883 | 17,702 | 16,559 | 17,244 | 16,481 | 17,122 | 17,114 | 18,435 | 16,347 | 16,889 | 16,927 | 19,277 | 15,172 | 16,614 | 19,476 | 18,306 | 16,572 | 18,054 | 17,169 | 18,259 | 17,360 | 17,817 | 19,742 | 18,100 | 17,703 | 17,182 |
Brutowinstmarge
| 0.859 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8,775 | 8,996 | 8,972 | 9,167 | 9,143 | 9,199 | 8,610 | 8,989 | 9,088 | 8,837 | 8,619 | 8,664 | 8,725 | 8,700 | 8,817 | 8,877 | 9,079 | 8,602 | 8,704 | 8,606 | 9,488 | 8,534 | 8,605 | 8,653 | 9,131 | 9,014 | 9,054 | 9,034 | 9,485 | 8,749 | 9,140 | 9,392 | 9,570 | 8,935 | 8,983 | 9,002 | 9,286 | 9,067 | 9,324 | 9,484 | 9,876 | 9,225 | 9,568 | 9,686 | 9,966 | 9,395 | 9,478 | 9,383 | 9,809 | 9,424 | 9,314 | 9,140 | 9,514 | 9,196 | 9,249 | 9,114 | 9,578 | 9,406 | 9,210 | 9,424 | 9,793 | 8,710 | 9,312 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8,775 | 8,996 | 8,972 | 9,167 | 9,143 | 9,199 | 8,610 | 8,989 | 9,088 | 8,837 | 8,619 | 8,664 | 8,725 | 8,700 | 8,817 | 8,877 | 9,079 | 8,602 | 8,704 | 8,606 | 9,488 | 8,534 | 8,605 | 8,653 | 9,131 | 9,014 | 9,054 | 9,034 | 9,485 | 8,749 | 9,140 | 9,392 | 9,570 | 8,935 | 8,983 | 9,002 | 9,286 | 9,067 | 9,324 | 9,484 | 9,876 | 9,225 | 9,568 | 9,686 | 9,966 | 9,395 | 9,478 | 9,383 | 9,809 | 9,424 | 9,314 | 9,140 | 9,514 | 9,196 | 9,249 | 9,114 | 9,578 | 9,406 | 9,210 | 9,424 | 9,793 | 8,710 | 9,312 |
Overige kosten
| 0 | -10,210 | -11,788 | -11,434 | -10,740 | -12,441 | -12,604 | -10,835 | 6,253 | 2,579 | 5,211 | 4,506 | 2,901 | -141 | 5,295 | 4,608 | 3,800 | 1,644 | 3,795 | 4,156 | 3,627 | -8,302 | 12,688 | 4,269 | 4,496 | 2,082 | 3,357 | 3,601 | 3,495 | 74 | 4,201 | 3,608 | 3,034 | 2,016 | 2,852 | 2,854 | 3,289 | 2,396 | 3,008 | 2,095 | 3,148 | 1,500 | 3,343 | 2,716 | 2,919 | 1,154 | 3,597 | 2,128 | 3,426 | 13,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 14,347 | 10,210 | 14,530 | 13,935 | 15,028 | 13,963 | 14,844 | 13,812 | 15,341 | 11,416 | 13,830 | 13,170 | 11,626 | 8,559 | 14,112 | 13,485 | 12,879 | 10,246 | 12,499 | 12,762 | 13,115 | 232 | 21,293 | 12,922 | 13,627 | 11,096 | 12,411 | 12,635 | 12,980 | 8,823 | 13,341 | 13,000 | 12,604 | 10,951 | 11,835 | 11,856 | 12,575 | 11,463 | 12,332 | 11,579 | 13,024 | 10,725 | 12,911 | 12,402 | 12,885 | 10,549 | 13,075 | 11,511 | 13,235 | 22,452 | 9,314 | 9,140 | 9,514 | 9,196 | 9,249 | 9,114 | 9,578 | 9,406 | 9,210 | 9,424 | 9,793 | 8,710 | 9,312 |
Bedrijfsresultaat
| 4,721 | 4,861 | 3,383 | 4,168 | 3,816 | 4,144 | 4,278 | 3,772 | 3,350 | 2,980 | 2,724 | 2,570 | 5,416 | 4,174 | 3,532 | 3,546 | 2,815 | 1,484 | 3,151 | 3,464 | 3,084 | 10,054 | -5,326 | 3,762 | 5,018 | 3,312 | 5,246 | 3,646 | 5,017 | 3,225 | 3,329 | 3,475 | 5,081 | 6,569 | 4,768 | 5,436 | 6,147 | 8,390 | 5,978 | 5,605 | 4,808 | 4,962 | 4,872 | 5,383 | 6,324 | 4,394 | 4,573 | 6,252 | 6,931 | 4,115 | 5,177 | 8,387 | 5,879 | 5,539 | 5,559 | 3,644 | 5,682 | 4,877 | 3,695 | 3,564 | 3,833 | -1,465 | -5,169 |
Bedrijfsresultaat ratio
| 0.282 | 0.301 | 0.189 | 0.23 | 0.202 | 0.215 | 0.224 | 0.214 | 0.179 | 0.176 | 0.164 | 0.163 | 0.323 | 0.249 | 0.204 | 0.212 | 0.184 | 0.097 | 0.21 | 0.222 | 0.198 | 0.469 | -0.341 | 0.235 | 0.276 | 0.207 | 0.305 | 0.23 | 0.286 | 0.204 | 0.207 | 0.219 | 0.296 | 0.385 | 0.299 | 0.329 | 0.342 | 0.497 | 0.338 | 0.338 | 0.279 | 0.301 | 0.285 | 0.315 | 0.343 | 0.269 | 0.271 | 0.369 | 0.36 | 0.271 | 0.312 | 0.431 | 0.321 | 0.334 | 0.308 | 0.212 | 0.311 | 0.281 | 0.207 | 0.181 | 0.212 | -0.083 | -0.301 |
Totaal overige inkomsten en kosten netto
| 1 | 6,420 | 1,262 | 986 | 0 | -1,168 | 937 | 1,030 | 422 | -2,583 | -8 | 395 | 0 | -1 | 0 | -1 | -395 | 0 | 2 | -634 | 0 | -25 | -330 | 2 | -87 | -390 | -1 | -1 | 1 | 1 | -1 | -1 | 1 | 1,346 | 0 | -1 | 2 | 2,661 | -22 | -6 | 1 | -52 | -1 | 0 | -6 | -71 | -211 | 2 | -23 | 10,501 | -2,973 | -2,992 | -4,278 | -1,266 | -1,347 | -1,438 | -1,808 | -1,794 | -2,032 | -2,414 | -2,129 | -1,920 | -2,546 |
Inkomen voor belasting
| 4,722 | 4,859 | 3,385 | 4,170 | 3,817 | 4,146 | 4,277 | 3,774 | 3,351 | 2,981 | 2,724 | 2,572 | 5,144 | 3,887 | 3,241 | 3,248 | 2,420 | 960 | 2,528 | 2,830 | 2,414 | 9,343 | -5,991 | 3,120 | 4,445 | 2,796 | 4,770 | 3,194 | 4,574 | 2,715 | 2,748 | 2,878 | 4,540 | 5,944 | 4,082 | 4,663 | 5,406 | 7,627 | 5,330 | 4,963 | 4,171 | 4,324 | 4,201 | 4,701 | 5,537 | 3,589 | 3,591 | 5,413 | 6,019 | 3,221 | 4,327 | 7,344 | 4,514 | 4,273 | 4,212 | 2,206 | 3,874 | 3,083 | 1,663 | 1,150 | 1,704 | -3,385 | -7,715 |
Inkomen voor belasting ratio
| 0.282 | 0.301 | 0.189 | 0.23 | 0.202 | 0.215 | 0.224 | 0.214 | 0.179 | 0.176 | 0.164 | 0.163 | 0.307 | 0.232 | 0.187 | 0.194 | 0.158 | 0.062 | 0.168 | 0.181 | 0.155 | 0.436 | -0.383 | 0.195 | 0.245 | 0.175 | 0.278 | 0.202 | 0.261 | 0.172 | 0.171 | 0.181 | 0.265 | 0.349 | 0.256 | 0.282 | 0.301 | 0.452 | 0.301 | 0.3 | 0.242 | 0.262 | 0.245 | 0.275 | 0.3 | 0.22 | 0.213 | 0.32 | 0.312 | 0.212 | 0.26 | 0.377 | 0.247 | 0.258 | 0.233 | 0.128 | 0.212 | 0.178 | 0.093 | 0.058 | 0.094 | -0.191 | -0.449 |
Belastingkosten
| 916 | 2,024 | 999 | 943 | 996 | 1,709 | 1,120 | 784 | 1,066 | 412 | 1,276 | 1,263 | 1,466 | 1,285 | 1,134 | 1,490 | 862 | -100 | 884 | -897 | 751 | 2,703 | 362 | 1,063 | 1,413 | 756 | 1,215 | 881 | 1,514 | 981 | 864 | 303 | 1,068 | 2,411 | 1,382 | 1,723 | 1,920 | 2,378 | 2,012 | 1,640 | 1,215 | 2,541 | 1,624 | 1,777 | 2,004 | 1,366 | 1,728 | 1,867 | 2,221 | 1,524 | 2,867 | 2,903 | 1,918 | 1,775 | 1,835 | 1,237 | 1,799 | 1,167 | 1,073 | 757 | 680 | -1,635 | -3,157 |
Nettowinst
| 3,803 | 2,835 | 2,384 | 3,225 | 2,820 | 2,435 | 3,158 | 2,988 | 2,284 | 2,568 | 1,448 | 1,307 | 3,678 | 2,602 | 2,106 | 1,758 | 1,556 | 1,048 | 1,635 | 3,731 | 1,652 | 6,630 | -6,361 | 2,051 | 3,025 | 2,031 | 3,522 | 2,309 | 3,055 | 1,713 | 1,935 | 2,654 | 3,460 | 3,492 | 2,645 | 2,957 | 3,469 | 5,239 | 3,204 | 3,200 | 2,824 | 1,658 | 2,445 | 2,759 | 3,453 | 2,158 | 1,910 | 3,396 | 3,678 | 1,584 | 1,333 | 4,225 | 2,479 | 2,465 | 2,266 | 777 | 1,935 | 1,745 | 441 | 500 | 868 | -1,864 | -4,629 |
Nettowinstmarge
| 0.227 | 0.175 | 0.133 | 0.178 | 0.15 | 0.126 | 0.165 | 0.169 | 0.122 | 0.151 | 0.087 | 0.083 | 0.219 | 0.155 | 0.121 | 0.105 | 0.102 | 0.068 | 0.109 | 0.239 | 0.106 | 0.309 | -0.407 | 0.128 | 0.166 | 0.127 | 0.205 | 0.146 | 0.174 | 0.109 | 0.12 | 0.167 | 0.202 | 0.205 | 0.166 | 0.179 | 0.193 | 0.31 | 0.181 | 0.193 | 0.164 | 0.101 | 0.143 | 0.161 | 0.187 | 0.132 | 0.113 | 0.201 | 0.191 | 0.104 | 0.08 | 0.217 | 0.135 | 0.149 | 0.126 | 0.045 | 0.106 | 0.101 | 0.025 | 0.025 | 0.048 | -0.105 | -0.269 |
WPA (Winst Per Aandeel)
| 114.97 | 85.69 | 72.07 | 97.36 | 84.48 | 72.78 | 94.39 | 89.26 | 68.2 | 76.67 | 43.22 | 39.03 | 109.84 | 77.71 | 62.89 | 52.5 | 46.49 | 31.3 | 48.83 | 111.39 | 49.33 | 197.94 | -189.9 | 61.23 | 90.31 | 60.63 | 105.15 | 68.94 | 91.23 | 51.15 | 57.77 | 79.14 | 103.19 | 104.13 | 78.88 | 88.18 | 103.48 | 156.23 | 95.54 | 95.45 | 84.23 | 49.45 | 72.93 | 82.29 | 103 | 64.37 | 56.97 | 100.25 | 108.58 | 46.76 | 39.35 | 124.71 | 73.2 | 72.76 | 66.89 | 22.91 | 57.07 | 51.46 | 13 | 14.74 | 25.59 | -54.96 | -136.49 |
Verwaterde WPA
| 114.96 | 85.69 | 72.07 | 97.36 | 84.45 | 72.76 | 94.34 | 89.23 | 68.18 | 76.66 | 43.2 | 39.02 | 109.79 | 77.71 | 62.89 | 52.5 | 46.46 | 31.3 | 48.83 | 111.39 | 49.3 | 197.94 | -189.9 | 61.23 | 90.25 | 60.63 | 105.15 | 68.94 | 91.16 | 51.15 | 57.77 | 79.14 | 103.11 | 104.13 | 78.88 | 88.18 | 103.4 | 156.23 | 95.54 | 95.45 | 84.17 | 49.45 | 72.93 | 82.29 | 102.94 | 64.37 | 56.97 | 100.25 | 108.55 | 46.76 | 39.35 | 124.71 | 73.2 | 72.76 | 66.89 | 22.91 | 57.07 | 51.46 | 13 | 14.74 | 25.59 | -54.96 | -136.49 |
EBITDA
| -2 | 5,868 | 4,376 | 5,157 | 4,760 | 5,092 | 5,222 | 4,705 | 4,261 | 3,871 | 2,724 | 2,570 | 5,806 | 0 | 3,920 | 3,920 | 3,081 | 1,625 | 3,159 | 0 | 3,413 | 0 | 0 | 0 | 0 | 3,650 | 0 | 4,003 | 0 | 3,362 | 3,399 | 3,547 | 0 | 0 | 0 | 0 | 0 | 3,434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,931 | 4,115 | 5,177 | 8,387 | 5,879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| -0 | -0 | 0.189 | 0.23 | 0.202 | 0.215 | 0.224 | 0.214 | 0.179 | 0.176 | 0.164 | 0.163 | 0.323 | 0.249 | 0.204 | 0.212 | 0.184 | 0.097 | 0.21 | 0.222 | 0.198 | 0.469 | -0.341 | 0.235 | 0.276 | 0.207 | 0.305 | 0.23 | 0.286 | 0.204 | 0.207 | 0.219 | 0.296 | 0.385 | 0.299 | 0.329 | 0.342 | 0.497 | 0.338 | 0.338 | 0.279 | 0.301 | 0.285 | 0.315 | 0.343 | 0.269 | 0.271 | 0.369 | 0.36 | 0.271 | 0.312 | 0.431 | 0.321 | 0.366 | 0.347 | 0.25 | 0.345 | 0.32 | 0.244 | 0.212 | 0.244 | -0.074 | -0.257 |